MEGMILK SNOW BRAND Co.,Ltd.
TSE:2270.T
2554 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 152,438 | 144,946 | 154,809 | 155,484 | 150,185 | 144,006 | 151,238 | 147,720 | 141,344 | 130,752 | 140,747 | 144,084 | 142,820 | 144,567 | 156,584 | 157,737 | 156,298 | 144,287 | 157,493 | 156,927 | 154,698 | 143,901 | 154,108 | 154,385 | 150,984 | 141,467 | 151,122 | 153,709 | 149,860 | 138,082 | 150,534 | 151,714 | 147,605 | 138,588 | 149,116 | 147,130 | 143,494 | 132,104 | 140,881 | 140,784 | 136,047 | 128,142 | 141,094 | 140,801 | 134,870 | 122,097 | 134,504 | 134,948 | 131,438 | 119,069 | 131,806 | 132,895 | 125,643 | 113,675 | 131,045 | 132,150 | 127,352 | 125,136 | 127,666 |
Kosten van de omzet
| 125,886 | 121,979 | 129,851 | 130,455 | 124,857 | 123,832 | 128,965 | 125,939 | 118,381 | 111,275 | 118,514 | 121,100 | 118,072 | 111,810 | 119,450 | 121,202 | 120,112 | 111,558 | 121,112 | 120,328 | 117,211 | 111,388 | 117,336 | 118,209 | 113,935 | 108,783 | 114,239 | 116,823 | 112,373 | 105,009 | 113,282 | 115,749 | 112,124 | 106,585 | 115,471 | 112,997 | 109,423 | 101,969 | 109,088 | 109,782 | 104,610 | 98,940 | 107,106 | 107,081 | 101,441 | 92,342 | 99,633 | 100,610 | 97,282 | 88,456 | 96,823 | 98,443 | 92,465 | 84,571 | 94,487 | 96,944 | 92,814 | 92,653 | 90,900 |
Brutowinst
| 26,552 | 22,967 | 24,958 | 25,029 | 25,328 | 20,174 | 22,273 | 21,781 | 22,963 | 19,477 | 22,233 | 22,984 | 24,748 | 32,757 | 37,134 | 36,535 | 36,186 | 32,729 | 36,381 | 36,599 | 37,487 | 32,513 | 36,772 | 36,176 | 37,049 | 32,684 | 36,883 | 36,886 | 37,487 | 33,073 | 37,252 | 35,965 | 35,481 | 32,003 | 33,645 | 34,133 | 34,071 | 30,135 | 31,793 | 31,002 | 31,437 | 29,202 | 33,988 | 33,720 | 33,429 | 29,755 | 34,871 | 34,338 | 34,156 | 30,613 | 34,983 | 34,452 | 33,178 | 29,104 | 36,558 | 35,206 | 34,538 | 32,483 | 36,766 |
Brutowinstmarge
| 0.174 | 0.158 | 0.161 | 0.161 | 0.169 | 0.14 | 0.147 | 0.147 | 0.162 | 0.149 | 0.158 | 0.16 | 0.173 | 0.227 | 0.237 | 0.232 | 0.232 | 0.227 | 0.231 | 0.233 | 0.242 | 0.226 | 0.239 | 0.234 | 0.245 | 0.231 | 0.244 | 0.24 | 0.25 | 0.24 | 0.247 | 0.237 | 0.24 | 0.231 | 0.226 | 0.232 | 0.237 | 0.228 | 0.226 | 0.22 | 0.231 | 0.228 | 0.241 | 0.239 | 0.248 | 0.244 | 0.259 | 0.254 | 0.26 | 0.257 | 0.265 | 0.259 | 0.264 | 0.256 | 0.279 | 0.266 | 0.271 | 0.26 | 0.288 |
Onderzoek- en ontwikkelingskosten
| 0 | 1,070 | 1,483 | 1,059 | 1,418 | 1,094 | 1,232 | 959 | 1,263 | 4,348 | 1,223 | 877 | 1,227 | 921 | 0 | 0 | 0 | 4,297 | 0 | 0 | 0 | 4,382 | 0 | 0 | 0 | 4,330 | 0 | 0 | 0 | 3,942 | 0 | 0 | 0 | 3,846 | 0 | 0 | 0 | 3,780 | 0 | 0 | 0 | 3,804 | 0 | 0 | 0 | 3,925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 20,836 | 0 | 0 | 0 | -7,518 | 0 | 0 | 0 | -3,444 | 0 | 0 | 0 | -48,312 | 0 | 0 | 0 | -50,657 | 0 | 0 | 0 | -51,665 | 0 | 0 | 0 | -51,196 | 0 | 0 | 0 | -49,123 | 0 | 0 | 0 | -48,200 | 0 | 0 | 0 | -44,745 | 0 | 0 | 0 | -48,641 | 0 | 0 | 0 | -48,034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 58,984 | 0 | 0 | 0 | 24,638 | 0 | 0 | 0 | 21,301 | 0 | 0 | 0 | 77,322 | 0 | 0 | 0 | 77,644 | 0 | 0 | 0 | 78,674 | 0 | 0 | 0 | 78,399 | 0 | 0 | 0 | 77,402 | 0 | 0 | 0 | 75,090 | 0 | 0 | 0 | 70,992 | 0 | 0 | 0 | 73,625 | 0 | 0 | 0 | 72,429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 20,783 | 20,808 | 18,416 | 17,987 | 20,068 | 17,120 | 17,295 | 17,453 | 18,983 | 17,857 | 18,004 | 17,298 | 16,996 | 29,010 | 31,267 | 30,474 | 31,159 | 26,987 | 32,230 | 31,031 | 32,417 | 27,009 | 32,387 | 31,345 | 32,291 | 27,203 | 31,848 | 31,618 | 31,682 | 28,279 | 31,952 | 30,321 | 30,241 | 26,890 | 30,174 | 30,274 | 30,339 | 26,247 | 29,453 | 28,522 | 28,797 | 24,984 | 30,247 | 30,106 | 30,229 | 24,395 | 30,008 | 29,741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | -143 | -147 | 168 | 155 | -26 | -101 | 269 | 71 | 176 | 134 | 75 | 148 | 172 | 34 | 12 | 96 | -69 | 2 | 168 | 84 | 332 | 24 | 121 | 61 | 30 | 81 | 189 | 139 | 465 | 49 | 278 | 35 | 503 | 33 | 87 | 13 | 91 | 53 | 47 | -105 | -148 | 190 | 159 | 109 | 163 | -526 | 361 | 631 | 1,308 | 488 | 447 | 573 | 587 | 544 | 571 | 771 | 657 | 692 |
Bedrijfskosten
| 20,784 | 20,808 | 19,899 | 19,046 | 20,068 | 18,213 | 18,527 | 18,412 | 18,983 | 17,856 | 18,004 | 17,298 | 18,223 | 29,930 | 31,267 | 30,474 | 31,159 | 29,518 | 32,230 | 31,031 | 32,417 | 29,256 | 32,387 | 31,345 | 32,291 | 29,428 | 31,848 | 31,618 | 31,682 | 30,503 | 31,952 | 30,321 | 30,241 | 29,060 | 30,174 | 30,274 | 30,339 | 28,212 | 29,453 | 28,522 | 28,797 | 28,514 | 30,247 | 30,106 | 30,229 | 28,125 | 30,008 | 29,741 | 30,234 | 28,686 | 29,364 | 29,868 | 29,548 | 27,911 | 30,817 | 30,637 | 30,390 | 31,156 | 31,247 |
Bedrijfsresultaat
| 5,768 | 2,159 | 5,058 | 5,983 | 5,259 | 1,959 | 3,747 | 3,368 | 3,980 | 1,620 | 4,229 | 5,687 | 6,523 | 2,825 | 5,867 | 6,062 | 5,026 | 3,210 | 4,151 | 5,568 | 5,069 | 3,258 | 4,385 | 4,830 | 4,757 | 3,255 | 5,036 | 5,268 | 5,804 | 2,569 | 5,300 | 5,645 | 5,239 | 2,942 | 3,471 | 3,860 | 3,731 | 1,922 | 2,339 | 2,481 | 2,639 | 687 | 3,741 | 3,615 | 3,198 | 1,627 | 4,864 | 4,596 | 3,922 | 1,926 | 5,619 | 4,584 | 3,629 | 1,193 | 5,740 | 4,569 | 4,146 | 1,327 | 5,518 |
Bedrijfsresultaat ratio
| 0.038 | 0.015 | 0.033 | 0.038 | 0.035 | 0.014 | 0.025 | 0.023 | 0.028 | 0.012 | 0.03 | 0.039 | 0.046 | 0.02 | 0.037 | 0.038 | 0.032 | 0.022 | 0.026 | 0.035 | 0.033 | 0.023 | 0.028 | 0.031 | 0.032 | 0.023 | 0.033 | 0.034 | 0.039 | 0.019 | 0.035 | 0.037 | 0.035 | 0.021 | 0.023 | 0.026 | 0.026 | 0.015 | 0.017 | 0.018 | 0.019 | 0.005 | 0.027 | 0.026 | 0.024 | 0.013 | 0.036 | 0.034 | 0.03 | 0.016 | 0.043 | 0.034 | 0.029 | 0.01 | 0.044 | 0.035 | 0.033 | 0.011 | 0.043 |
Totaal overige inkomsten en kosten netto
| 1,648 | 8,989 | 134 | -32 | 332 | 2,145 | 1,132 | -1,436 | -1,903 | -825 | -140 | -224 | 356 | 1,671 | 295 | -310 | -282 | -808 | -567 | -71 | 331 | -1,349 | -92 | -639 | 122 | -751 | 390 | 130 | -67 | -1,082 | 362 | -18 | -149 | -1,085 | -318 | 9,663 | -39 | -1,150 | -58 | -323 | -477 | -4,808 | 155 | -159 | -124 | -680 | 169 | -2 | 773 | -5,333 | 307 | -235 | -112 | -3,214 | -2,895 | 105 | -60 | -831 | 94 |
Inkomen voor belasting
| 7,416 | 11,148 | 5,192 | 5,951 | 5,593 | 4,104 | 4,879 | 1,932 | 2,078 | 795 | 4,089 | 5,462 | 6,880 | 4,498 | 6,162 | 5,752 | 4,744 | 2,404 | 3,584 | 5,497 | 5,400 | 1,909 | 4,293 | 4,191 | 4,880 | 2,505 | 5,426 | 5,398 | 5,737 | 1,487 | 5,662 | 5,627 | 5,090 | 1,857 | 3,153 | 13,522 | 3,693 | 773 | 2,282 | 2,158 | 2,162 | -4,120 | 3,895 | 3,456 | 3,075 | 949 | 5,032 | 4,595 | 4,695 | -3,406 | 5,926 | 4,349 | 3,518 | -2,021 | 2,846 | 4,674 | 4,088 | 496 | 5,613 |
Inkomen voor belasting ratio
| 0.049 | 0.077 | 0.034 | 0.038 | 0.037 | 0.028 | 0.032 | 0.013 | 0.015 | 0.006 | 0.029 | 0.038 | 0.048 | 0.031 | 0.039 | 0.036 | 0.03 | 0.017 | 0.023 | 0.035 | 0.035 | 0.013 | 0.028 | 0.027 | 0.032 | 0.018 | 0.036 | 0.035 | 0.038 | 0.011 | 0.038 | 0.037 | 0.034 | 0.013 | 0.021 | 0.092 | 0.026 | 0.006 | 0.016 | 0.015 | 0.016 | -0.032 | 0.028 | 0.025 | 0.023 | 0.008 | 0.037 | 0.034 | 0.036 | -0.029 | 0.045 | 0.033 | 0.028 | -0.018 | 0.022 | 0.035 | 0.032 | 0.004 | 0.044 |
Belastingkosten
| 2,132 | 3,091 | 1,494 | 1,789 | 1,925 | 948 | 1,217 | 964 | 683 | 215 | 1,115 | 1,637 | 2,031 | 1,116 | 1,736 | 1,775 | 1,550 | 503 | 1,023 | 1,600 | 1,467 | 731 | 1,104 | 1,098 | 1,410 | 931 | 764 | 1,585 | 2,389 | 211 | 1,443 | 1,642 | 1,560 | 994 | 673 | 4,240 | 1,195 | 660 | 686 | 825 | 1,138 | 8 | 995 | 1,008 | 1,599 | 329 | 1,574 | 1,591 | 1,799 | -2,907 | 1,601 | 1,262 | 1,046 | -3,412 | 741 | 1,417 | 1,318 | 822 | 1,212 |
Nettowinst
| 5,272 | 8,032 | 3,700 | 4,110 | 3,588 | 3,221 | 3,607 | 958 | 1,343 | 567 | 2,926 | 3,775 | 4,800 | 3,372 | 4,348 | 4,017 | 3,176 | 1,930 | 2,532 | 3,878 | 3,825 | 1,212 | 3,120 | 3,043 | 3,379 | 1,623 | 4,580 | 3,857 | 3,326 | 1,400 | 4,188 | 3,881 | 3,519 | 853 | 2,434 | 9,289 | 2,471 | 110 | 1,524 | 1,267 | 1,030 | -4,163 | 2,771 | 2,409 | 1,552 | 592 | 3,224 | 2,959 | 2,825 | -497 | 4,122 | 3,173 | 2,503 | 1,323 | 1,994 | 3,240 | 2,773 | -417 | 4,307 |
Nettowinstmarge
| 0.035 | 0.055 | 0.024 | 0.026 | 0.024 | 0.022 | 0.024 | 0.006 | 0.01 | 0.004 | 0.021 | 0.026 | 0.034 | 0.023 | 0.028 | 0.025 | 0.02 | 0.013 | 0.016 | 0.025 | 0.025 | 0.008 | 0.02 | 0.02 | 0.022 | 0.011 | 0.03 | 0.025 | 0.022 | 0.01 | 0.028 | 0.026 | 0.024 | 0.006 | 0.016 | 0.063 | 0.017 | 0.001 | 0.011 | 0.009 | 0.008 | -0.032 | 0.02 | 0.017 | 0.012 | 0.005 | 0.024 | 0.022 | 0.021 | -0.004 | 0.031 | 0.024 | 0.02 | 0.012 | 0.015 | 0.025 | 0.022 | -0.003 | 0.034 |
WPA (Winst Per Aandeel)
| 78.05 | 118.91 | 54.78 | 60.85 | 53.12 | 47.69 | 53.4 | 14.18 | 19.89 | 8.4 | 43.32 | 55.91 | 71.08 | 49.93 | 64.38 | 59.34 | 46.93 | 28.51 | 37.4 | 57.28 | 56.5 | 17.9 | 46.09 | 44.88 | 49.83 | 23.93 | 67.54 | 56.86 | 49.04 | 20.64 | 61.74 | 57.21 | 51.89 | 12.57 | 35.88 | 136.92 | 36.43 | 1.62 | 22.46 | 18.67 | 15.2 | -61.36 | 40.84 | 35.5 | 22.88 | 8.72 | 47.52 | 43.61 | 41.64 | -7.32 | 60.75 | 46.76 | 41.64 | 19.5 | 28.81 | 46.81 | 40.47 | -6.02 | 62.22 |
Verwaterde WPA
| 78.05 | 118.91 | 54.78 | 60.85 | 53.12 | 47.69 | 53.4 | 14.18 | 19.89 | 8.4 | 43.23 | 55.77 | 71.08 | 49.93 | 64.38 | 59.34 | 46.93 | 28.51 | 37.4 | 57.28 | 56.5 | 17.9 | 46.09 | 44.88 | 49.83 | 23.93 | 67.54 | 56.86 | 49.04 | 20.64 | 61.74 | 57.21 | 51.89 | 12.57 | 35.88 | 136.92 | 36.43 | 1.62 | 22.46 | 18.67 | 15.2 | -61.36 | 40.84 | 35.5 | 22.88 | 8.72 | 47.52 | 43.61 | 41.64 | -7.32 | 60.75 | 46.76 | 41.64 | 19.5 | 28.81 | 46.81 | 40.47 | -6.02 | 62.22 |
EBITDA
| 10,159 | 6,605 | 10,101 | 10,916 | 10,281 | 7,910 | 8,591 | 6,616 | 9,021 | 6,080 | 9,328 | 10,392 | 11,633 | 7,397 | 10,485 | 10,656 | 9,540 | 7,561 | 8,687 | 10,243 | 9,783 | 8,137 | 9,018 | 9,223 | 9,024 | 7,434 | 9,789 | 9,461 | 10,007 | 7,274 | 9,977 | 9,807 | 9,021 | 6,995 | 7,563 | 7,316 | 7,316 | 5,861 | 6,928 | 6,530 | 6,616 | 2,636 | 8,295 | 7,633 | 7,033 | 5,737 | 9,931 | 8,327 | 7,692 | 6,791 | 9,670 | 8,402 | 7,599 | 5,038 | 9,763 | 8,418 | 8,029 | 5,475 | 6,463 |
EBITDA ratio
| 0.067 | 0.046 | 0.065 | 0.07 | 0.068 | 0.055 | 0.057 | 0.045 | 0.064 | 0.047 | 0.066 | 0.072 | 0.081 | 0.051 | 0.067 | 0.068 | 0.061 | 0.052 | 0.055 | 0.065 | 0.063 | 0.057 | 0.059 | 0.06 | 0.06 | 0.053 | 0.065 | 0.062 | 0.067 | 0.053 | 0.066 | 0.065 | 0.061 | 0.05 | 0.051 | 0.05 | 0.051 | 0.044 | 0.049 | 0.046 | 0.049 | 0.021 | 0.059 | 0.054 | 0.052 | 0.047 | 0.074 | 0.062 | 0.059 | 0.057 | 0.073 | 0.063 | 0.06 | 0.044 | 0.075 | 0.064 | 0.063 | 0.044 | 0.051 |