MEGMILK SNOW BRAND Co.,Ltd.

TSE:2270.T

2575 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 29,00120,35119,99121,84015,53614,36614,62016,65715,5039,81811,28911,69619,07214,8259,1307,0766,7656,7519,027
Kortetermijnbeleggingen 13-9,122-8,523-8,534-6,674-6,656-2,072-1,290-382299-415-49249-717349-2,0801041,6031,102
Liquide middelen en kortetermijnbeleggingen 29,00120,35119,99121,84015,53614,36614,62016,65715,50310,11711,28911,69619,12114,8259,4797,0766,8698,35410,129
Nettovorderingen 91,49479,86971,93971,33371,47074,35976,19271,84372,35271,31569,68571,29072,37664,89567,18440,36941,11940,64942,509
Voorraad 59,07857,81262,14959,92658,99655,69053,91248,45052,42948,94942,31040,53535,82733,38637,67430,08925,40729,53831,373
Overige vlottende activa 2,1941,6041,8661,2831,2701,5181,7861,7151,6591,9731,6561,1304,2234,2814,6824,9005,6825,8824,234
Totaal vlottende activa 181,767164,163160,139161,716151,187148,863146,510138,665141,943132,354124,940124,651131,547117,387119,01982,43479,07784,42388,245
Niet-vlottende activa:
Materiële vaste activa, netto 177,541180,101178,892177,277171,031162,304164,794164,596166,098173,510172,810154,628133,085136,037133,59788,66388,03780,06882,103
Goodwill 4415165826457190000002,0813,4694,8566,2440000
Immateriële activa 4,0582,6722,7092,8673,0083,2063,9214,9295,8816,5034,8383,4243,2804,2165,0712,5052,9622,4301,853
Goodwill en immateriële activa 4,4993,1883,2913,5123,7273,2063,9214,9295,8816,5034,8385,5056,7499,07211,3152,5052,9622,4301,853
Langetermijnbeleggingen 53,32659,56456,63053,05141,48142,14731,39827,30524,71524,48322,09420,80417,62017,98216,04117,93516,57615,93214,097
Belastingvorderingen 2,8733,1122,9363,0923,0062,9252,1392,1262,2704,1586,1544,7715,3667,7486,86410,07211,36111,21612,317
Overige niet-vlottende activa 11,216-2-3-1-2-24,1403,8833,2854,5873,9363,2073,7913,6125,3282,1714,41810,5899,761
Totaal niet-vlottende activa 249,455245,963241,746236,931219,243210,580206,392202,839202,249213,241209,832188,915166,611174,451173,145121,346123,354120,235120,131
Totaal activa 431,222410,130401,890398,650370,434359,445352,905341,507344,194345,597334,775313,569298,158291,838292,164203,780202,431204,658208,376
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 67,25858,74953,44755,00255,35458,93060,47559,88661,23857,14556,14759,88472,55262,28162,51036,7527,0287,6738,025
Kortlopende schulden 11,00518,64918,79932,82519,05021,19542,94730,34335,59140,93831,32731,77327,23326,27742,96235,69532,97431,35832,977
Belastingschulden 8,6331,7562,2273,5213,7401,8482,2592,9026,4177682,8152,6841,2531,1271,0520544532485
Uitgestelde opbrengsten 12517,49618,08529,16736,54726,94228,83425,59429,52023,60532,54635,75112,92212,71610,95815,58333,58433,64132,528
Overige kortlopende verplichtingen 44,08622,01022,80311,5649,36810,8578,4145,2375,6106,6328,8075,5245,1064,6154,135-7,1166,4423,9831,877
Totaal kortlopende verplichtingen 122,474116,904113,134128,558120,319117,924140,670121,060131,959128,320128,827132,932117,813105,889120,56580,91480,02876,65575,407
Langlopende verplichtingen:
Langetermijnschulden 44,05451,23353,42946,54850,34150,50832,10253,24458,68172,72364,27641,07746,12554,74746,46231,28129,13133,46745,191
Uitgestelde opbrengsten niet-vlottend 3,8129,91510,09010,98911,41411,21710,57610,8539,9619,45311,2968,68511,41111,66610,4084,2144,4734,7485,364
Uitgestelde belastingverplichtingen niet-vlottend 11,00411,13210,4228,9644,8175,2476,2985,0755,0367,1747,8527,8987,95713,15013,04896211,455973971
Overige niet-vlottende verplichtingen 14,5735,0485,2885,3365,4505,7675,9225,7906,1575,7196,0736,2947,5107,8418,91616,3698,68116,08916,613
Totaal niet-vlottende verplichtingen 73,44377,32879,22971,83772,02272,73954,89874,96279,83595,06989,49763,95473,00387,40478,83452,82653,74055,27768,139
Totaal passiva 195,917194,232192,363200,395192,341190,663195,568196,022211,794223,389218,324196,886190,816193,293199,399133,740133,768131,932143,546
Eigen vermogen:
Preferente aandelen 0000000000000000000
Gewone aandelen 20,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00014,84614,8468,6688,668
Ingehouden winsten 167,278151,908147,231137,941125,489116,474108,18697,33686,26969,19467,31666,75159,12447,97640,12732,64628,55225,22416,951
Overige gereserveerde algehele resultaten 24,53029,26927,86425,02216,97817,17713,89212,83110,77017,69313,95314,8750000000
Overige totale aandeelhoudersvermogen 20,27811,70111,68212,25012,64412,64412,94213,01213,02613,03913,04413,05226,42028,84930,97420,41622,48625,74526,647
Totaal eigen vermogen van aandeelhouders 232,086212,878206,777195,213175,111166,295155,020143,179130,065119,926114,313114,678105,54496,82591,10167,90865,88459,63752,266
Totaal eigen vermogen 235,300215,898209,527198,255178,093168,782157,337145,485132,400122,208116,451116,683107,34298,54592,76570,04068,66372,72664,830
Totaal passiva en aandeelhoudersvermogen 431,222410,130401,890398,650370,434359,445352,905341,507344,194345,597334,775313,569298,158291,838292,164203,780202,431204,658208,376