S Foods Inc.
TSE:2292.T
2725 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 425,011 | 399,208 | 358,824 | 327,479 | 351,972 | 338,781 | 316,411 | 281,233 | 242,566 | 214,103 | 169,253 | 148,097 | 134,236.179 | 130,179.382 | 119,077.667 | 117,472.303 | 113,707.631 | 114,150.921 | 92,676.192 | 56,266.525 |
Kosten van de omzet
| 373,134 | 346,718 | 302,786 | 276,895 | 303,072 | 291,136 | 270,197 | 238,829 | 204,105 | 178,500 | 143,081 | 123,097 | 111,793.525 | 108,015.972 | 95,741.481 | 94,613.935 | 91,695.937 | 92,648.895 | 78,300.981 | 48,031.833 |
Brutowinst
| 51,877 | 52,490 | 56,038 | 50,584 | 48,900 | 47,645 | 46,214 | 42,404 | 38,461 | 35,603 | 26,172 | 25,000 | 22,442.654 | 22,163.41 | 23,336.186 | 22,858.368 | 22,011.694 | 21,502.026 | 14,375.211 | 8,234.692 |
Brutowinstmarge
| 0.122 | 0.131 | 0.156 | 0.154 | 0.139 | 0.141 | 0.146 | 0.151 | 0.159 | 0.166 | 0.155 | 0.169 | 0.167 | 0.17 | 0.196 | 0.195 | 0.194 | 0.188 | 0.155 | 0.146 |
Onderzoek- en ontwikkelingskosten
| 345 | 228 | 235 | 199 | 223 | 213 | 202 | 187 | 168 | 185 | 88 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 29,093 | 28,612 | 27,563 | 27,465 | 28,198 | 27,370 | 26,447 | 24,504 | 23,138 | 21,813 | 18,248 | 1,978 | 3,757.395 | 3,640.077 | 3,523.121 | 3,400.512 | 3,132.016 | 3,602.346 | 1,588.233 | 1,201.461 |
Verkoop- en marketingkosten
| 9,765 | 9,306 | 11,048 | 10,509 | 9,998 | 9,302 | 8,605 | 7,198 | 6,727 | 5,558 | 2,282 | 1,142 | 1,007.03 | 969.702 | 1,023.077 | 912.17 | 683.189 | 707.062 | 495.896 | 162.25 |
Verkoop-, algemene en administratieve kosten
| 38,858 | 37,918 | 38,611 | 37,974 | 38,196 | 36,672 | 35,052 | 31,702 | 29,865 | 27,371 | 20,530 | 3,120 | 4,764.425 | 4,609.779 | 4,546.198 | 4,312.682 | 3,815.205 | 4,309.408 | 2,084.129 | 1,363.711 |
Overige kosten
| 505 | 578 | 504 | 321 | 345 | 357 | 320 | 241 | 338 | 268 | 243 | 319 | 446.617 | 343.263 | 218.393 | 260.712 | 153.908 | 149.457 | 75.057 | -48.075 |
Bedrijfskosten
| 39,203 | 37,918 | 38,611 | 37,974 | 38,196 | 36,672 | 35,254 | 31,848 | 30,032 | 27,371 | 20,489 | 19,827 | 11,956.603 | 11,812.099 | 12,008.887 | 12,038.078 | 18,107.691 | 11,483.915 | 7,380.875 | 4,259.058 |
Bedrijfsresultaat
| 12,674 | 14,571 | 17,427 | 12,609 | 10,703 | 10,973 | 10,959 | 10,555 | 8,428 | 8,230 | 5,683 | 5,166 | 4,804.439 | 4,538.412 | 5,603.88 | 5,122.217 | 3,903.995 | 3,961.277 | 1,896.766 | 1,707.905 |
Bedrijfsresultaat ratio
| 0.03 | 0.036 | 0.049 | 0.039 | 0.03 | 0.032 | 0.035 | 0.038 | 0.035 | 0.038 | 0.034 | 0.035 | 0.036 | 0.035 | 0.047 | 0.044 | 0.034 | 0.035 | 0.02 | 0.03 |
Totaal overige inkomsten en kosten netto
| 2,188 | 1,927 | 348 | 2,804 | -316 | 276 | 306 | 241 | 942 | -272 | 276 | 89 | -7,255.772 | -5,916.513 | -5,624.502 | -6,426.093 | -130.824 | -6,390.567 | -4,693.655 | -2,069.196 |
Inkomen voor belasting
| 14,862 | 16,499 | 17,775 | 15,414 | 10,390 | 11,250 | 11,266 | 10,796 | 9,371 | 7,959 | 5,959 | 5,262 | 3,230.279 | 4,434.798 | 5,702.797 | 4,394.197 | 3,773.179 | 3,627.544 | 2,300.681 | 1,906.438 |
Inkomen voor belasting ratio
| 0.035 | 0.041 | 0.05 | 0.047 | 0.03 | 0.033 | 0.036 | 0.038 | 0.039 | 0.037 | 0.035 | 0.036 | 0.024 | 0.034 | 0.048 | 0.037 | 0.033 | 0.032 | 0.025 | 0.034 |
Belastingkosten
| 5,124 | 5,534 | 5,395 | 5,131 | 3,546 | 3,678 | 3,040 | 3,695 | 3,751 | 3,181 | 2,408 | 2,469 | 1,710.615 | 1,967.477 | 2,668.812 | 2,145.782 | 1,652.297 | 1,763.616 | 1,126.68 | 961.691 |
Nettowinst
| 9,073 | 10,570 | 11,944 | 9,965 | 6,511 | 7,185 | 7,760 | 6,499 | 5,086 | 4,343 | 3,313 | 2,507 | 1,428.257 | 2,362.505 | 2,795.925 | 2,162.694 | 1,901.573 | 1,581.226 | 988.553 | 1,043.259 |
Nettowinstmarge
| 0.021 | 0.026 | 0.033 | 0.03 | 0.018 | 0.021 | 0.025 | 0.023 | 0.021 | 0.02 | 0.02 | 0.017 | 0.011 | 0.018 | 0.023 | 0.018 | 0.017 | 0.014 | 0.011 | 0.019 |
WPA (Winst Per Aandeel)
| 286.84 | 334.29 | 377.82 | 314.95 | 205.6 | 226.9 | 252.02 | 232.09 | 181.64 | 155.13 | 118.33 | 89.53 | 50.99 | 84.34 | 95.09 | 67.13 | 59.02 | 49.07 | 30.76 | 39.7 |
Verwaterde WPA
| 286.84 | 334.29 | 377.82 | 314.95 | 205.6 | 226.9 | 252.02 | 205.61 | 164.33 | 155.13 | 118.33 | 89.53 | 50.99 | 84.34 | 95.09 | 67.13 | 59.02 | 49.07 | 30.76 | 39.7 |
EBITDA
| 17,536 | 20,693 | 22,996 | 18,456 | 15,109 | 14,966 | 14,994 | 14,131 | 11,839 | 10,839 | 7,752 | 7,453 | 12,736.993 | 12,388.851 | 13,355.727 | 13,462.155 | 6,225.467 | 12,104.202 | 9,143.345 | 5,501.614 |
EBITDA ratio
| 0.041 | 0.052 | 0.064 | 0.056 | 0.043 | 0.044 | 0.047 | 0.05 | 0.049 | 0.051 | 0.046 | 0.05 | 0.095 | 0.095 | 0.112 | 0.115 | 0.055 | 0.106 | 0.099 | 0.098 |