NH Foods Ltd.
TSE:2282.T
5427 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 65,465 | 64,986 | 85,374 | 83,831 | 72,399 | 48,108 | 60,335 | 82,639 | 67,321 | 57,404 | 42,983 | 36,475 | 63,651 | 51,409 | 43,518 | 41,323 | 44,249 | 34,482 | 27,180 | 66,793 | 73,588 | 86,745 | 53,055 | 66,836 | 72,310 |
Kortetermijnbeleggingen
| 5,711 | 9,098 | 24,648 | 15,082 | 11,701 | 12,041 | 14,518 | 18,616 | 10,354 | 11,704 | 42,662 | 41,953 | 12,794 | 37,388 | 59,736 | 10,051 | 388 | 355 | 198 | 1,595 | 947 | 1,564 | 6,615 | 8,188 | 56,705 |
Liquide middelen en kortetermijnbeleggingen
| 65,465 | 74,084 | 110,022 | 98,913 | 84,100 | 60,149 | 74,853 | 101,255 | 77,675 | 69,108 | 85,645 | 78,428 | 76,445 | 88,797 | 103,254 | 51,374 | 44,637 | 34,837 | 27,378 | 68,388 | 74,535 | 88,309 | 59,670 | 75,024 | 129,015 |
Nettovorderingen
| 165,022 | 158,849 | 136,017 | 127,067 | 130,213 | 153,260 | 151,034 | 134,856 | 134,011 | 133,279 | 123,738 | 130,210 | 125,528 | 111,026 | 106,605 | 108,527 | 118,193 | 136,405 | 122,147 | 113,672 | 115,785 | 107,520 | 123,658 | 122,362 | 109,223 |
Voorraad
| 166,849 | 169,914 | 152,735 | 131,487 | 135,855 | 139,386 | 127,905 | 132,697 | 137,395 | 143,107 | 122,115 | 113,187 | 112,516 | 107,599 | 100,545 | 115,765 | 112,218 | 114,638 | 117,011 | 95,646 | 85,118 | 80,728 | 93,429 | 84,284 | 74,873 |
Overige vlottende activa
| 26,094 | 25,171 | 15,532 | 8,561 | 5,583 | 5,468 | 9,901 | 10,590 | 10,934 | 10,960 | 9,293 | 13,092 | 9,979 | 9,941 | 8,925 | 15,303 | 29,678 | 6,630 | 4,507 | 3,107 | 1,764 | 6,243 | 23,280 | 19,515 | 13,707 |
Totaal vlottende activa
| 423,430 | 428,018 | 414,306 | 366,028 | 355,751 | 358,263 | 363,693 | 379,398 | 360,015 | 356,454 | 340,791 | 334,917 | 324,468 | 317,363 | 319,329 | 290,969 | 304,726 | 292,510 | 271,043 | 280,813 | 277,202 | 282,800 | 300,037 | 301,185 | 326,818 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 421,556 | 405,279 | 391,112 | 363,991 | 319,605 | 289,898 | 307,558 | 283,364 | 268,172 | 252,537 | 236,669 | 224,785 | 213,663 | 219,324 | 227,081 | 232,862 | 246,874 | 257,591 | 259,727 | 266,494 | 267,632 | 273,935 | 262,019 | 243,333 | 240,056 |
Goodwill
| 206 | 201 | 201 | 193 | 437 | 632 | 4,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 25,822 | 19,992 | 15,068 | 10,415 | 8,516 | 6,465 | 10,457 | 4,715 | 4,832 | 4,339 | 5,402 | 7,375 | 0 | 0 | 12,224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 25,822 | 20,193 | 15,269 | 10,608 | 8,953 | 7,097 | 10,457 | 4,715 | 4,832 | 4,339 | 5,402 | 7,375 | 8,737 | 10,244 | 12,224 | 10,051 | 388 | 355 | 198 | 1,595 | 947 | 1,564 | 6,615 | 8,188 | 56,705 |
Langetermijnbeleggingen
| 39,854 | 52,583 | 62,247 | 58,722 | 54,807 | 58,126 | 32,444 | 15,312 | 19,361 | 14,864 | -18,591 | -19,011 | 7,506 | -18,746 | -40,110 | 18,304 | 31,334 | 37,694 | 41,490 | 36,395 | 40,034 | 35,656 | 34,573 | 33,792 | -25,752 |
Belastingvorderingen
| 28,072 | 31,082 | 26,279 | 26,056 | 29,745 | 28,004 | 13,509 | 7,627 | 9,321 | 7,067 | 10,091 | 12,531 | 13,368 | 15,993 | 15,617 | 18,779 | 12,954 | 13,394 | 8,795 | 19,772 | 20,101 | 22,340 | 14,104 | 8,066 | 12,092 |
Overige niet-vlottende activa
| 19,503 | 0 | 0 | 0 | 0 | 0 | 27,415 | 29,860 | 21,154 | 26,306 | 52,858 | 49,696 | 21,383 | 46,510 | 70,060 | 12,719 | 12,533 | 11,389 | 10,173 | 6,181 | 4,747 | 5,284 | 6,160 | 7,257 | 7,498 |
Totaal niet-vlottende activa
| 534,807 | 509,137 | 494,907 | 459,377 | 413,110 | 383,125 | 391,383 | 340,878 | 322,840 | 305,113 | 286,429 | 275,376 | 264,657 | 273,325 | 284,872 | 292,715 | 304,083 | 320,423 | 320,383 | 330,437 | 333,461 | 338,779 | 323,471 | 300,636 | 290,599 |
Totaal activa
| 958,237 | 937,155 | 909,213 | 825,405 | 768,861 | 741,388 | 755,076 | 720,276 | 682,855 | 661,567 | 627,220 | 610,293 | 589,125 | 590,688 | 604,201 | 583,684 | 608,809 | 612,933 | 591,426 | 611,250 | 610,663 | 621,579 | 623,508 | 601,821 | 617,417 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 116,773 | 106,027 | 103,719 | 98,983 | 99,802 | 111,573 | 113,654 | 101,857 | 94,420 | 94,212 | 97,353 | 102,148 | 96,822 | 90,317 | 84,124 | 85,377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 59,247 | 102,199 | 90,056 | 59,322 | 55,924 | 62,746 | 48,497 | 61,626 | 52,835 | 52,637 | 54,561 | 83,373 | 67,096 | 67,251 | 90,815 | 63,574 | 74,967 | 77,184 | 84,308 | 106,512 | 100,082 | 136,983 | 109,718 | 117,074 | 128,701 |
Belastingschulden
| 7,143 | 1,795 | 6,494 | 9,748 | 3,178 | 2,738 | 8,699 | 8,920 | 7,122 | 7,729 | 4,419 | 6,066 | 4,371 | 8,885 | 6,657 | 2,274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 7,143 | 28,960 | 48,550 | 35,038 | 22,055 | 20,861 | 32,014 | 32,679 | 30,564 | 31,109 | 25,788 | 26,429 | 25,415 | 29,104 | 25,062 | 18,432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 63,669 | 41,350 | 39,594 | 35,822 | 35,966 | 38,788 | 35,149 | 21,591 | 23,089 | 25,669 | 18,234 | 16,711 | 14,338 | 11,124 | 13,459 | 10,737 | 116,560 | 124,540 | 112,605 | 119,828 | 116,184 | 106,799 | 125,916 | 119,961 | 122,583 |
Totaal kortlopende verplichtingen
| 246,832 | 278,536 | 281,919 | 229,165 | 213,747 | 233,968 | 229,314 | 217,753 | 200,908 | 203,627 | 195,936 | 228,661 | 203,671 | 197,796 | 213,460 | 178,120 | 191,527 | 201,724 | 196,913 | 226,340 | 216,266 | 243,782 | 235,634 | 237,035 | 251,284 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 155,605 | 139,856 | 121,351 | 134,428 | 120,569 | 84,263 | 62,451 | 76,658 | 101,771 | 84,169 | 90,402 | 66,448 | 72,091 | 88,012 | 96,770 | 107,437 | 110,940 | 95,174 | 86,663 | 61,724 | 81,138 | 75,666 | 90,455 | 90,820 | 90,795 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 13,502 | 13,705 | 15,226 | 15,639 | 15,223 | 13,655 | 13,268 | 14,426 | 12,075 | 12,584 | 15,005 | 17,170 | 0 | 16,128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 874 | 889 | 1,045 | 581 | 732 | 1,326 | 1,613 | 2,561 | 2,632 | 2,467 | 2,449 | 2,525 | 2,616 | 2,589 | 2,465 | 2,492 | 2,471 | 2,552 | 3,577 | 3,537 | 3,544 | 829 | 1,142 | 1,068 | 474 |
Overige niet-vlottende verplichtingen
| 15,724 | 1,591 | 1,639 | 1,696 | 1,577 | 1,250 | 1,904 | 1,680 | 1,758 | 2,805 | 1,874 | 1,570 | 1,309 | 0 | 1,416 | 23,259 | 14,299 | 12,919 | 10,743 | 48,074 | 44,685 | 51,652 | 35,921 | 24,618 | 35,624 |
Totaal niet-vlottende verplichtingen
| 172,203 | 155,838 | 137,740 | 151,931 | 138,517 | 102,062 | 79,623 | 94,167 | 120,587 | 101,516 | 107,309 | 85,548 | 93,186 | 90,601 | 116,779 | 133,188 | 127,710 | 110,645 | 100,983 | 113,335 | 129,367 | 128,147 | 127,518 | 116,506 | 126,893 |
Totaal passiva
| 419,035 | 434,374 | 419,659 | 381,096 | 352,264 | 336,030 | 308,937 | 311,920 | 321,495 | 305,143 | 303,245 | 314,209 | 296,857 | 307,484 | 330,239 | 311,308 | 319,237 | 312,369 | 297,896 | 339,675 | 345,633 | 371,929 | 363,152 | 353,541 | 378,177 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 474,721 | 465,610 | 424,579 | 402,778 | 395,698 | 0 | 0 | 0 | 0 | 1,064 | 8,773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 36,294 | 36,294 | 36,294 | 36,294 | 36,294 | 36,294 | 36,291 | 31,806 | 24,166 | 24,166 | 24,166 | 24,166 | 24,166 | 24,166 | 24,166 | 24,166 | 24,166 | 24,166 | 24,166 | 24,166 | 24,166 | 24,166 | 24,166 | 24,166 | 24,166 |
Ingehouden winsten
| 390,305 | 369,389 | 360,900 | 320,577 | 294,018 | 286,934 | 337,665 | 311,483 | 283,201 | 270,792 | 279,650 | 259,901 | 247,271 | 231,771 | 225,671 | 213,601 | 215,833 | 218,014 | 210,283 | 212,983 | 204,797 | 197,810 | 183,172 | 182,979 | 161,024 |
Overige gereserveerde algehele resultaten
| 31,197 | 18,192 | 13,459 | 9,016 | 1,636 | 5,316 | 8,813 | 10,280 | 6,635 | 8,126 | -1,064 | -8,773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 69,707 | -405,683 | -397,194 | -356,871 | -330,312 | -323,228 | 58,024 | 50,557 | 42,351 | 50,580 | 17,168 | 9,347 | 18,583 | 25,130 | 22,071 | 32,672 | 47,458 | 56,248 | 57,131 | 31,472 | 33,133 | 25,005 | 50,438 | 38,820 | 51,893 |
Totaal eigen vermogen van aandeelhouders
| 527,503 | 492,913 | 479,069 | 433,595 | 404,414 | 401,014 | 440,793 | 404,126 | 356,353 | 353,664 | 320,984 | 293,414 | 290,020 | 281,067 | 271,908 | 270,439 | 287,457 | 298,428 | 291,580 | 268,621 | 262,096 | 246,981 | 257,776 | 245,965 | 237,083 |
Totaal eigen vermogen
| 539,202 | 502,781 | 489,554 | 444,309 | 416,597 | 405,358 | 446,139 | 408,356 | 361,360 | 356,424 | 323,975 | 296,084 | 292,268 | 283,204 | 273,962 | 272,376 | 289,572 | 300,564 | 293,530 | 271,575 | 265,030 | 249,650 | 260,356 | 248,280 | 239,240 |
Totaal passiva en aandeelhoudersvermogen
| 958,237 | 937,155 | 909,213 | 825,405 | 768,861 | 741,388 | 755,076 | 720,276 | 682,855 | 661,567 | 627,220 | 610,293 | 589,125 | 590,688 | 604,201 | 583,684 | 608,809 | 612,933 | 591,426 | 611,250 | 610,663 | 621,579 | 623,508 | 601,821 | 617,417 |