Yakult Honsha Co.,Ltd.
TSE:2267.T
3290 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 197,650 | 241,185 | 202,941 | 176,254 | 175,638 | 156,484 | 151,788 | 132,030 | 121,846 | 120,349 | 110,081 | 90,576 | 79,119 | 88,837 | 85,903 | 66,352 | 81,172 | 77,109 | 71,940 | 67,487 |
Kortetermijnbeleggingen
| 57,607 | -14,806 | -11,419 | -10,154 | 51,077 | 53,313 | -638 | -446 | -308 | -253 | -87 | 0 | 0 | -601 | -447 | -647 | 258 | 257 | 257 | 257 |
Liquide middelen en kortetermijnbeleggingen
| 255,257 | 241,185 | 202,941 | 176,254 | 175,638 | 156,484 | 151,788 | 132,030 | 121,846 | 120,349 | 110,081 | 90,576 | 79,119 | 88,837 | 85,903 | 66,352 | 81,430 | 77,366 | 72,197 | 67,744 |
Nettovorderingen
| 60,485 | 60,139 | 52,581 | 50,307 | 51,832 | 52,880 | 61,538 | 59,207 | 61,321 | 61,024 | 62,802 | 60,176 | 60,001 | 58,313 | 56,464 | 56,178 | 55,648 | 52,680 | 50,085 | 42,749 |
Voorraad
| 37,088 | 36,702 | 30,648 | 27,733 | 28,771 | 29,112 | 28,136 | 28,525 | 28,055 | 31,630 | 29,383 | 27,434 | 31,203 | 27,739 | 31,102 | 31,213 | 34,879 | 30,548 | 28,740 | 27,115 |
Overige vlottende activa
| 19,331 | 16,169 | 14,228 | 12,506 | 9,565 | 9,161 | 8,879 | 9,033 | 10,407 | 12,956 | 9,010 | 6,947 | 7,271 | 7,941 | 8,247 | 8,659 | 12,702 | 4,986 | 4,819 | 5,245 |
Totaal vlottende activa
| 372,161 | 354,195 | 300,398 | 266,800 | 265,806 | 247,637 | 250,341 | 228,795 | 221,629 | 225,959 | 211,276 | 185,133 | 177,594 | 182,830 | 181,716 | 162,402 | 184,659 | 165,580 | 155,841 | 142,853 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 260,998 | 225,122 | 211,156 | 203,045 | 203,996 | 200,071 | 201,198 | 198,299 | 201,798 | 205,595 | 184,207 | 150,612 | 136,962 | 133,717 | 130,391 | 131,320 | 116,077 | 102,866 | 93,549 | 88,625 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 271 | 412 | 722 | 1,164 | 1,457 | 1,507 | 1,739 |
Immateriële activa
| 6,569 | 5,570 | 5,386 | 5,380 | 4,450 | 4,782 | 5,727 | 5,464 | 5,381 | 6,482 | 6,089 | 6,302 | 5,903 | 5,639 | 4,528 | 3,653 | 3,505 | 3,643 | 3,424 | 2,669 |
Goodwill en immateriële activa
| 6,569 | 5,570 | 5,386 | 5,380 | 4,450 | 4,782 | 5,727 | 5,464 | 5,381 | 6,482 | 6,089 | 6,302 | 5,903 | 5,910 | 4,940 | 4,375 | 4,669 | 5,100 | 4,931 | 4,408 |
Langetermijnbeleggingen
| 165,699 | 160,479 | 152,091 | 155,719 | 136,311 | 151,837 | 164,229 | 144,268 | 140,300 | 131,811 | 108,791 | 87,512 | 65,279 | 57,889 | 61,186 | 51,773 | 70,135 | 69,796 | 62,129 | 41,789 |
Belastingvorderingen
| 6,429 | 4,052 | 3,822 | 4,156 | 4,907 | 2,560 | 1,954 | 1,920 | 1,898 | 2,636 | 2,756 | 2,065 | 5,313 | 6,891 | 4,978 | 5,997 | 1,798 | 4,347 | 5,620 | 11,013 |
Overige niet-vlottende activa
| 21,430 | -2 | -1 | -1 | 12,398 | 11,643 | 7,789 | 6,993 | 6,524 | 6,860 | 6,450 | 6,549 | 6,162 | 5,591 | 6,680 | 6,034 | 7,230 | 6,850 | 6,548 | 5,233 |
Totaal niet-vlottende activa
| 461,125 | 395,221 | 372,454 | 368,299 | 362,062 | 370,893 | 380,897 | 356,944 | 355,901 | 353,384 | 308,293 | 253,040 | 219,619 | 209,998 | 208,175 | 199,499 | 199,909 | 188,959 | 172,777 | 151,068 |
Totaal activa
| 833,286 | 749,419 | 672,855 | 635,102 | 627,871 | 618,532 | 631,241 | 585,741 | 577,534 | 579,344 | 519,570 | 438,175 | 397,213 | 392,828 | 389,891 | 361,901 | 384,568 | 354,539 | 328,618 | 293,921 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 25,338 | 28,958 | 26,039 | 22,729 | 26,210 | 27,983 | 29,528 | 24,618 | 24,652 | 23,718 | 24,991 | 24,371 | 24,638 | 22,167 | 21,452 | 22,845 | 23,791 | 26,183 | 27,135 | 23,840 |
Kortlopende schulden
| 50,835 | 54,743 | 15,892 | 27,247 | 38,414 | 43,905 | 90,944 | 50,001 | 48,038 | 46,886 | 42,591 | 64,662 | 13,429 | 10,300 | 12,410 | 43,608 | 35,255 | 12,780 | 10,016 | 13,338 |
Belastingschulden
| 6,672 | 11,539 | 4,324 | 4,961 | 4,430 | 3,984 | 3,404 | 3,907 | 2,835 | 3,201 | 3,289 | 2,730 | 1,440 | 3,335 | 2,257 | 1,174 | 1,552 | 4,310 | 4,513 | 2,705 |
Uitgestelde opbrengsten
| 6,672 | 18,323 | 10,535 | 10,961 | 10,309 | 10,007 | 9,244 | 9,514 | 8,323 | 8,275 | 8,189 | 8,294 | 7,950 | 8,902 | 7,164 | 6,981 | 7,257 | 8,880 | 9,292 | 7,243 |
Overige kortlopende verplichtingen
| 62,722 | 45,621 | 36,815 | 32,609 | 34,129 | 33,560 | 32,084 | 30,019 | 30,600 | 36,842 | 33,151 | 23,891 | 25,964 | 21,806 | 21,887 | 20,193 | 22,688 | 19,930 | 18,769 | 17,790 |
Totaal kortlopende verplichtingen
| 145,567 | 147,645 | 89,281 | 93,546 | 109,062 | 115,455 | 161,800 | 114,152 | 111,613 | 115,721 | 108,922 | 121,218 | 71,981 | 63,175 | 62,913 | 93,627 | 88,991 | 67,773 | 65,212 | 62,211 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 30,335 | 22,396 | 67,046 | 72,005 | 77,675 | 80,056 | 46,512 | 62,855 | 69,757 | 74,834 | 74,278 | 6,173 | 47,796 | 49,946 | 51,916 | 14,645 | 4,472 | 1,673 | 1,573 | 1,653 |
Uitgestelde opbrengsten niet-vlottend
| 8,208 | 6,332 | 6,299 | 6,362 | 8,443 | 6,836 | 6,707 | 8,945 | 10,887 | 8,857 | 19,865 | 18,214 | 19,663 | 22,176 | 19,994 | 18,821 | 17,023 | 16,457 | 17,269 | 16,615 |
Uitgestelde belastingverplichtingen niet-vlottend
| 32,843 | 24,535 | 22,425 | 20,699 | 17,528 | 21,075 | 26,360 | 19,900 | 17,509 | 14,893 | 5,059 | 1,780 | 1,791 | 2,609 | 2,581 | 2,423 | 5,533 | 2,156 | 1,353 | 1,520 |
Overige niet-vlottende verplichtingen
| 10,383 | 3,017 | 2,869 | 2,729 | 3,082 | 2,832 | 3,190 | 3,009 | 2,306 | 2,828 | 3,414 | 3,692 | 3,740 | 3,951 | 3,565 | 5,420 | 2,546 | 5,275 | 2,939 | 1,505 |
Totaal niet-vlottende verplichtingen
| 81,769 | 56,280 | 98,639 | 101,795 | 106,728 | 110,799 | 82,769 | 94,709 | 100,459 | 101,412 | 102,616 | 29,859 | 72,990 | 78,682 | 78,056 | 41,309 | 29,574 | 25,561 | 23,134 | 21,293 |
Totaal passiva
| 227,336 | 203,925 | 187,920 | 195,341 | 215,790 | 226,254 | 244,569 | 208,861 | 212,072 | 217,133 | 211,538 | 151,077 | 144,971 | 141,857 | 140,969 | 134,936 | 118,565 | 93,334 | 88,346 | 83,504 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 475,005 | 454,169 | 430,688 | 24,228 | 8,494 | 0 | 2,851 | 0 | 0 | 0 | 26,163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 31,117 | 31,117 | 31,117 | 31,117 | 31,117 | 31,117 | 31,117 | 31,117 | 31,117 | 31,117 | 31,117 | 31,117 | 31,117 | 31,117 | 31,117 | 31,117 | 31,117 | 31,117 | 31,117 | 31,117 |
Ingehouden winsten
| 519,641 | 484,243 | 446,331 | 411,359 | 379,948 | 347,740 | 318,580 | 314,101 | 290,723 | 268,076 | 241,617 | 223,040 | 210,536 | 200,996 | 187,991 | 178,214 | 172,273 | 158,053 | 145,745 | 133,602 |
Overige gereserveerde algehele resultaten
| 67,670 | 23,652 | -8,101 | -25,737 | -24,228 | -8,494 | 13,276 | -2,851 | 9,634 | 25,015 | 1,060 | -26,163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -69,143 | -515,360 | -477,448 | -442,476 | -37,686 | -21,586 | -10,796 | -1,716 | 321 | 804 | 1,035 | 7,686 | -13,027 | -6,227 | 4,759 | -3,683 | 33,892 | 47,119 | 43,838 | 31,303 |
Totaal eigen vermogen van aandeelhouders
| 549,285 | 498,657 | 446,068 | 404,951 | 373,379 | 357,271 | 352,177 | 343,502 | 331,795 | 325,012 | 274,829 | 261,843 | 228,626 | 225,886 | 223,867 | 205,648 | 237,282 | 236,289 | 220,700 | 196,022 |
Totaal eigen vermogen
| 605,946 | 545,494 | 484,935 | 439,761 | 412,081 | 392,278 | 386,672 | 376,880 | 365,462 | 362,211 | 308,032 | 287,098 | 252,242 | 250,971 | 248,922 | 226,965 | 266,003 | 261,205 | 240,272 | 210,417 |
Totaal passiva en aandeelhoudersvermogen
| 833,282 | 749,419 | 672,855 | 635,102 | 627,871 | 618,532 | 631,241 | 585,741 | 577,534 | 579,344 | 519,570 | 438,175 | 397,213 | 392,828 | 389,891 | 361,901 | 384,568 | 354,539 | 328,618 | 293,921 |