S Foods Inc.
TSE:2292.T
2744 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 109,300 | 109,600 | 110,586 | 105,439 | 105,943 | 103,043 | 103,833 | 101,548 | 98,297 | 95,530 | 96,586 | 91,961 | 88,401 | 81,876 | 84,785 | 83,414 | 81,749 | 77,531 | 91,035 | 86,853 | 87,831 | 86,253 | 87,610 | 83,894 | 85,584 | 81,693 | 82,778 | 78,708 | 79,616 | 75,309 | 73,963 | 68,818 | 69,932 | 68,520 | 63,011 | 59,380 | 59,732 | 60,443 | 58,342 | 53,309 | 52,489 | 49,963 | 46,091 | 41,724 | 41,160 | 40,278 | 39,346 | 36,631 | 36,709 | 35,411 | 35,140.52 | 32,448.581 | 32,840.452 | 33,806.625 | 34,872.811 | 32,486.581 | 31,843.711 | 30,976.278 | 31,089.073 | 28,918.855 | 29,999.585 | 29,070.153 |
Kosten van de omzet
| 97,921 | 98,256 | 98,634 | 93,464 | 91,784 | 89,252 | 90,371 | 89,863 | 85,082 | 81,402 | 82,873 | 77,049 | 74,021 | 68,843 | 72,206 | 70,426 | 68,261 | 66,002 | 77,789 | 74,596 | 76,184 | 74,503 | 75,691 | 72,341 | 73,245 | 69,859 | 71,058 | 67,221 | 68,063 | 63,855 | 62,689 | 58,031 | 59,759 | 58,350 | 52,960 | 50,202 | 50,574 | 50,369 | 49,017 | 44,656 | 43,482 | 41,345 | 38,879 | 35,374 | 34,734 | 34,094 | 32,855 | 30,585 | 30,586 | 29,071 | 28,914.378 | 26,820.167 | 27,633.456 | 28,425.523 | 29,097.272 | 27,056.183 | 26,482.693 | 25,379.822 | 25,113.362 | 23,239.533 | 24,244.614 | 23,143.971 |
Brutowinst
| 11,379 | 11,344 | 11,952 | 11,975 | 14,159 | 13,791 | 13,462 | 11,685 | 13,215 | 14,128 | 13,713 | 14,912 | 14,380 | 13,033 | 12,579 | 12,988 | 13,488 | 11,529 | 13,246 | 12,257 | 11,647 | 11,750 | 11,919 | 11,553 | 12,339 | 11,834 | 11,720 | 11,487 | 11,553 | 11,454 | 11,274 | 10,787 | 10,173 | 10,170 | 10,051 | 9,178 | 9,158 | 10,074 | 9,325 | 8,653 | 9,007 | 8,618 | 7,212 | 6,350 | 6,426 | 6,184 | 6,491 | 6,046 | 6,123 | 6,340 | 6,226.142 | 5,628.414 | 5,206.996 | 5,381.102 | 5,775.539 | 5,430.398 | 5,361.018 | 5,596.456 | 5,975.711 | 5,679.322 | 5,754.971 | 5,926.182 |
Brutowinstmarge
| 0.104 | 0.104 | 0.108 | 0.114 | 0.134 | 0.134 | 0.13 | 0.115 | 0.134 | 0.148 | 0.142 | 0.162 | 0.163 | 0.159 | 0.148 | 0.156 | 0.165 | 0.149 | 0.146 | 0.141 | 0.133 | 0.136 | 0.136 | 0.138 | 0.144 | 0.145 | 0.142 | 0.146 | 0.145 | 0.152 | 0.152 | 0.157 | 0.145 | 0.148 | 0.16 | 0.155 | 0.153 | 0.167 | 0.16 | 0.162 | 0.172 | 0.172 | 0.156 | 0.152 | 0.156 | 0.154 | 0.165 | 0.165 | 0.167 | 0.179 | 0.177 | 0.173 | 0.159 | 0.159 | 0.166 | 0.167 | 0.168 | 0.181 | 0.192 | 0.196 | 0.192 | 0.204 |
Onderzoek- en ontwikkelingskosten
| 97 | 93 | 129 | 72 | 76 | 68 | 48 | 64 | 58 | 58 | 235 | 61 | 63 | 53 | 199 | 0 | 0 | 0 | 223 | 0 | 0 | 0 | 213 | 0 | 0 | 0 | 202 | 0 | 0 | 0 | 187 | 0 | 0 | 0 | 168 | 0 | 0 | 0 | 185 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | -93 | 0 | 0 | 0 | 163 | 0 | 0 | 0 | -1,385 | 0 | 0 | 0 | -1,064 | 0 | 0 | 0 | -198 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | 460 | 0 | 0 | 0 | 1,073 | 0 | 0 | 0 | 835 | 0 | 0 | 0 | 1,343 | 0 | 0 | 0 | 2,985 | 0 | 0 | 0 | 774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 9,765 | 0 | 0 | 0 | 9,306 | 0 | 0 | 0 | 11,048 | 0 | 0 | 0 | 10,509 | 0 | 0 | 0 | 9,998 | 0 | 0 | 0 | 9,302 | 0 | 0 | 0 | 8,605 | 0 | 0 | 0 | 7,198 | 0 | 0 | 0 | 6,727 | 0 | 0 | 0 | 5,558 | 0 | 0 | 0 | 2,282 | 0 | 0 | 0 | 3,120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 10,008 | 9,979 | 9,672 | 9,843 | 9,735 | 9,805 | 9,469 | 9,583 | 9,355 | 9,341 | 9,663 | 9,602 | 10,005 | 9,288 | 9,445 | 9,541 | 9,354 | 9,634 | 9,800 | 9,686 | 9,432 | 9,278 | 9,291 | 9,242 | 9,281 | 8,858 | 9,065 | 8,639 | 8,852 | 8,698 | 8,271 | 7,947 | 7,860 | 7,770 | 7,562 | 7,198 | 7,192 | 8,080 | 6,901 | 6,973 | 6,780 | 6,717 | 5,267 | 5,127 | 5,234 | 4,902 | 3,894 | 4,973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 10,008 | 160 | 116 | 119 | 99 | 171 | 79 | 77 | 248 | 174 | 130 | 164 | 54 | 156 | 128 | -18 | 45 | 166 | 40 | 60 | 116 | 129 | 20 | 94 | 145 | 98 | 47 | 61 | 88 | 124 | -107 | 56 | 101 | 191 | 116 | 6 | 106 | 110 | 5 | 91 | 55 | 117 | 41 | -61 | 88 | 175 | -12 | 99 | 104 | 128 | 119.932 | 61.296 | 142.541 | 122.599 | 83.435 | 69.697 | 108.856 | 81.183 | 49.01 | 59.931 | 60.217 | 57.708 |
Bedrijfskosten
| 10,008 | 10,072 | 9,672 | 9,915 | 9,811 | 9,805 | 9,517 | 9,647 | 9,413 | 9,341 | 9,663 | 9,602 | 10,005 | 9,341 | 9,445 | 9,541 | 9,354 | 9,634 | 9,800 | 9,686 | 9,432 | 9,278 | 9,291 | 9,242 | 9,281 | 8,858 | 9,065 | 8,639 | 8,852 | 8,698 | 8,271 | 7,947 | 7,860 | 7,770 | 7,562 | 7,198 | 7,192 | 8,080 | 6,901 | 6,973 | 6,780 | 6,717 | 5,226 | 5,168 | 5,193 | 4,902 | 4,962 | 4,973 | 5,020 | 4,872 | -1,319.177 | 4,417.567 | 4,492.589 | 4,365.622 | -1,472.847 | 4,365.035 | 4,448.649 | 4,471.261 | -1,263.036 | 4,525.104 | 4,415.665 | 4,331.153 |
Bedrijfsresultaat
| 1,371 | 1,272 | 2,280 | 2,060 | 4,348 | 3,985 | 3,945 | 2,039 | 3,801 | 4,786 | 4,051 | 5,310 | 4,376 | 3,690 | 3,133 | 3,449 | 4,133 | 1,894 | 3,446 | 2,571 | 2,215 | 2,471 | 2,628 | 2,311 | 3,060 | 2,974 | 2,655 | 2,848 | 2,701 | 2,755 | 3,003 | 2,840 | 2,313 | 2,399 | 2,488 | 1,981 | 1,966 | 1,993 | 2,423 | 1,680 | 2,226 | 1,901 | 1,987 | 1,181 | 1,235 | 1,280 | 1,522 | 1,074 | 1,102 | 1,468 | 1,863.708 | 1,210.845 | 714.406 | 1,015.479 | 1,435.488 | 1,065.361 | 912.368 | 1,125.194 | 1,515.329 | 1,154.217 | 1,339.306 | 1,595.028 |
Bedrijfsresultaat ratio
| 0.013 | 0.012 | 0.021 | 0.02 | 0.041 | 0.039 | 0.038 | 0.02 | 0.039 | 0.05 | 0.042 | 0.058 | 0.05 | 0.045 | 0.037 | 0.041 | 0.051 | 0.024 | 0.038 | 0.03 | 0.025 | 0.029 | 0.03 | 0.028 | 0.036 | 0.036 | 0.032 | 0.036 | 0.034 | 0.037 | 0.041 | 0.041 | 0.033 | 0.035 | 0.039 | 0.033 | 0.033 | 0.033 | 0.042 | 0.032 | 0.042 | 0.038 | 0.043 | 0.028 | 0.03 | 0.032 | 0.039 | 0.029 | 0.03 | 0.041 | 0.053 | 0.037 | 0.022 | 0.03 | 0.041 | 0.033 | 0.029 | 0.036 | 0.049 | 0.04 | 0.045 | 0.055 |
Totaal overige inkomsten en kosten netto
| 232 | 258 | -322 | 400 | 1,055 | 1,054 | 664 | 162 | 663 | 437 | -81 | 207 | 78 | 146 | -1,068 | 12 | 3,462 | 399 | -67 | 83 | -388 | 59 | -141 | 154 | 219 | 45 | -21 | 86 | 132 | 109 | -27 | 131 | 24 | 113 | 801 | -30 | 116 | 55 | -519 | 26 | 157 | 64 | -40 | 60 | 122 | 134 | -19 | -45 | 51 | 102 | -5,035.628 | 307.352 | -389.274 | -2,138.225 | -5,849.159 | -24.952 | -53.285 | 10.88 | -5,129.198 | -146.6 | -355.616 | 6.91 |
Inkomen voor belasting
| 1,603 | 1,530 | 1,958 | 2,460 | 5,403 | 5,041 | 4,609 | 2,201 | 4,464 | 5,225 | 3,968 | 5,517 | 4,453 | 3,837 | 2,065 | 3,460 | 7,595 | 2,294 | 3,379 | 2,654 | 1,827 | 2,530 | 2,487 | 2,465 | 3,278 | 3,020 | 2,634 | 2,935 | 2,832 | 2,865 | 2,976 | 2,971 | 2,337 | 2,512 | 3,290 | 1,950 | 2,083 | 2,048 | 1,904 | 1,706 | 2,384 | 1,965 | 1,947 | 1,241 | 1,356 | 1,415 | 1,510 | 1,028 | 1,154 | 1,570 | 2,509.691 | 1,518.199 | 325.133 | -1,122.745 | 1,399.227 | 1,040.411 | 859.084 | 1,136.075 | 2,109.549 | 1,007.618 | 983.69 | 1,601.939 |
Inkomen voor belasting ratio
| 0.015 | 0.014 | 0.018 | 0.023 | 0.051 | 0.049 | 0.044 | 0.022 | 0.045 | 0.055 | 0.041 | 0.06 | 0.05 | 0.047 | 0.024 | 0.041 | 0.093 | 0.03 | 0.037 | 0.031 | 0.021 | 0.029 | 0.028 | 0.029 | 0.038 | 0.037 | 0.032 | 0.037 | 0.036 | 0.038 | 0.04 | 0.043 | 0.033 | 0.037 | 0.052 | 0.033 | 0.035 | 0.034 | 0.033 | 0.032 | 0.045 | 0.039 | 0.042 | 0.03 | 0.033 | 0.035 | 0.038 | 0.028 | 0.031 | 0.044 | 0.071 | 0.047 | 0.01 | -0.033 | 0.04 | 0.032 | 0.027 | 0.037 | 0.068 | 0.035 | 0.033 | 0.055 |
Belastingkosten
| 967 | 688 | 1,130 | 1,015 | 1,824 | 1,155 | 966 | 804 | 2,003 | 1,761 | 1,134 | 1,704 | 1,368 | 1,189 | 525 | 1,146 | 2,529 | 931 | 931 | 855 | 826 | 934 | 798 | 781 | 1,007 | 1,092 | 627 | 989 | 949 | 475 | 878 | 1,007 | 838 | 972 | 1,311 | 762 | 787 | 891 | 820 | 675 | 811 | 875 | 709 | 519 | 555 | 625 | 681 | 488 | 527 | 773 | 1,129.068 | 692.261 | 194.345 | -305.059 | 560.271 | 476.117 | 407.979 | 523.109 | 941.664 | 483.747 | 429.295 | 814.105 |
Nettowinst
| 544 | 671 | 635 | 1,272 | 3,462 | 3,704 | 3,529 | 1,315 | 2,383 | 3,343 | 2,724 | 3,626 | 3,036 | 2,558 | 1,484 | 2,229 | 5,075 | 1,177 | 2,371 | 1,714 | 944 | 1,482 | 1,566 | 1,580 | 2,222 | 1,817 | 1,898 | 1,872 | 1,827 | 2,163 | 1,944 | 1,844 | 1,386 | 1,325 | 1,809 | 1,066 | 1,178 | 1,033 | 891 | 906 | 1,520 | 1,026 | 1,177 | 670 | 779 | 687 | 742 | 481 | 593 | 691 | 1,326.989 | 829.783 | 136.56 | -865.075 | 740.699 | 579.816 | 500.884 | 541.106 | 1,100.833 | 469.459 | 514.76 | 710.872 |
Nettowinstmarge
| 0.005 | 0.006 | 0.006 | 0.012 | 0.033 | 0.036 | 0.034 | 0.013 | 0.024 | 0.035 | 0.028 | 0.039 | 0.034 | 0.031 | 0.018 | 0.027 | 0.062 | 0.015 | 0.026 | 0.02 | 0.011 | 0.017 | 0.018 | 0.019 | 0.026 | 0.022 | 0.023 | 0.024 | 0.023 | 0.029 | 0.026 | 0.027 | 0.02 | 0.019 | 0.029 | 0.018 | 0.02 | 0.017 | 0.015 | 0.017 | 0.029 | 0.021 | 0.026 | 0.016 | 0.019 | 0.017 | 0.019 | 0.013 | 0.016 | 0.02 | 0.038 | 0.026 | 0.004 | -0.026 | 0.021 | 0.018 | 0.016 | 0.017 | 0.035 | 0.016 | 0.017 | 0.024 |
WPA (Winst Per Aandeel)
| 17.19 | 21.21 | 20.11 | 40.21 | 109.47 | 117.14 | 111.6 | 41.59 | 75.36 | 105.74 | 86.16 | 114.69 | 96.03 | 80.95 | 46.95 | 70.52 | 160.25 | 37.17 | 74.87 | 54.12 | 29.81 | 46.81 | 49.45 | 49.9 | 70.17 | 57.39 | 59.94 | 59.12 | 63.64 | 75.36 | 67.71 | 64.23 | 49.5 | 47.32 | 64.6 | 38.07 | 42.07 | 36.93 | 31.82 | 32.35 | 54.28 | 36.67 | 42.03 | 23.93 | 27.82 | 24.56 | 26.49 | 17.18 | 21.17 | 24.69 | 47.38 | 29.63 | 4.88 | -30.89 | 26.44 | 20.7 | 17.88 | 19.32 | 39.3 | 14.57 | 15.98 | 22.07 |
Verwaterde WPA
| 17.19 | 21.21 | 20.11 | 40.21 | 109.47 | 117.14 | 111.6 | 41.59 | 75.36 | 105.74 | 86.16 | 114.69 | 96.03 | 80.95 | 46.95 | 70.52 | 160.25 | 37.17 | 74.87 | 54.12 | 29.81 | 46.81 | 49.45 | 49.9 | 70.17 | 57.39 | 59.94 | 59.12 | 63.64 | 68.44 | 67.71 | 64.23 | 49.5 | 41.92 | 64.6 | 38.07 | 42.07 | 35.67 | 31.82 | 32.35 | 54.28 | 36.67 | 42.03 | 23.93 | 27.82 | 24.56 | 26.49 | 17.18 | 21.17 | 24.69 | 47.38 | 29.63 | 4.88 | -30.89 | 26.44 | 20.7 | 17.88 | 19.32 | 39.3 | 14.57 | 15.98 | 22.07 |
EBITDA
| 1,673 | 2,369 | 3,587 | 2,588 | 5,496 | 4,078 | 3,987 | 2,277 | 4,557 | 5,282 | 4,223 | 5,480 | 4,711 | 3,856 | 3,359 | 3,409 | 4,604 | 1,881 | 3,604 | 2,636 | 2,532 | 2,594 | 2,638 | 2,535 | 3,387 | 3,021 | 2,862 | 2,945 | 2,991 | 2,909 | 3,000 | 3,083 | 2,364 | 2,588 | 2,687 | 1,908 | 2,185 | 2,126 | 2,498 | 1,786 | 2,401 | 2,015 | 2,060 | 1,120 | 1,388 | 1,472 | 1,690 | 1,171 | 1,214 | 1,601 | 8,155.108 | 1,730.116 | 1,292.947 | 1,558.821 | 7,805.392 | 1,554.282 | 1,430.262 | 1,598.913 | 7,777.286 | 1,671.325 | 1,855.89 | 2,063.826 |
EBITDA ratio
| 0.015 | 0.022 | 0.032 | 0.025 | 0.052 | 0.04 | 0.038 | 0.022 | 0.046 | 0.055 | 0.044 | 0.06 | 0.053 | 0.047 | 0.04 | 0.041 | 0.056 | 0.024 | 0.04 | 0.03 | 0.029 | 0.03 | 0.03 | 0.03 | 0.04 | 0.037 | 0.035 | 0.037 | 0.038 | 0.039 | 0.041 | 0.045 | 0.034 | 0.038 | 0.043 | 0.032 | 0.037 | 0.035 | 0.043 | 0.034 | 0.046 | 0.04 | 0.045 | 0.027 | 0.034 | 0.037 | 0.043 | 0.032 | 0.033 | 0.045 | 0.232 | 0.053 | 0.039 | 0.046 | 0.224 | 0.048 | 0.045 | 0.052 | 0.25 | 0.058 | 0.062 | 0.071 |