Yakult Honsha Co.,Ltd.

TSE:2267.T

3130 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 263,826197,650271,046262,725234,581241,185244,608223,557211,029202,941200,009186,073174,124176,254178,100163,066154,923175,638170,564157,181153,543156,484168,960149,486148,289151,788154,998140,685134,045132,030128,006118,248119,180121,846125,075121,735118,426120,349122,769110,469110,248110,081106,058101,74999,41790,57688,97390,09790,11079,11984,26789,17682,69288,83785,36685,59986,75485,90373,98171,76266,352
Kortetermijnbeleggingen 057,60700-19,656-6,927055,278-16,111-11,419-15,779-15,6640-2,394-12,664-12,857-13,177-528-10,715-10,515-10,632-675-12,179-11,748-11,180-638-9,897-9,533-9,512-446-8,808-8,585-8,497-308-8,669-9,203-9,101-253-9,618-9,545-9,160-87-8,615-8,711-8,9680-12,207-12,08500000-601000-44700-647
Liquide middelen en kortetermijnbeleggingen 263,826255,257271,046262,725234,581241,185244,608223,557211,029202,941200,009186,073174,124176,254178,100163,066154,923175,638170,564157,181153,543156,484168,960149,486148,289151,788154,998140,685134,045132,030128,006118,248119,180121,846125,075121,735118,426120,349122,769110,469110,248110,081106,058101,74999,41790,57688,97390,09790,11079,11984,26789,17682,69288,83785,36685,59986,75485,90373,98171,76266,352
Nettovorderingen 65,42660,48568,61367,30065,17060,13969,51165,42359,24152,58162,85157,04756,81850,30757,51454,69553,74651,83259,26657,06256,91452,88061,62760,47759,54761,53865,54061,20657,15259,20761,61357,75956,92561,32164,88560,80058,74961,02464,32458,74456,15062,80259,91755,49856,52360,17656,04454,78555,00060,00155,73055,85155,75358,31356,39854,69554,01156,46454,94052,20756,178
Voorraad 36,33537,08837,54640,09838,44836,70236,13136,97633,94630,64829,64930,11730,13227,73328,25830,58929,03728,77127,94830,73031,04129,11230,02729,12730,04028,13628,68829,99628,53628,52526,30527,87928,26228,05529,86631,80831,39631,63030,51430,85430,38229,38329,59229,02628,53127,43426,82328,94130,88031,20330,24031,06930,48527,73929,12030,74031,91331,10231,05130,91231,213
Overige vlottende activa 22,69819,33118,66919,10119,11916,16915,96517,86316,40414,22812,53112,62614,69912,50611,04011,44011,0719,5659,77610,57712,1599,1618,6649,76411,4668,87914,20114,85116,4909,03313,95114,60117,00310,40715,53516,91918,30112,95616,68716,04516,5789,01014,10814,46415,4546,94714,78314,57216,1577,27115,48017,15819,2667,94116,37717,42618,0048,24716,30016,9108,659
Totaal vlottende activa 388,285372,161395,874389,224357,318354,195366,215343,819320,620300,398305,040285,863275,773266,800274,912259,790248,777265,806267,554255,550253,657247,637269,278248,854249,342250,341263,427246,738236,223228,795229,875218,487221,370221,629235,361231,262226,872225,959234,294216,112213,358211,276209,675200,737199,925185,133186,623188,395192,147177,594185,717193,254188,196182,830187,261188,460190,682181,716176,272171,791162,402
Niet-vlottende activa:
Materiële vaste activa, netto 268,187260,998242,130236,250229,802225,122232,811227,720219,777211,156206,626206,972204,304203,045199,003199,105198,799203,996197,768200,014204,331200,071199,859197,820199,938201,198197,601194,885195,056198,299191,044193,175196,739201,798201,635208,772205,864205,595196,590189,668186,002184,207165,920166,556157,729150,612143,232139,880139,250136,962134,475135,360136,797133,717132,684131,503133,439130,391130,586132,320131,320
Goodwill 00000000000000000000000000000000000000000000000000165201236271306342377412447641722
Immateriële activa 6,9166,5696,0425,8565,7735,5705,6585,6755,4775,3865,3125,4105,4745,3804,8084,6704,2704,4504,1954,3664,6564,7825,3025,4675,5525,7275,4365,5735,4375,4644,8444,9515,3695,3815,5796,0346,3366,4826,3106,3166,5056,0895,8626,1026,2396,3026,1105,9865,8505,9035,6955,7005,9405,6395,5354,7444,6764,5283,9234,1143,653
Goodwill en immateriële activa 6,9166,5696,0425,8565,7735,5705,6585,6755,4775,3865,3125,4105,4745,3804,8084,6704,2704,4504,1954,3664,6564,7825,3025,4675,5525,7275,4365,5735,4375,4644,8444,9515,3695,3815,5796,0346,3366,4826,3106,3166,5056,0895,8626,1026,2396,3026,1105,9865,8505,9035,8605,9016,1765,9105,8415,0865,0534,9404,3704,7554,375
Langetermijnbeleggingen 164,851165,699162,735163,731171,095152,600148,829151,442159,983152,091156,678161,403142,036147,959153,368155,963157,315140,308159,347154,018155,897155,981164,563176,660173,926164,229175,098165,474159,172144,268147,145139,957144,411140,300155,002145,685147,422131,811128,824124,357117,582108,791114,495106,202102,35987,51284,40179,686065,27900057,88900061,1860051,773
Belastingvorderingen 16,429-162,735-163,731-19,6564,052-148,829-151,442-16,1113,822-15,779-15,664-142,0364,156-153,368-155,963-157,3154,907-159,347-154,018-155,8972,560-164,563-176,660-173,9261,954-175,098-165,474-159,1721,920-147,145-139,957-144,4111,898-155,002-145,685-147,4222,636-128,824-124,357-117,5822,756-114,495-106,202-102,3592,065-84,401-79,68605,3130006,8910004,978005,997
Overige niet-vlottende activa 29,01921,430184,287184,64719,6557,877165,509168,23316,111-115,77815,663157,1047,759153,367155,963157,3168,401159,347154,018155,8967,499164,563176,660173,9267,789175,098165,474159,1726,993147,145139,957144,4116,524155,002145,685147,4226,860128,824124,357117,5836,450114,496106,202102,3606,54984,40279,68779,3256,16269,42772,08471,3485,59172,56270,10772,9276,68067,14467,3376,034
Totaal niet-vlottende activa 468,974461,125432,459426,753406,669395,221403,978401,628385,237372,454368,615373,784366,882368,299357,178359,738360,385362,062361,310358,398364,883370,893369,724379,947379,416380,897378,135365,932359,665356,944343,033338,083346,519355,901362,216360,491359,622353,384331,724320,341310,090308,293286,278278,860266,328253,040233,744225,553224,425219,619209,762213,345214,321209,998211,087206,696211,419208,175202,100204,412199,499
Totaal activa 857,259833,286828,334815,979763,990749,419770,194745,449705,859672,855673,657659,649642,658635,102632,091619,529609,163627,871628,864613,949618,543618,532639,003628,802628,760631,241641,564612,671595,889585,741572,909556,571567,890577,534597,579591,754586,496579,344566,019536,454523,449519,570495,954479,598466,255438,175420,368413,948416,572397,213395,479406,599402,517392,828398,348395,156402,101389,891378,372376,203361,901
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 24,38525,33825,69625,40925,56328,95833,64831,37126,90526,03928,81225,85024,65422,72924,27424,45525,35826,21027,90725,34526,84827,98330,54430,05732,15529,52829,67129,30826,29224,61827,67525,25225,86424,65228,63626,46025,54923,71829,34628,37829,67824,99127,53227,89029,53024,37126,05426,54127,22024,63826,45227,89226,92022,16724,78025,78224,53421,45224,30125,06522,845
Kortlopende schulden 50,34950,83554,55948,20149,12854,74314,30711,08224,21215,89210,6158,77512,84127,24731,28931,28932,73938,41442,10939,05641,72143,90594,69486,23290,17190,94449,83446,49346,68350,00156,32554,83447,13248,03852,79847,50849,88446,88651,63246,86835,19642,59173,33466,78463,18664,66221,82020,13215,84313,4299,9234,4433,79210,3004,8355,0764,65712,41039,66436,56043,608
Belastingschulden 9,4256,6727,2199,5155,82711,53910,5769,0704,9734,3246,6515,9593,6884,9616,6516,1074,2684,4305,4464,5523,3483,9845,3244,4202,9953,4045,2144,2233,6023,9074,8133,7802,4902,8355,7034,9993,1193,2015,3263,7852,9983,2894,4253,7362,1892,7303,3043,1211,5291,4402,9833,1981,6993,3353,7353,2421,9822,2573,8212,5751,174
Uitgestelde opbrengsten 9,4256,67212,24417,86910,00718,32315,20616,6978,69610,53510,63712,9377,27510,96110,50812,7897,68710,3099,31511,3516,83910,0079,08211,1556,3969,2448,87110,7776,9499,5148,22510,1005,7248,3239,09311,2626,3158,2758,4279,7516,0818,1897,3329,7345,7938,2947,06810,7366,8127,9505,8199,2685,5488,9026,4869,1584,9577,1646,5638,2826,981
Overige kortlopende verplichtingen 57,47162,72254,71145,96453,38645,62144,84542,85746,63736,81540,26534,59239,83032,60937,42133,12739,40134,12934,79732,85339,73433,56033,54430,83735,90032,08433,51731,17836,55330,01932,34028,70935,76830,60034,14732,87738,05436,84235,78032,79343,13733,15130,45330,59431,84723,89129,61928,73232,30025,96427,75025,65630,09321,80629,78726,18933,25921,88726,15424,06520,193
Totaal kortlopende verplichtingen 141,630145,567147,210137,443138,084147,645108,006102,007106,45089,28190,32982,15484,60093,546103,492101,660105,185109,062114,128108,605115,142115,455167,864158,281164,622161,800121,893117,756116,477114,152124,565118,895114,488111,613124,674118,107119,802115,721125,185117,790114,092108,922138,651135,002130,356121,21884,56186,14182,17571,98169,94467,25966,35363,17565,88866,20567,40762,91396,68293,97293,627
Langlopende verplichtingen:
Langetermijnschulden 28,34430,33511,72612,69313,24322,39655,87557,71659,05767,04661,64562,99664,34772,00566,88868,24969,31677,67572,18273,56374,95680,05637,92539,31840,52846,51253,27354,64656,07662,85558,90660,30361,83169,75764,62066,12269,26374,83469,72168,89270,29474,27831,53331,5801,6966,17341,97342,09342,21947,79642,47342,59342,80349,94643,24543,40243,45451,9163,6734,01914,645
Uitgestelde opbrengsten niet-vlottend 08,2080006,3320006,2990006,3620008,4430006,8360006,7070008,94500010,8870008,85700019,86500018,21400019,66300022,17600019,9940018,821
Uitgestelde belastingverplichtingen niet-vlottend 032,84300024,53500022,42500020,69900017,52800021,07500026,36000019,90000017,50900014,8930005,0590001,7800001,7910002,6090002,581002,423
Overige niet-vlottende verplichtingen 51,71510,38349,02948,80544,8813,01744,25542,85040,5512,86936,12536,38036,0292,72935,59735,32735,8383,08235,94334,15634,1362,83234,35538,02536,5963,19042,53639,51338,0163,00936,63534,24035,7122,30635,16232,39332,7182,82829,58127,11326,6103,41430,98129,36629,1693,69228,01728,74929,4463,74033,58734,49235,0593,95135,14235,44136,0783,56535,03235,8545,420
Totaal niet-vlottende verplichtingen 80,05981,76960,75561,49858,12456,280100,130100,56699,60898,63997,77099,376100,376101,795102,485103,576105,154106,728108,125107,719109,092110,79972,28077,34377,12482,76995,80994,15994,09294,70995,54194,54397,543100,45999,78298,515101,981101,41299,30296,00596,904102,61662,51460,94630,86529,85969,99070,84271,66572,99076,06077,08577,86278,68278,38778,84379,53278,05638,70539,87341,309
Totaal passiva 221,689227,336207,965198,941196,208203,925208,136202,573206,058187,920188,099181,530184,976195,341205,977205,236210,339215,790222,253216,324224,234226,254240,144235,624241,746244,569217,702211,915210,569208,861220,106213,438212,031212,072224,456216,622221,783217,133224,487213,795210,996211,538201,165195,948161,221151,077154,551156,983153,840144,971146,004144,344144,215141,857144,275145,048146,939140,969135,387133,845134,936
Eigen vermogen:
Preferente aandelen 0000481,092000443,207454,169462,742452,07117,181036,92636,08340,10924,22924,66421,83612,6598,4943,567000007992,85021,39821,8411,3830000001,0512,57706,83410,18713,80826,163000000000000000
Gewone aandelen 31,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,117
Ingehouden winsten 525,243519,641511,975503,294490,331484,243479,885467,540452,073446,331443,436432,765418,931411,359409,434397,972387,683379,948375,839364,554352,525347,740347,040337,324326,032318,580341,398329,333319,494314,101310,731301,557292,076290,723290,195283,000273,950268,076264,573257,101249,538241,617237,618231,711224,837223,040220,934214,568209,652210,536210,370205,934201,259200,996201,436197,676192,704187,991187,716183,131178,214
Overige gereserveerde algehele resultaten 85,55067,67068,24464,58336,12523,65242,90737,00812,798-8,101-16,832-13,088-17,18119,329-36,926-36,083-40,109-24,229-24,664-21,836-12,659-8,494-3,5673,3805,93813,27413,1144,084-799-2,850-21,398-21,841-1,3839,63517,04923,70323,19025,0157,946-1,051-2,5771,060-6,834-10,187-13,808-26,163000000000000000
Overige totale aandeelhoudersvermogen -69,176-69,143-51,811-39,851-521,448-40,355-43,970-41,183-483,190-477,448-474,553-463,882-29,147-56,854-48,758-47,905-53,450-37,686-37,887-35,191-26,013-21,586-16,653-13,091-10,795-10,7941,0761,078407-1,716-20,490-20,933-47932032933056804806-242-1,7661,035-6,145-9,33720,0397,686-10,367-12,083-4,941-13,027-16,587-2,763-1,465-6,227-4,222-4,0935,0004,759-4913,249-3,683
Totaal eigen vermogen van aandeelhouders 572,734549,285559,525559,143517,217498,657509,939494,482456,005446,068445,910438,983420,901404,951391,793381,184365,350373,379369,069360,480357,629357,271361,504358,730352,292352,177386,705365,612351,018343,502321,358311,741322,714331,795338,690338,150328,313325,012304,442287,976278,889274,829262,590253,491275,993261,843241,684233,602235,828228,626224,900234,288230,911225,886228,331224,700228,821223,867218,342217,497205,648
Totaal eigen vermogen 635,568605,946620,369617,038567,782545,494562,058542,876499,801484,935485,558478,119457,682439,761426,114414,293398,824412,081406,611397,625394,309392,278398,859393,178387,014386,672423,862400,756385,320376,880352,803343,133355,859365,462373,123375,132364,713362,211341,532322,659312,453308,032294,789283,650305,034287,098265,817256,965262,732252,242249,475262,255258,302250,971254,073250,108255,162248,922242,985242,358226,965
Totaal passiva en aandeelhoudersvermogen 857,259833,282828,334815,979763,990749,419770,194745,449705,859672,855673,657659,649642,658635,102632,091619,529609,163627,871628,864613,949618,543618,532639,003628,802628,760631,241641,564612,671595,889585,741572,909556,571567,890577,534597,579591,754586,496579,344566,019536,454523,449519,570495,954479,598466,255438,175420,368413,948416,572397,213395,479406,599402,517392,828398,348395,156402,101389,891378,372376,203361,901