Bourbon Corporation
TSE:2208.T
2362 (JPY) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 19,575 | 16,183 | 14,794 | 13,141 | 17,878 | 17,878 | 17,804 | 12,857 | 14,459 | 13,015 | 11,992 | 11,589 | 9,123 | 6,965 | 8,849 | 6,199 | 5,405 |
Kortetermijnbeleggingen
| 18 | 0 | 1 | 118 | 136 | 136 | 137 | 139 | 136 | 254 | 249 | 131 | 111 | 111 | 9 | 6 | 219 |
Liquide middelen en kortetermijnbeleggingen
| 19,593 | 16,183 | 14,795 | 13,259 | 18,014 | 18,014 | 17,941 | 12,996 | 14,595 | 13,269 | 12,241 | 11,720 | 9,234 | 7,076 | 8,858 | 6,205 | 5,624 |
Nettovorderingen
| 14,814 | 13,756 | 13,384 | 12,983 | 13,062 | 14,048 | 14,503 | 13,273 | 12,776 | 12,510 | 12,215 | 13,145 | 0 | 0 | 0 | 11,639 | 12,508 |
Voorraad
| 10,563 | 9,608 | 7,453 | 7,950 | 6,605 | 6,605 | 6,523 | 6,660 | 6,670 | 6,866 | 6,397 | 6,536 | 7,050 | 6,080 | 5,977 | 7,474 | 6,839 |
Overige vlottende activa
| 508 | 869 | 563 | 452 | 747 | 463 | 953 | 948 | 1,458 | 1,498 | 1,434 | 1,564 | 1,093 | 1,714 | 1,179 | 2,355 | 1,161 |
Totaal vlottende activa
| 45,478 | 40,416 | 35,683 | 35,018 | 39,130 | 39,130 | 39,920 | 33,877 | 35,499 | 34,143 | 32,287 | 32,965 | 31,575 | 28,445 | 28,939 | 27,673 | 26,132 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 39,836 | 38,922 | 35,959 | 36,066 | 33,707 | 33,707 | 32,484 | 29,862 | 25,779 | 26,280 | 23,308 | 23,663 | 25,264 | 25,479 | 24,544 | 24,248 | 23,167 |
Goodwill
| 634 | 748 | 977 | 1,091 | 1,205 | 1,205 | 1,320 | 1,434 | 1,548 | 1,663 | 1,777 | 1,891 | 2,006 | 2,120 | 2,266 | 62 | 93 |
Immateriële activa
| 904 | 541 | 408 | 397 | 382 | 382 | 398 | 409 | 439 | 454 | 444 | 576 | 569 | 493 | 530 | 625 | 567 |
Goodwill en immateriële activa
| 1,538 | 1,289 | 1,385 | 1,488 | 1,587 | 1,587 | 1,718 | 1,843 | 1,987 | 2,117 | 2,221 | 2,467 | 2,575 | 2,613 | 2,796 | 687 | 660 |
Langetermijnbeleggingen
| 4,775 | 4,178 | 2,919 | 2,498 | 2,681 | 2,681 | 3,345 | 3,109 | 2,299 | 3,244 | 2,784 | 3,339 | 2,644 | 2,142 | 2,542 | 2,509 | 2,725 |
Belastingvorderingen
| 2,170 | 2,414 | 2,508 | 2,509 | 2,430 | 2,430 | 1,514 | 1,524 | 1,673 | 1,384 | 2,046 | 1,913 | 2,193 | 2,374 | 2,275 | 2,260 | 2,092 |
Overige niet-vlottende activa
| 436 | 409 | 415 | 468 | 489 | 489 | 522 | 531 | 553 | 829 | 852 | 784 | 1,261 | 1,330 | 1,305 | 1,497 | 1,697 |
Totaal niet-vlottende activa
| 48,755 | 47,212 | 43,186 | 43,029 | 40,894 | 40,894 | 39,583 | 36,869 | 32,291 | 33,854 | 31,211 | 32,166 | 33,937 | 33,938 | 33,462 | 31,201 | 30,341 |
Totaal activa
| 94,233 | 87,630 | 78,872 | 78,050 | 80,026 | 80,026 | 79,505 | 70,747 | 67,792 | 68,001 | 63,501 | 65,134 | 65,512 | 62,383 | 62,401 | 58,874 | 56,473 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 12,931 | 10,913 | 11,477 | 10,117 | 10,744 | 12,095 | 12,541 | 10,343 | 10,224 | 9,928 | 9,547 | 10,169 | 11,369 | 11,010 | 9,121 | 8,936 | 8,230 |
Kortlopende schulden
| 2,597 | 2,524 | 414 | 478 | 548 | 1,968 | 2,010 | 1,889 | 2,001 | 2,124 | 2,198 | 2,350 | 2,477 | 2,644 | 2,608 | 3,195 | 3,198 |
Belastingschulden
| 1,065 | 491 | 1,042 | 944 | 974 | 974 | 1,265 | 1,076 | 1,105 | 1,241 | 1,010 | 1,100 | 832 | 936 | 1,330 | 1,048 | 697 |
Uitgestelde opbrengsten
| 0 | 10,624 | 9,884 | 11,252 | 10,893 | 10,893 | 11,930 | 9,812 | 9,787 | 11,675 | 8,799 | 9,705 | 6,908 | 6,524 | 6,932 | 6,251 | 5,783 |
Overige kortlopende verplichtingen
| 12,370 | 10,627 | 10,449 | 9,491 | 10,988 | 11,073 | 11,914 | 9,725 | 9,739 | 11,354 | 8,503 | 9,371 | 8,985 | 6,286 | 8,253 | 8,502 | 8,443 |
Totaal kortlopende verplichtingen
| 28,963 | 24,555 | 21,030 | 23,254 | 26,110 | 26,110 | 27,730 | 23,033 | 23,069 | 24,647 | 21,258 | 22,990 | 23,663 | 20,876 | 21,312 | 21,681 | 20,568 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 2,744 | 3,227 | 660 | 887 | 642 | 906 | 1,065 | 433 | 539 | 759 | 1,120 | 1,482 | 1,880 | 2,346 | 2,333 | 2,227 | 2,419 |
Uitgestelde opbrengsten niet-vlottend
| 3 | 5,786 | 5,874 | 5,968 | 6,176 | 6,176 | 6,196 | 6,036 | 6,088 | 5,737 | 6,475 | 5,872 | 5,818 | 5,755 | 5,689 | 5,652 | 5,542 |
Uitgestelde belastingverplichtingen niet-vlottend
| 517 | 509 | 504 | 504 | 505 | 505 | 508 | 507 | 507 | 537 | 653 | 652 | 654 | 674 | 676 | 710 | 711 |
Overige niet-vlottende verplichtingen
| 5,576 | 13 | 6,434 | 5,889 | 5,984 | 20 | 22 | 25 | 27 | 28 | 30 | 34 | 32 | 34 | 35 | 4 | 31 |
Totaal niet-vlottende verplichtingen
| 8,837 | 9,535 | 7,280 | 7,131 | 7,607 | 7,607 | 7,791 | 7,001 | 7,161 | 7,061 | 8,278 | 8,040 | 8,384 | 8,809 | 8,733 | 8,593 | 8,703 |
Totaal passiva
| 37,800 | 34,090 | 28,310 | 30,385 | 33,717 | 33,717 | 35,521 | 30,034 | 30,230 | 31,708 | 29,536 | 31,030 | 32,047 | 29,685 | 30,045 | 30,274 | 29,271 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 60 | 330 | 67 | 361 | 367 | 104 | 197 | 968 | 431 | 530 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 |
Ingehouden winsten
| 49,150 | 46,715 | 43,743 | 41,140 | 39,792 | 39,792 | 37,203 | 34,026 | 30,806 | 28,599 | 26,367 | 26,275 | 26,088 | 25,540 | 24,824 | 23,458 | 23,229 |
Overige gereserveerde algehele resultaten
| 398 | -60 | -330 | -67 | -361 | -367 | -104 | -197 | -968 | -431 | -530 | 43 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,849 | 5,849 | 5,849 | 5,849 | 5,849 | 5,481 | 5,849 | 5,651 | 6,688 | 7,089 | 7,092 | 6,751 | 6,752 | 6,646 | 6,496 | -537 | -586 |
Totaal eigen vermogen van aandeelhouders
| 56,433 | 53,540 | 50,562 | 47,665 | 46,309 | 46,309 | 43,984 | 40,713 | 37,562 | 36,293 | 33,965 | 34,104 | 33,465 | 32,698 | 32,356 | 23,957 | 23,679 |
Totaal eigen vermogen
| 56,433 | 53,540 | 50,562 | 47,665 | 46,309 | 46,309 | 43,984 | 40,713 | 37,562 | 36,293 | 33,965 | 34,104 | 33,465 | 32,698 | 32,356 | 28,600 | 27,202 |
Totaal passiva en aandeelhoudersvermogen
| 94,233 | 87,630 | 78,872 | 78,050 | 80,026 | 80,026 | 79,505 | 70,747 | 67,792 | 68,001 | 63,501 | 65,134 | 65,512 | 62,383 | 62,401 | 58,874 | 56,473 |