Pan-International Industrial Corp.
TWSE:2328.TW
35.35 (TWD) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 25,634.258 | 26,257.34 | 24,226.194 | 20,547.713 | 25,600.708 | 27,160.517 | 26,238.36 | 18,412.296 | 18,933.935 | 17,181.487 | 15,460.006 | 17,523.052 | 15,578.722 | 15,601.302 | 14,199.104 | 18,054.916 | 15,172.223 | 11,521.225 |
| Kosten van de omzet
| 22,459.093 | 22,977.604 | 21,577.044 | 18,403.018 | 23,241.509 | 24,808.493 | 24,052.45 | 16,954.264 | 17,378.153 | 15,732.396 | 13,967.83 | 15,476.704 | 14,510.376 | 14,023.843 | 12,870.153 | 16,381.49 | 13,417.215 | 10,266.563 |
| Brutowinst
| 3,175.165 | 3,279.736 | 2,649.15 | 2,144.695 | 2,359.199 | 2,352.024 | 2,185.91 | 1,458.032 | 1,555.782 | 1,449.091 | 1,492.176 | 2,046.348 | 1,068.346 | 1,577.459 | 1,328.951 | 1,673.426 | 1,755.008 | 1,254.662 |
| Brutowinstmarge
| 0.124 | 0.125 | 0.109 | 0.104 | 0.092 | 0.087 | 0.083 | 0.079 | 0.082 | 0.084 | 0.097 | 0.117 | 0.069 | 0.101 | 0.094 | 0.093 | 0.116 | 0.109 |
| Onderzoek- en ontwikkelingskosten
| 477.37 | 416.502 | 346.78 | 267.362 | 274.282 | 238.009 | 194.558 | 187.029 | 162.904 | 148.777 | 123.017 | 82.382 | 31.962 | 33.46 | 34.621 | 31.381 | 41.403 | 46.421 |
| Algemene en administratieve kosten
| 806.589 | 737.376 | 650.827 | 716.427 | 642.54 | 677.663 | 656.391 | 829.135 | 875.43 | 816.762 | 888.032 | 797.801 | 632.917 | 771.771 | 569.569 | 536.826 | 424.474 | 379.325 |
| Verkoop- en marketingkosten
| 290.76 | 305.104 | 265.656 | 220.811 | 260.572 | 276.12 | 284.447 | 317.983 | 198.209 | 183.294 | 195.36 | 265.784 | 336.284 | 310.155 | 201.099 | 313.001 | 178.123 | 115.126 |
| Verkoop-, algemene en administratieve kosten
| 1,096.328 | 1,042.48 | 916.483 | 937.238 | 903.112 | 953.783 | 940.838 | 1,147.118 | 1,073.639 | 1,000.056 | 1,083.392 | 1,063.585 | 969.201 | 1,081.926 | 770.668 | 849.827 | 602.597 | 494.451 |
| Overige kosten
| 210.436 | 190.008 | 157.591 | 225.867 | 439.503 | 594.915 | 90.565 | 1,354.303 | 435.382 | 338.16 | 414.696 | 77.56 | 90.102 | 82.24 | 53.827 | 104.432 | 94.091 | 117.383 |
| Bedrijfskosten
| 1,573.698 | 1,458.982 | 1,263.263 | 1,204.6 | 1,177.394 | 1,191.792 | 1,135.396 | 1,334.147 | 1,236.543 | 1,148.833 | 1,206.409 | 1,145.967 | 1,001.163 | 1,115.386 | 805.289 | 881.208 | 644 | 540.872 |
| Bedrijfsresultaat
| 1,601.467 | 2,097.186 | 1,565.999 | 1,243.662 | 1,575.195 | 1,160.232 | 1,050.514 | 123.885 | 319.239 | 300.258 | 285.767 | 900.381 | 67.183 | 462.073 | 523.662 | 792.218 | 1,111.008 | 713.79 |
| Bedrijfsresultaat ratio
| 0.062 | 0.08 | 0.065 | 0.061 | 0.062 | 0.043 | 0.04 | 0.007 | 0.017 | 0.017 | 0.018 | 0.051 | 0.004 | 0.03 | 0.037 | 0.044 | 0.073 | 0.062 |
| Totaal overige inkomsten en kosten netto
| 311.149 | -40.753 | -16.574 | -50.396 | -45.085 | 599.772 | 73.102 | 1,323.039 | 413.043 | 288.886 | 404.697 | -101.396 | 87.918 | 150.001 | 234.817 | 272.432 | 238.34 | 285.543 |
| Inkomen voor belasting
| 1,912.616 | 2,056.433 | 1,549.425 | 1,193.266 | 1,530.11 | 1,760.004 | 1,123.616 | 1,446.924 | 732.282 | 589.144 | 690.464 | 798.985 | 155.101 | 612.074 | 758.479 | 1,064.65 | 1,349.348 | 999.333 |
| Inkomen voor belasting ratio
| 0.075 | 0.078 | 0.064 | 0.058 | 0.06 | 0.065 | 0.043 | 0.079 | 0.039 | 0.034 | 0.045 | 0.046 | 0.01 | 0.039 | 0.053 | 0.059 | 0.089 | 0.087 |
| Belastingkosten
| 351.959 | 490.034 | 386.828 | 402.771 | 376.973 | 411.319 | 271.985 | 179.542 | 257.398 | 211.173 | 201.56 | 218.367 | 209.167 | 142.26 | 4.787 | 227.029 | 112.925 | 186.199 |
| Nettowinst
| 1,256.71 | 1,322.29 | 967.232 | 663.19 | 1,029.323 | 1,185.379 | 690.998 | 1,098.517 | 284.038 | 209.472 | 325.443 | 401.9 | -241.58 | 330.458 | 635.122 | 680.895 | 1,070.597 | 682.727 |
| Nettowinstmarge
| 0.049 | 0.05 | 0.04 | 0.032 | 0.04 | 0.044 | 0.026 | 0.06 | 0.015 | 0.012 | 0.021 | 0.023 | -0.016 | 0.021 | 0.045 | 0.038 | 0.071 | 0.059 |
| WPA (Winst Per Aandeel)
| 2.42 | 2.55 | 1.87 | 1.28 | 1.99 | 2.29 | 1.33 | 2.15 | 0.55 | 0.4 | 0.63 | 0.78 | -0.47 | 0.64 | 1.24 | 1.33 | 2.09 | 1.35 |
| Verwaterde WPA
| 2.41 | 2.54 | 1.86 | 1.27 | 1.97 | 2.27 | 1.33 | 2.14 | 0.55 | 0.4 | 0.63 | 0.77 | -0.47 | 0.64 | 1.23 | 1.32 | 2.09 | 1.35 |
| EBITDA
| 2,231.661 | 2,700.678 | 1,983.289 | 1,642.31 | 1,999.595 | 2,088.31 | 1,587.105 | 2,099.542 | 1,537.366 | 1,347.4 | 1,449.622 | 1,629.473 | 563.919 | 937.732 | 1,067.176 | 1,391.237 | 1,625.057 | 1,307.542 |
| EBITDA ratio
| 0.087 | 0.103 | 0.082 | 0.08 | 0.078 | 0.077 | 0.06 | 0.114 | 0.081 | 0.078 | 0.094 | 0.093 | 0.036 | 0.06 | 0.075 | 0.077 | 0.107 | 0.113 |