Pan-International Industrial Corp.
TWSE:2328.TW
35.35 (TWD) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,376.522 | 6,713.571 | 6,241.785 | 7,544.242 | 6,200.511 | 4,443.368 | 4,486.349 | 4,533.094 | 4,622.997 | 6,250.471 | 3,994.932 | 3,741.399 | 5,041.61 | 5,148.637 | 5,826.261 | 5,583.373 | 4,766.878 | 2,989.345 |
Kortetermijnbeleggingen
| 14.133 | 10.239 | 11.336 | 54.25 | 81.511 | 744.46 | 69.198 | 46.349 | 24.105 | 5.057 | 5.026 | 95.602 | 62.34 | 67.091 | 160.718 | 51.698 | 74.955 | 0.87 |
Liquide middelen en kortetermijnbeleggingen
| 7,390.655 | 6,723.81 | 6,253.121 | 7,598.492 | 6,282.022 | 5,187.828 | 4,555.547 | 4,579.443 | 4,647.102 | 6,255.528 | 3,999.958 | 3,837.001 | 5,103.95 | 5,215.728 | 5,986.979 | 5,635.071 | 4,841.833 | 2,990.215 |
Nettovorderingen
| 6,405.498 | 8,506.777 | 6,934.819 | 5,442.031 | 6,847.539 | 9,012.427 | 7,787.425 | 6,341.999 | 6,550.017 | 4,763.639 | 6,510.808 | 5,813.88 | 3,941.369 | 3,888.986 | 4,161.543 | 6,110.194 | 5,793.605 | 3,850.111 |
Voorraad
| 3,721.666 | 3,893.919 | 4,852.387 | 1,967.196 | 2,493.527 | 2,760.159 | 2,326.576 | 1,687.714 | 1,578.77 | 1,622.521 | 1,601.963 | 1,021.049 | 1,004.512 | 1,001.629 | 664.092 | 1,306.744 | 874.162 | 723.681 |
Overige vlottende activa
| 191.882 | 126.203 | 267.069 | 159.825 | 216.781 | 136.836 | 105.989 | 143.706 | 235.934 | 408.043 | 128.681 | 178.327 | 44.769 | 47.844 | 31.214 | 43.435 | 50.693 | 31.07 |
Totaal vlottende activa
| 17,709.701 | 19,250.709 | 18,307.396 | 15,167.544 | 15,839.869 | 17,097.25 | 14,775.537 | 12,752.862 | 13,011.823 | 13,049.731 | 12,241.41 | 10,850.257 | 10,094.6 | 10,154.187 | 10,843.828 | 13,095.444 | 11,560.293 | 7,595.077 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 3,098.451 | 3,071.894 | 2,472.011 | 1,958.863 | 2,076.35 | 1,852.346 | 1,937.795 | 2,151.536 | 2,954.49 | 3,047.224 | 3,474.412 | 3,417.038 | 971.615 | 1,037.197 | 1,049.069 | 1,122.002 | 1,265.18 | 1,931.409 |
Goodwill
| 36.141 | 37.072 | 36.218 | 36.963 | 37.142 | 38.255 | 38.636 | 38.799 | 73.784 | 75.345 | 72.562 | 71.44 | 45.825 | 44.561 | 47.127 | 16.235 | 16.854 | 15.914 |
Immateriële activa
| 17.531 | 0 | 0 | 0 | 0 | 0 | 141.747 | 144.144 | 668.274 | 666.637 | 674.441 | 5.11 | 1.037 | 1.126 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 53.672 | 37.072 | 36.218 | 36.963 | 37.142 | 38.255 | 38.636 | 38.799 | 73.784 | 75.345 | 72.562 | 76.55 | 46.862 | 45.687 | 47.127 | 16.235 | 16.854 | 15.914 |
Langetermijnbeleggingen
| 2,924.859 | 2,475.847 | 3,137.696 | 3,119.323 | 3,365.604 | 2,940.205 | 3,241.644 | 3,210.812 | 1,629.703 | 1,932.797 | 2,462.706 | 3,762.002 | 3,657.135 | 6,365.51 | 6,903.54 | 4,456.451 | 11,892.972 | 5,804.388 |
Belastingvorderingen
| 60.163 | 71.071 | 73.568 | 90.266 | 108.781 | 97.261 | 102.408 | 108.888 | 71.16 | 78.199 | 81.149 | 661.7 | 660.339 | 419.85 | 539.776 | 51.698 | 74.955 | 0.87 |
Overige niet-vlottende activa
| 550.363 | 497.91 | 295.535 | 306.665 | 260.036 | 1,048.742 | 491.11 | 472.114 | 1,034.975 | 1,112.375 | 1,007.075 | 663.054 | 731.364 | 842.283 | 830.088 | 591.609 | 508.311 | 501.503 |
Totaal niet-vlottende activa
| 6,687.508 | 6,153.794 | 6,015.028 | 5,512.08 | 5,847.913 | 5,976.809 | 5,811.593 | 5,982.149 | 5,764.112 | 6,245.94 | 7,097.904 | 8,580.344 | 6,067.315 | 8,710.527 | 9,369.6 | 6,237.995 | 13,758.272 | 8,254.084 |
Totaal activa
| 24,397.209 | 25,404.503 | 24,322.424 | 20,679.624 | 21,687.782 | 23,074.059 | 20,587.13 | 18,735.011 | 18,775.935 | 19,295.671 | 19,339.314 | 19,430.601 | 16,161.915 | 18,864.714 | 20,213.428 | 19,333.439 | 25,318.565 | 15,849.161 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 5,339.23 | 5,350.799 | 6,195.948 | 4,169.908 | 5,496.619 | 6,553.029 | 5,624.457 | 5,200.371 | 4,284.445 | 4,022.746 | 3,354.253 | 3,834.276 | 2,986.549 | 3,151.189 | 3,509.437 | 4,756.935 | 4,284.239 | 2,485.935 |
Kortlopende schulden
| 1,645.725 | 2,546.738 | 1,172.942 | 1,641.49 | 1,653.337 | 2,158.91 | 1,478.24 | 718.033 | 1,590.144 | 1,338.388 | 752.131 | 1,305.058 | 1,648.683 | 1,392.909 | 1,443.197 | 1,952.698 | 1,437.447 | 239.631 |
Belastingschulden
| 176.348 | 335.586 | 252.298 | 309.283 | 185.498 | 188.827 | 147.889 | 24.438 | 111.357 | 45.064 | 68.248 | 91.498 | 71.789 | 55.876 | 75.548 | 91.507 | 27.489 | 65.592 |
Uitgestelde opbrengsten
| 181.376 | 273.608 | 2,437.859 | 1,610.711 | 1,397.747 | 188.827 | 1,261.203 | 986.819 | 1,149.101 | 1,127.834 | 2,482.292 | 1,118.32 | 546.536 | 553.028 | 660.873 | 1,004.633 | 876.317 | 615.692 |
Overige kortlopende verplichtingen
| 1,421.281 | 2,001.589 | 25.99 | 28.282 | 41.222 | 1,379.323 | 30.719 | 28.126 | 27.335 | 23.474 | 71.036 | 234.285 | 168.833 | 57.995 | 43.974 | 97.043 | 82.392 | 25.745 |
Totaal kortlopende verplichtingen
| 8,587.612 | 10,172.734 | 9,832.739 | 7,450.391 | 8,588.925 | 10,280.089 | 8,394.619 | 6,933.349 | 7,051.025 | 6,512.442 | 6,659.712 | 6,491.939 | 5,350.601 | 5,155.121 | 5,657.481 | 7,811.309 | 6,680.395 | 3,367.003 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 60.745 | 99.595 | 86.182 | 147.802 | 215.9 | 0 | 0 | 0 | 236.833 | 712.3 | 1,187.767 | 1,424.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.683 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 370.515 | 346.399 | 290.552 | 269.971 | 257.574 | 240.046 | 155.132 | 136.823 | 111.708 | 62.241 | 53.634 | 16.764 | 9.763 | 38.133 | 65.856 | 140.994 | 101.725 | 55.566 |
Overige niet-vlottende verplichtingen
| 30.128 | 16.408 | 19.036 | 23.166 | 47.449 | 40.825 | 46.602 | 54.182 | 59.854 | 56.966 | 57.881 | 11.295 | 44.672 | 47.106 | 71.79 | 58.693 | 57.125 | 51.579 |
Totaal niet-vlottende verplichtingen
| 461.388 | 462.402 | 395.77 | 440.939 | 520.923 | 280.871 | 201.734 | 191.005 | 408.395 | 831.507 | 1,299.282 | 1,496.642 | 54.435 | 85.239 | 137.646 | 199.687 | 158.85 | 107.145 |
Totaal passiva
| 9,049 | 10,635.136 | 10,228.509 | 7,891.33 | 9,109.848 | 10,560.96 | 8,596.353 | 7,124.354 | 7,459.42 | 7,343.949 | 7,958.994 | 7,988.581 | 5,405.036 | 5,240.36 | 5,795.127 | 8,010.996 | 6,839.245 | 3,474.148 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,183.462 | 5,183.462 | 5,183.462 | 5,183.462 | 5,183.462 | 5,183.462 | 5,183.462 | 5,183.462 | 5,183.462 | 5,183.462 | 5,157.674 | 5,094.135 | 5,094.135 | 5,036.741 | 4,879.032 | 4,678 | 4,415 | 4,230 |
Ingehouden winsten
| 5,343.835 | 5,255.632 | 4,308.365 | 3,453.829 | 3,741.403 | 3,790.709 | 3,117.053 | 3,330.38 | 2,447.284 | 2,944.894 | 2,336.339 | 2,237.261 | 1,835.361 | 2,322.795 | 2,348.591 | 2,437.425 | 2,363.413 | 1,664.606 |
Overige gereserveerde algehele resultaten
| 1,476.782 | 1,057.653 | 1,517.197 | 1,126.18 | 631.629 | 555.853 | 806.778 | 332.591 | 935.439 | 955.767 | 506.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,402.318 | 1,402.318 | 1,402.318 | 1,402.318 | 1,402.318 | 1,402.318 | 1,402.318 | 1,402.318 | 1,260.361 | 1,405.063 | 1,982.425 | 2,721.158 | 2,518.922 | 5,067.698 | 6,068.42 | 3,236.84 | 10,768.631 | 5,753.519 |
Totaal eigen vermogen van aandeelhouders
| 13,406.397 | 12,899.065 | 12,411.342 | 11,165.789 | 10,958.812 | 10,932.342 | 10,509.611 | 10,248.751 | 9,826.546 | 10,489.186 | 9,982.735 | 10,052.554 | 9,448.418 | 12,427.234 | 13,296.043 | 10,352.265 | 17,547.044 | 11,648.125 |
Totaal eigen vermogen
| 15,348.209 | 14,769.367 | 14,093.915 | 12,788.294 | 12,577.934 | 12,513.099 | 11,990.777 | 11,610.657 | 11,316.515 | 11,951.722 | 11,380.32 | 11,442.02 | 10,756.879 | 13,624.354 | 14,418.301 | 11,322.443 | 18,479.32 | 12,375.013 |
Totaal passiva en aandeelhoudersvermogen
| 24,397.209 | 25,404.503 | 24,322.424 | 20,679.624 | 21,687.782 | 23,074.059 | 20,587.13 | 18,735.011 | 18,775.935 | 19,295.671 | 19,339.314 | 19,430.601 | 16,161.915 | 18,864.714 | 20,213.428 | 19,333.439 | 25,318.565 | 15,849.161 |