NH Foods Ltd.
TSE:2282.T
4939 (JPY) • At close November 12, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||
Nettowinst
| 27,976 | 16,677 | 64,505 | 48,874 | 27,039 | 30,267 | 37,419 | 35,055 | 18,755 | 31,164 | 24,704 | 16,710 | 11,801 | 16,925 | 15,903 | 1,657 | 1,555 | 11,386 | 952 | 11,839 | 10,641 | 4,409 | 17,733 | 25,609 | 15,117 |
Afschrijvingen & Amortisatie
| 39,719 | 38,433 | 36,464 | 34,109 | 33,336 | 22,865 | 21,719 | 20,287 | 19,926 | 19,405 | 19,081 | 19,781 | 24,234 | 24,643 | 25,098 | 24,646 | 24,486 | 23,774 | 24,452 | 23,578 | 24,336 | 25,032 | 24,347 | 23,734 | 23,135 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,257 | 272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3,268 | -29,631 | -34,165 | 1,078 | 6,476 | -8,343 | -4,676 | 9,725 | 5,077 | -23,044 | -9,075 | 3,224 | -16,509 | -4,836 | 30,590 | 1,267 | -664 | 890 | -29,336 | -5,147 | 4,432 | 23,602 | 68 | -13,886 | -5,954 |
Vorderingen
| -17,559 | -12,879 | -8,157 | 3,817 | 21,968 | 1,386 | -21,884 | -796 | -113 | -8,929 | 6,339 | -3,178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 2,551 | -21,800 | -31,842 | 7,835 | -1,311 | -10,223 | -199 | 1,305 | 5,894 | -20,259 | -8,215 | 1,722 | -4,567 | -7,529 | 16,950 | -8,149 | 408 | 3,458 | -20,494 | -9,919 | -529 | 13,928 | -7,503 | -9,404 | -6,275 |
Crediteuren
| 9,953 | 5,913 | 8,552 | -1,252 | -10,964 | -2,222 | 9,915 | 7,705 | -304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1,787 | -865 | -2,718 | -9,322 | -3,217 | 2,716 | 13,929 | 8,420 | -817 | -2,785 | -860 | 1,502 | -11,942 | 2,693 | 13,640 | 9,416 | -1,072 | -2,568 | -8,842 | 4,772 | 4,961 | 9,674 | 7,571 | -4,482 | 321 |
Overige Niet-Contante Posten
| 22,159 | -14,148 | -33,417 | -1,543 | -1,387 | -13,945 | 164 | 187 | 8,777 | 2,156 | -1,758 | -2,308 | 6,906 | 29 | -4,143 | 10,206 | 3,732 | -2,686 | -17,275 | 4,610 | -4,369 | -13,461 | -2,515 | 1,431 | 8,054 |
Kasstroom uit Operationele Activiteiten
| 86,586 | 11,331 | 33,387 | 82,518 | 65,464 | 30,844 | 54,626 | 65,254 | 52,535 | 29,681 | 32,952 | 37,407 | 26,432 | 36,761 | 67,448 | 37,776 | 29,109 | 33,364 | -21,207 | 34,880 | 35,040 | 39,582 | 39,633 | 36,888 | 40,352 |
Investeringsactiviteiten: | |||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -48,479 | -82,261 | -44,473 | -59,398 | -36,898 | -47,504 | -33,220 | -40,183 | -37,604 | -34,519 | -20,170 | -27,366 | -15,093 | -15,913 | -17,464 | -16,877 | -16,008 | -16,544 | -19,809 | -24,625 | -19,626 | -25,251 | -38,632 | -26,617 | -31,640 |
Netto Overnames
| 352 | 413 | 16,628 | 1,423 | -120 | -38 | -21,725 | 5,177 | -10,454 | 358 | 565 | -817 | -198 | 15,913 | -412 | 16,877 | 0 | 0 | 0 | -366 | 4,645 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -61 | -64 | -130 | -182 | -694 | 978 | -2,482 | -8,359 | -3,000 | -1,335 | -269 | -27,662 | -444 | -10,346 | -55,051 | -10,425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 7,791 | 5,797 | 4,953 | 932 | 42 | 2,286 | 5,444 | 2,481 | 475 | 2,185 | 1,268 | 277 | 24,085 | 32,234 | 11,650 | 12,619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1,173 | 12,438 | 185 | -602 | 942 | -832 | 2,977 | 2,613 | 1,444 | 1,794 | 697 | 755 | 1,400 | -13,143 | 1,143 | -17,591 | -10,785 | -3,196 | 3,148 | 1,461 | 7,897 | 20,112 | 4,471 | 695 | -870 |
Kasstroom uit Investeringsactiviteiten
| -39,224 | -63,677 | -22,837 | -57,827 | -36,728 | -45,110 | -49,006 | -38,271 | -49,139 | -31,517 | -17,909 | -54,813 | 9,750 | 8,745 | -60,134 | -15,397 | -26,793 | -19,740 | -16,661 | -23,530 | -7,084 | -5,139 | -34,161 | -25,922 | -32,510 |
Financieringsactiviteiten: | |||||||||||||||||||||||||
Schuldaflossingen
| -11,668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 608 | 599 | 604 | 187 | 38,714 | 49,996 | 5,762 | 0 | 48,914 | 0 | 68,563 | 44,533 | 12,462 | 25,931 | 29,968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -6 | -2 | -2 | -3,567 | -4 | -20,007 | -10 | -9 | -10 | -21 | -30,044 | -16,006 | -4 | -14 | -16,480 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -11,325 | -10,448 | -9,610 | -9,269 | -9,271 | -11,403 | -10,980 | -6,744 | -9,411 | -7,619 | -4,854 | -3,886 | -3,474 | -3,455 | -3,730 | -3,663 | -3,677 | -3,676 | -3,669 | -3,671 | -3,660 | -3,660 | -3,655 | -3,655 | -3,655 |
Overige Financieringsactiviteiten
| -30,798 | 37,103 | 44,336 | -6,140 | 8,504 | 406 | 977 | 4,309 | 1,303 | 19,631 | -28 | 112 | 1 | 9 | 3 | -9 | 23,758 | 10,767 | 30,117 | 5,916 | -6,440 | 14,416 | -3,746 | -5,952 | 8,322 |
Kasstroom uit Financieringsactiviteiten
| -53,189 | 28,417 | -12,162 | -14,934 | -3,077 | 2,932 | -27,508 | -11,439 | 8,182 | -17,187 | -9,373 | -10,964 | -23,745 | -36,951 | -5,227 | -24,761 | 7,451 | -6,322 | -1,745 | -18,145 | -41,113 | -753 | -19,253 | -16,440 | -7,572 |
Overige Informatie: | |||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 3,996 | 2,476 | 3,155 | 1,675 | -1,368 | 1,152 | -416 | -226 | -1,661 | 1,499 | 838 | 1,194 | -195 | -664 | 108 | -544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 479 | -20,388 | 1,543 | 11,432 | 24,291 | -10,182 | -22,304 | 15,318 | 9,917 | -17,524 | 6,508 | -27,176 | 12,242 | 7,891 | 2,195 | -2,926 | 9,767 | 7,302 | -39,613 | -6,795 | -13,157 | 33,690 | -13,781 | -5,474 | 270 |
Kaspositie aan het Einde van de Periode
| 65,465 | 64,986 | 85,374 | 83,831 | 72,399 | 48,108 | 60,335 | 82,639 | 67,321 | 57,404 | 42,983 | 36,475 | 63,651 | 51,409 | 43,518 | 41,323 | 44,249 | 34,482 | 27,180 | 66,793 | 73,588 | 86,745 | 53,055 | 66,836 | 72,310 |