MEGMILK SNOW BRAND Co.,Ltd.

TSE:2270.T

2568 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 16,26629,00115,48912,44516,66320,35115,22414,17513,43619,9918,61525,49021,56121,84014,65617,28718,11415,53611,34513,00016,35314,36615,89412,92312,59114,62011,73511,54210,99516,65713,42111,85812,98815,50319,71820,77311,0049,81813,4749,5119,86511,28917,2729,01212,39811,69611,88413,25512,70019,07215,2939,9589,21014,82512,8968,1688,5709,13010,833
Kortetermijnbeleggingen 1313013-9,281-5,0971212-8,687-8,523-9,053-8,78711-4,301000-2,610000-2,583000-2,072000-1,290000-3823002990299000-415000-49249494949000-71749249249349100
Liquide middelen en kortetermijnbeleggingen 16,27929,00115,48912,44516,66320,35115,22414,17513,43619,9918,61525,49021,56121,84014,65617,28718,11415,53611,34513,00016,35314,36615,89412,92312,59114,62011,73511,54210,99516,65713,42111,85812,98815,50320,01821,07211,00410,11713,4749,5119,86511,28917,2729,01212,39811,69611,93313,30412,74919,12115,2939,9589,21014,82512,9458,4178,8199,47910,933
Nettovorderingen 90,60891,49492,43394,53182,30384,39691,67580,87675,54971,93984,24177,21475,63778,66783,01276,41075,63775,38585,91775,64276,49077,28975,59176,19075,90676,19279,44681,01875,08171,84378,76975,84773,07672,35281,90079,37273,06171,31576,75372,89571,11069,68576,15772,81274,26871,29074,11475,24573,55372,37675,19171,55668,64164,89573,98070,46868,56567,18471,960
Voorraad 63,05559,07857,53959,74460,20457,81260,09262,66863,84862,14959,61259,96461,75859,92658,53160,72660,53258,99655,97157,79156,19255,69052,37553,04954,97953,91249,87849,80950,80348,45047,41950,44153,60352,42948,85549,16049,01948,94943,54841,52341,73542,31040,64840,92342,61940,53535,93936,37136,28635,82732,66433,76034,90833,38631,35234,49236,46337,67434,549
Overige vlottende activa 6,3862,1945,8725,4854,9791,6046,0835,7175,7541,8665,0965,0024,1581,2835,7355,6874,3351,2704,1723,9693,8001,5184,2544,1254,2201,7865,1984,4594,3981,7153,6013,6333,7191,6593,9103,8145,1451,9735,7915,1105,4491,6563,6954,1233,7641,1304,1794,2344,0834,2236,8477,0826,8074,2817,5438,2918,3684,6827,356
Totaal vlottende activa 176,328181,767171,333172,205164,494164,163173,074163,436158,931160,139157,953168,038163,114161,716161,934160,110158,618151,187157,405150,402152,835148,863148,114146,287147,696146,510146,257146,828141,277138,665143,210141,779143,386141,943154,683153,418138,229132,354139,566129,039128,159124,940137,772126,870133,049124,651126,165129,154126,671131,547129,995122,356119,566117,387125,820121,668122,215119,019124,798
Niet-vlottende activa:
Materiële vaste activa, netto 174,092177,541180,054179,850181,046180,101182,067180,530177,715178,892178,810178,307177,654177,277178,541178,491175,653171,031166,361164,293162,980162,304163,011163,679164,623164,794162,673163,529164,389164,596164,902164,732165,391166,098166,224165,310173,795173,510174,176172,986173,211172,810167,417160,698154,938154,628149,791142,158135,820133,085140,473137,972137,120136,037134,296134,179133,957133,597133,241
Goodwill 4184414664934895165715986145825856306656456416496017197077558010000000000000000000001,0401,3871,7342,0812,4282,7753,1223,4693,8164,1634,5094,8565,2035,5505,8976,2446,591
Immateriële activa 4,3624,0583,5773,2312,9212,6722,6432,6692,7132,7092,7272,7302,8392,8672,8232,9152,9883,0082,8563,0573,2233,2063,3273,3853,6143,9214,2444,5214,8214,9295,1265,4175,6015,8815,9496,1066,3766,5036,5535,7835,7664,8383,7333,3933,4413,4243,3063,0763,0313,2803,0763,4253,7664,2164,2594,6604,8055,0715,314
Goodwill en immateriële activa 4,7804,4994,0433,7243,4103,1883,2143,2673,3273,2913,3123,3603,5043,5123,4643,5643,5893,7273,5633,8124,0243,2063,3273,3853,6143,9214,2444,5214,8214,9295,1265,4175,6015,8815,9496,1066,3766,5036,5535,7835,7664,8384,7734,7805,1755,5055,7345,8516,1536,7496,8927,5888,2759,0729,46210,21010,70211,31511,905
Langetermijnbeleggingen 58,29453,32659,42657,87968,64255,53947,83644,73254,58256,63054,00052,70743,13148,81840,24538,32636,16837,41737,60034,73032,74838,07428,68630,64529,72131,39829,30027,71326,86527,30525,88224,66024,37624,71525,23924,06424,75724,48324,25722,71521,85322,09421,57020,44620,67820,80418,08617,63917,60417,62017,20317,18417,36317,98217,21415,61115,73716,04116,215
Belastingvorderingen 2,7362,8732,8522,8682,8263,1122,9812,9382,8762,9362,9172,9752,8533,0922,9703,0262,9073,0062,8432,9172,8092,9254,8324,6014,0222,1392,0922,0882,1022,1262,1802,2162,2532,2702,4133,0343,9834,1585,1825,4075,9256,1544,2924,6114,6294,7715,2085,3125,3735,3663,4924,6385,2727,7484,5275,4216,1776,8648,785
Overige niet-vlottende activa 12,52211,2169,4749,35604,0239,2398,8820-3018,5404,2327,3917,1376,8874,0626,7966,5776,4824,0716,1576,2116,2624,1406,0915,3845,2943,8834,2024,1363,8363,2855,3635,6474,6184,5874,5614,1024,1883,9363,8363,9203,6303,2073,5843,6233,7173,7913,9013,8974,1443,6124,3584,6114,9965,3285,382
Totaal niet-vlottende activa 252,424249,455255,849253,677255,924245,963245,337240,349238,500241,746239,039237,350235,682236,931232,611230,544225,204219,243217,163212,329209,043210,580206,013208,521208,242206,392204,400203,235203,471202,839202,292201,161201,457202,249205,188204,161213,529213,241214,729210,993210,943209,832201,888194,455189,050188,915182,403174,583168,667166,611171,961171,279172,174174,451169,857170,032171,569173,145175,528
Totaal activa 428,752431,222427,185425,884420,420410,130418,413403,787397,432401,890396,994405,389398,798398,650394,547390,656383,825370,434374,568362,734361,880359,445354,128354,810355,941352,905350,659350,064344,751341,507345,505342,942344,844344,194359,873357,582351,760345,597354,298340,034339,103334,775339,661321,327322,102313,569308,569303,737295,338298,158301,956293,635291,740291,838295,677291,700293,784292,164300,326
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 65,49067,25863,97566,14360,85558,74961,78659,01657,24953,44759,00156,75656,64455,00258,53955,56356,80955,35460,66956,18860,67858,93060,25059,56261,68060,47565,79166,37063,26359,88663,90060,15061,17561,23866,24059,30360,00557,14564,84358,99758,82756,14765,75059,52563,79659,88461,12762,72561,13472,55260,05154,93155,92562,28157,98854,10054,24562,51055,188
Kortlopende schulden 10,35811,00514,17214,07817,69418,64920,32023,16118,30618,79917,54732,30532,36632,82532,14417,29518,10219,05019,13019,19320,24821,19521,65842,95842,11142,94741,49225,85229,36530,34329,46533,28440,80635,59134,66941,28645,10240,93836,09537,28240,57031,32722,85335,47447,50431,77331,28130,72225,93227,23327,88326,42125,70526,27724,96835,92244,23842,96247,117
Belastingschulden 1,8358,6333,2213,8451,0421,7569082,5108232,2271,4093,7271,2833,5212,1733,4797523,7402,5333,7271,1511,8481,1202,8317372,2591,3873,6501,8112,9021,4553,3661,3146,4176,4746,9211,3157686141,5799322,8151,8272,4241,7222,6842,4092,5791,3181,2531,0691,3506621,1277101,1776831,052710
Uitgestelde opbrengsten 1,8351256,0089,0233,86817,4963,5147,4073,37618,0854,2558,9294,09329,1674,9778,5463,64536,5476,3558,8173,90726,9424,0237,8443,47828,8344,4938,6464,63225,5944,8117,8324,37929,5209,83911,2444,05123,6052,7915,3223,15732,5463,9286,0093,84835,7514,8186,5763,79012,9223,3245,4563,02912,7163,0755,4313,12510,9582,977
Overige kortlopende verplichtingen 37,30244,08635,24034,09135,76722,01041,37435,57334,67522,80338,35733,65135,64211,56437,58039,40543,4629,36837,52332,46235,89610,85734,14731,45037,2508,41426,96324,84525,2445,23726,97423,23625,3965,61029,20924,82826,2116,63229,37226,58934,2688,80734,64228,65329,0515,52438,59931,71129,9945,10626,99223,44925,4324,61525,31022,28824,2984,13522,681
Totaal kortlopende verplichtingen 114,985122,474119,395123,335118,184116,904126,994125,157113,606113,134119,160131,641128,745128,558133,240120,809122,018120,319123,677116,660120,729117,924120,078141,814144,519140,670138,739125,713122,504121,060125,150124,502131,756131,959139,957136,661135,369128,320133,101128,190136,822128,827127,173129,661144,199132,932135,825131,734120,850117,813118,250110,257110,091105,889111,341117,741125,906120,565127,963
Langlopende verplichtingen:
Langetermijnschulden 43,85444,05445,22445,42446,97451,23348,90044,10149,16753,42941,88641,81641,86646,54842,19757,36454,92250,34144,36044,76245,43450,50844,93525,13626,88832,10228,28245,51547,07053,24450,08253,35652,63158,68157,68562,79966,69872,72372,51566,01258,06364,27663,70046,88634,90041,07731,44834,87440,50346,12544,61248,11948,96854,74753,45946,04641,89646,46245,125
Uitgestelde opbrengsten niet-vlottend -12,9153,81210,1809,98010,0539,91510,37410,23410,23210,09011,08410,92811,00310,98911,82011,68511,55411,41410,99210,99711,04111,21710,56910,56510,70610,57610,86810,68810,67810,8539,6419,8159,8889,96110,79810,8399,2859,45311,31411,18111,37211,2968,9418,7788,8778,6859,0228,6578,84911,41112,33511,97511,88911,66611,38911,11910,90710,40810,168
Uitgestelde belastingverplichtingen niet-vlottend 12,91511,00413,87413,16314,35711,13210,7458,8849,69210,4229,4668,7639,0488,9646,8985,9415,8074,8176,0955,1055,1245,2474,6094,6424,6386,2985,7225,7915,7725,0755,3685,1215,1385,0365,5705,2487,1767,1747,8897,8617,8527,8527,8867,8867,8867,8987,9387,9437,9397,9579,91811,40211,36713,15012,71312,69513,01613,04813,068
Overige niet-vlottende verplichtingen 31,26714,5738,8178,9199,0685,0489,1358,9619,1375,2889,3799,4839,6805,33610,11010,31910,4205,45010,88911,04110,3845,76710,66110,84310,9835,92211,21011,80611,8955,79012,15512,47711,6946,15711,15510,18010,3945,7199,9689,0379,2916,0739,5779,4199,5116,2949,7439,6348,9957,5109,6819,98910,2367,8419,72410,18410,7808,91611,222
Totaal niet-vlottende verplichtingen 75,12173,44378,09577,48680,45277,32879,15472,18078,22879,22971,81570,99071,59771,83771,02585,30982,70372,02272,33671,90571,98372,73970,77451,18653,21554,89856,08273,80075,41574,96277,24680,76979,35179,83585,20889,06693,55395,069101,68694,09186,57889,49790,10472,96961,17463,95458,15161,10866,28673,00376,54681,48582,46087,40487,28580,04476,59978,83479,583
Totaal passiva 190,106195,917197,490200,821198,636194,232206,148197,337191,834192,363190,975202,631200,342200,395204,265206,118204,721192,341196,013188,565192,712190,663190,852193,000197,734195,568194,821199,513197,919196,022202,396205,271211,107211,794225,165225,727228,922223,389234,787222,281223,400218,324217,277202,630205,373196,886193,976192,842187,136190,816194,796191,742192,551193,293198,626197,785202,505199,399207,546
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000
Gewone aandelen 20,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
Ingehouden winsten 167,115167,278159,245155,546151,435151,908148,686145,080144,122147,231146,665143,739139,964137,941134,461130,113126,097125,489123,704121,177117,299116,474115,319112,164109,121108,186106,560101,98198,12397,33695,82291,63487,75386,26985,39982,96569,63069,19469,07767,55366,28667,31671,44868,67766,26866,75166,10962,93459,93959,12456,11851,95648,78347,97646,40544,41141,17040,12740,483
Overige gereserveerde algehele resultaten 36,59224,53026,97326,02926,95720,69820,17018,03018,20619,29316,38116,10915,63732,25220,55619,23017,41916,97719,20017,34516,25017,17612,51114,25013,73913,89213,94313,28313,37112,83111,79910,57410,62410,77013,93013,55317,86217,69315,12014,95814,23813,95315,78615,00715,48514,8750000000000000
Overige totale aandeelhoudersvermogen 11,70420,27820,27920,28220,27220,27220,27320,27420,25120,25320,25120,24720,2415,02012,25512,25612,64512,64512,64912,65912,66212,64512,91912,93412,93912,94212,96713,00513,00913,01213,01313,01613,02213,02613,02913,03413,03813,03913,04113,04213,04513,04413,04713,04913,05113,05226,49926,06426,39826,42029,23928,33728,72028,84928,86227,83428,45430,97430,748
Totaal eigen vermogen van aandeelhouders 235,411232,086226,497221,857218,664212,878209,129203,384202,579206,777203,297200,095195,842195,213187,272181,599176,161175,111175,553171,181166,211166,295160,749159,348155,799155,020153,470148,269144,503143,179140,634135,224131,399130,065132,358129,552120,530119,926117,238115,553113,569114,313120,281116,733114,804114,678112,608108,998106,337105,544105,357100,29397,50396,82595,26792,24589,62491,10191,231
Totaal eigen vermogen 238,646235,300229,695225,063221,784215,898212,265206,450205,598209,527206,019202,758198,456198,255190,282184,538179,104178,093178,555174,169169,168168,782163,276161,810158,207157,337155,838150,551146,832145,485143,109137,671133,737132,400134,708131,855122,838122,208119,511117,753115,703116,451122,384118,697116,729116,683114,593110,895108,202107,342107,160101,89399,18998,54597,05193,91591,27992,76592,780
Totaal passiva en aandeelhoudersvermogen 428,752431,222427,185425,884420,420410,130418,413403,787397,432401,890396,994405,389398,798398,650394,547390,656383,825370,434374,568362,734361,880359,445354,128354,810355,941352,905350,659350,064344,751341,507345,505342,942344,844344,194359,873357,582351,760345,597354,298340,034339,103334,775339,661321,327322,102313,569308,569303,737295,338298,158301,956293,635291,740291,838295,677291,700293,784292,164300,326