S Foods Inc.

TSE:2292.T

2725 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Omzet 425,011399,208358,824327,479351,972338,781316,411281,233242,566214,103169,253148,097134,236.179130,179.382119,077.667117,472.303113,707.631114,150.92192,676.19256,266.525
Kosten van de omzet 373,134346,718302,786276,895303,072291,136270,197238,829204,105178,500143,081123,097111,793.525108,015.97295,741.48194,613.93591,695.93792,648.89578,300.98148,031.833
Brutowinst 51,87752,49056,03850,58448,90047,64546,21442,40438,46135,60326,17225,00022,442.65422,163.4123,336.18622,858.36822,011.69421,502.02614,375.2118,234.692
Brutowinstmarge 0.1220.1310.1560.1540.1390.1410.1460.1510.1590.1660.1550.1690.1670.170.1960.1950.1940.1880.1550.146
Onderzoek- en ontwikkelingskosten 345228235199223213202187168185888700000000
Algemene en administratieve kosten 29,09328,61227,56327,46528,19827,37026,44724,50423,13821,81318,2481,9783,757.3953,640.0773,523.1213,400.5123,132.0163,602.3461,588.2331,201.461
Verkoop- en marketingkosten 9,7659,30611,04810,5099,9989,3028,6057,1986,7275,5582,2821,1421,007.03969.7021,023.077912.17683.189707.062495.896162.25
Verkoop-, algemene en administratieve kosten 38,85837,91838,61137,97438,19636,67235,05231,70229,86527,37120,5303,1204,764.4254,609.7794,546.1984,312.6823,815.2054,309.4082,084.1291,363.711
Overige kosten 505578504321345357320241338268243319446.617343.263218.393260.712153.908149.45775.057-48.075
Bedrijfskosten 39,20337,91838,61137,97438,19636,67235,25431,84830,03227,37120,48919,82711,956.60311,812.09912,008.88712,038.07818,107.69111,483.9157,380.8754,259.058
Bedrijfsresultaat 12,67414,57117,42712,60910,70310,97310,95910,5558,4288,2305,6835,1664,804.4394,538.4125,603.885,122.2173,903.9953,961.2771,896.7661,707.905
Bedrijfsresultaat ratio 0.030.0360.0490.0390.030.0320.0350.0380.0350.0380.0340.0350.0360.0350.0470.0440.0340.0350.020.03
Totaal overige inkomsten en kosten netto 2,1881,9273482,804-316276306241942-27227689-7,255.772-5,916.513-5,624.502-6,426.093-130.824-6,390.567-4,693.655-2,069.196
Inkomen voor belasting 14,86216,49917,77515,41410,39011,25011,26610,7969,3717,9595,9595,2623,230.2794,434.7985,702.7974,394.1973,773.1793,627.5442,300.6811,906.438
Inkomen voor belasting ratio 0.0350.0410.050.0470.030.0330.0360.0380.0390.0370.0350.0360.0240.0340.0480.0370.0330.0320.0250.034
Belastingkosten 5,1245,5345,3955,1313,5463,6783,0403,6953,7513,1812,4082,4691,710.6151,967.4772,668.8122,145.7821,652.2971,763.6161,126.68961.691
Nettowinst 9,07310,57011,9449,9656,5117,1857,7606,4995,0864,3433,3132,5071,428.2572,362.5052,795.9252,162.6941,901.5731,581.226988.5531,043.259
Nettowinstmarge 0.0210.0260.0330.030.0180.0210.0250.0230.0210.020.020.0170.0110.0180.0230.0180.0170.0140.0110.019
WPA (Winst Per Aandeel) 286.84334.29377.82314.95205.6226.9252.02232.09181.64155.13118.3389.5350.9984.3495.0967.1359.0249.0730.7639.7
Verwaterde WPA 286.84334.29377.82314.95205.6226.9252.02205.61164.33155.13118.3389.5350.9984.3495.0967.1359.0249.0730.7639.7
EBITDA 17,53620,69322,99618,45615,10914,96614,99414,13111,83910,8397,7527,45312,736.99312,388.85113,355.72713,462.1556,225.46712,104.2029,143.3455,501.614
EBITDA ratio 0.0410.0520.0640.0560.0430.0440.0470.050.0490.0510.0460.050.0950.0950.1120.1150.0550.1060.0990.098