Bourbon Corporation

TSE:2208.T

2396 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22009 Q42009 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 19,86819,57515,65512,63815,98716,18316,43912,63813,78316,79016,85614,91814,95514,79412,65110,24611,90913,14113,84912,55317,69717,87814,23114,81516,47617,80413,28914,39312,87612,85713,50112,12113,59914,45913,6689,84910,43813,01511,55810,33111,75711,99211,04410,33813,08311,5897,6218,6499,8779,1236,8486,4859,3696,9656,4156,2488,5508,8496,2954,8956,1996,106
Kortetermijnbeleggingen 0181818000002111111271261181331231311361341351341371431451451391431281281361441332452543603442502492431351281311181071031119895116111101089886179
Liquide middelen en kortetermijnbeleggingen 19,86819,59315,65512,63815,98716,18316,43912,63813,78316,79216,85714,91914,95614,79512,65210,37312,03513,25913,98212,67617,82818,01414,36514,95016,61017,94113,43214,53813,02112,99613,64412,24913,72714,59513,8129,98210,68313,26911,91810,67512,00712,24111,28710,47313,21111,7207,7398,7569,9809,2346,9466,5809,4857,0766,4256,2588,5588,8586,3034,9036,2056,285
Nettovorderingen 11,66814,81415,3809,79210,95313,76015,1699,79210,46613,38814,2569,84610,31612,98714,4679,5939,36213,06614,37410,07610,45514,06014,47110,82310,90314,51315,01610,6929,85414,00214,59210,1769,45813,96113,89410,1379,06813,58513,9269,6339,00313,25813,6539,3029,92014,31513,8629,40510,01914,93013,7939,62210,13914,56814,0799,5249,96714,03113,6759,67213,85413,390
Voorraad 11,81410,56311,72912,16710,5309,60810,86712,16710,0068,1328,5879,2527,8397,4538,52710,1068,8677,9508,5269,0307,3706,6058,3848,9517,6036,5237,6498,6357,4686,6607,1617,7857,0406,6707,0747,3737,5976,8666,7627,6127,1976,3976,3737,1066,6066,5367,5158,7447,7357,0507,3058,1476,8276,0806,7387,8506,6075,9776,7487,4077,4747,866
Overige vlottende activa 6725086209986768657119988735595164245294483505104327436686156974513423574672188421,1798622191,1531,1578532731,3342,1741,3224231,4601,7511,1613911,3301,4541,2953941,3361,5641,3823611,3251,8491,4717211,6511,8691,467732,2212,3191402,081
Totaal vlottende activa 44,02245,47843,38435,59538,14640,41643,18635,59535,12838,87140,21634,44133,64035,68335,99630,58230,69635,01837,55032,39736,35039,13037,56235,08135,58339,19536,93935,04431,20533,87736,55031,36731,07835,49936,11429,66628,67034,14334,06629,67129,36832,28732,64328,33531,03232,96530,45228,46929,11631,57529,36926,19827,92228,44528,89325,50126,59928,93928,94724,30127,67329,622
Niet-vlottende activa:
Materiële vaste activa, netto 39,75939,83639,79337,72738,93238,92238,42437,72737,41937,10436,39236,21936,09335,95936,38336,88936,05436,06634,85334,61433,85933,70733,75833,22533,16832,48432,10431,06630,18429,86229,39127,48126,49925,77925,73825,64726,10726,28025,24825,05823,84623,30824,42824,51523,63323,66324,46624,93125,23225,26425,48525,77325,28425,47925,16425,19224,92624,54424,16524,71124,24824,311
Goodwill 6056346628057197487778058348628919199489771,0051,0341,0621,0911,1201,1481,1771,2051,2341,2631,2911,3201,3481,3771,4051,4341,4631,4911,5201,5481,5771,6061,6341,6631,6911,7201,7491,7771,8061,8341,8631,8911,9201,9491,9772,0062,0342,0632,0922,1202,1572,1932,2292,2662,094466270
Immateriële activa 988904880419748541548419445392390407411408376382390397394390380382392372375398388378385409387411418439408420441454451465428444514568574576524556584569546536487493474478515530554587625652
Goodwill en immateriële activa 1,5931,5381,5421,2241,4671,2891,3251,2241,2791,2541,2811,3261,3591,3851,3811,4161,4521,4881,5141,5381,5571,5871,6261,6351,6661,7181,7361,7551,7901,8431,8501,9021,9381,9871,9852,0262,0752,1172,1422,1852,1772,2212,3202,4022,4372,4672,4442,5052,5612,5752,5802,5992,5792,6132,6312,6712,7442,7962,648633687722
Langetermijnbeleggingen 6,9244,7756,9017,1206,9004,1785,8965,9835,7752,9555,7566,1125,5662,9195,3515,6765,3482,4985,5785,7615,3242,6815,3436,2005,6373,3455,4445,2595,2683,1095,2105,0084,5702,2994,9695,4015,6833,2445,3815,2465,5082,7845,6115,9485,7623,3390002,6440002,1420002,542002,5090
Belastingvorderingen -6,9222,170-6,901-7,120-6,9002,414-5,896-5,983-5,7752,659-5,756-6,112-5,5662,508-5,351-5,676-5,3482,509-5,578-5,761-5,3242,430-5,343-6,200-5,6372,240-5,444-5,259-5,2681,524-5,210-5,008-4,5701,673-4,969-5,401-5,6831,384-5,381-5,246-5,5082,046-5,611-5,948-5,7621,9130002,1930002,3740002,275002,2600
Overige niet-vlottende activa 6,9244366,9015,9836,9004095,8965,9835,7754175,7566,1125,5664155,3515,6765,3484685,5785,7615,3244895,3436,2005,6375225,4445,2595,2685315,2105,0084,5705534,9695,4015,6838295,3815,2465,5088525,6115,9495,7637845,6525,4835,9911,2595,9576,1455,9341,3306,1556,0756,0681,3055,8706,5731,4976,331
Totaal niet-vlottende activa 48,27848,75548,23644,93447,29947,21245,64544,93444,47344,38943,42943,65743,01843,18643,11543,98142,85443,02941,94541,91340,74040,89440,72741,06040,47140,30939,28438,08037,24236,86936,45134,39133,00732,29132,69233,07433,86533,85432,77132,48931,53131,21132,35932,86631,83332,16632,56232,91933,78433,93534,02234,51733,79733,93833,95033,93833,73833,46232,68331,91731,20131,364
Totaal activa 92,30094,23391,62180,52985,44687,63088,83380,52979,60183,26283,64778,09976,65978,87279,11374,56473,55278,05079,49674,31177,09180,02678,29176,14276,05679,50576,22473,12668,44870,74773,00365,76064,08667,79268,80762,74262,53668,00166,83862,16160,90163,50165,00461,20262,86665,13463,01561,38862,90065,51263,39160,71561,71962,38362,84359,43960,33762,40161,63056,21858,87460,986
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 13,41712,93113,1329,65910,95410,91312,9179,65910,38011,47712,9289,5389,86810,11712,0459,29810,03110,74412,7789,52611,95412,09512,40011,19312,16212,54112,30011,0259,78210,34312,1848,9009,16210,22412,0388,3118,8329,92811,2998,1058,8339,54710,7607,89510,17110,16910,2289,45310,89911,36910,9248,5689,59611,01010,6058,4069,12911,04910,8488,23511,54112,256
Kortlopende schulden 2,4102,5972,4102,0102,3102,5242,3102,0101104142602602104782502003005481,8501,8001,7501,9681,7501,7501,7702,0101,7701,7991,5991,8891,6991,7201,7202,0011,7201,7201,7202,1241,7451,7701,8002,1981,8291,9491,9842,3501,9992,1142,1352,4772,1422,2202,2672,6442,3852,3852,4372,6082,0932,0973,1953,605
Belastingschulden 3141,0653333199949146319888403798712341,042380533106944286192779743316941771,2654176281671,0764818042561,105600653751,241538519891,0104043731531,100308289858321235303719362144862191,3305408051,048290
Uitgestelde opbrengsten 3141,0658181,86666510,6244951,86664810,9538232,4197779,8848082,01564411,2527211,67063310,8937572,17571711,9308422,0356859,8128852,1787689,7871,0081,93154111,6759361,7055238,7998061,5606029,7057221,3574559,0634501,5887526,5245321,5015756,9328561,8416,251569
Overige kortlopende verplichtingen 10,07512,37011,4147,4458,26949410,6597,4458,45153810,6237,5257,6465519,6597,8247,3057109,9008,0429,0661,15410,2818,4618,9491,24910,5738,9347,88898911,2187,9307,5061,0579,6847,1647,4379209,7268,3877,3747148,4627,4007,5527668,1427,0947,4927548,5766,8866,9816988,1266,2256,9257237,7676,3756948,000
Totaal kortlopende verplichtingen 26,21628,96327,77420,98022,19824,55526,38120,98019,58923,38224,63419,74218,50121,03022,76219,33718,28023,25425,24921,03823,40326,11025,18823,57923,59827,73025,48523,79319,95423,03325,98620,72819,15623,06924,45019,12618,53024,64723,70619,96718,53021,25821,85718,80420,30922,99021,09120,01820,98123,66322,09219,26219,59620,87621,64818,51719,06621,31221,56418,54821,68124,430
Langlopende verplichtingen:
Langetermijnschulden 2,2882,3662,4431732,6983,2272,8541737566081831868873003503006423003505009066006506001,0657007500433029795391792292797593804304841,1206126877641,4829179921,0691,8801,2221,2971,3742,3461,5341,6571,7822,3331,6091,7072,2272,078
Uitgestelde opbrengsten niet-vlottend 03780005,7860005,9140005,8740005,9680006,1760006,1960006,0360006,0880005,7370006,4750005,8720005,8180005,7550005,689005,6520
Uitgestelde belastingverplichtingen niet-vlottend 0517000509000505000504000504000505000508000507000507000537000653000652000654000674000676007100
Overige niet-vlottende verplichtingen 6,5695,5736,7296,9916,728136,9846,9916,998157,0427,0757,090156,6636,7236,782176,9637,0316,988207,0197,0227,034227,0516,9787,002257,0897,0537,041276,7416,7276,695286,7006,7116,792307,3247,3357,235347,1987,2227,244337,2897,3357,376347,4357,4296,898356,7826,82646,320
Totaal niet-vlottende verplichtingen 8,8578,8349,1727,1649,4269,5359,8387,1647,0737,0947,1237,1587,2767,2806,9637,0737,0827,1317,2637,3817,4887,6077,6197,6727,6347,7917,7517,7287,0027,0017,0897,0827,1207,1616,9206,9566,9747,0617,0807,1417,2768,2787,9368,0227,9998,0408,1158,2148,3138,3858,5118,6328,7508,8098,9699,0868,6808,7338,3918,5338,5938,398
Totaal passiva 35,07337,79736,94628,14431,62434,09036,21928,14426,66230,47631,75726,90025,77728,31029,72526,41025,36230,38532,51228,41930,89133,71732,80731,25131,23235,52133,23631,52126,95630,03433,07527,81026,27630,23031,37026,08225,50431,70830,78627,10825,80629,53629,79326,82628,30831,03029,20628,23229,29432,04830,60327,89428,34629,68530,61727,60327,74630,04529,95527,08130,27432,828
Eigen vermogen:
Preferente aandelen 0000060369554453330326224245661551401373601513645303673380981030001970371519967537296324312501962975300383300000000000000000
Gewone aandelen 1,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,0361,036
Ingehouden winsten 50,34449,15047,68646,05346,93646,71546,09846,05346,50746,23145,33244,53744,24243,74342,65841,41041,44241,14040,25139,37139,84639,79238,93837,97038,03737,20335,96434,68734,56534,02633,02831,43531,44330,80630,24928,83528,94028,59928,17627,12427,26526,36727,05526,28526,80426,27526,37625,84626,30026,08825,59025,53226,09925,54024,86324,51225,16924,82424,26323,52723,45823,120
Overige gereserveerde algehele resultaten -6398105171-60-369-554-453-330-326-224-245-66-155-140-137-360-151-364-530-367-33837-98-1031403443-19716-371-519-967-537-296-32-431-250-196-297-53027-38-33430000000000000000
Overige totale aandeelhoudersvermogen 5,8505,8505,8485,2795,8495,7895,4805,2965,3965,5195,5225,6265,6045,7835,6945,7085,7125,4895,6975,4855,3185,4815,5105,8485,7515,7455,8485,8485,8485,6515,8485,4795,3315,7206,1526,7897,0566,6586,8406,8936,7946,5627,0937,0556,7186,7506,3976,2746,2706,3406,1626,2536,2386,1226,3276,2886,3866,4966,376-270-537-328
Totaal eigen vermogen van aandeelhouders 57,22456,43454,67552,38553,82253,54052,61452,38552,93952,78651,89051,19950,88250,56249,38848,15448,19047,66546,98445,89246,20046,30945,48444,89144,82443,98442,98841,60541,49240,71339,92837,95037,81037,56237,43736,66037,03236,29336,05235,05335,09533,96535,21134,37634,55834,10433,80933,15633,60633,46432,78832,82133,37332,69832,22631,83632,59132,35631,67524,29323,95723,828
Totaal eigen vermogen 57,22456,43454,67552,38553,82253,54052,61452,38552,93952,78651,89051,19950,88250,56249,38848,15448,19047,66546,98445,89246,20046,30945,48444,89144,82443,98442,98841,60541,49240,71339,92837,95037,81037,56237,43736,66037,03236,29336,05235,05335,09533,96535,21134,37634,55834,10433,80933,15633,60633,46432,78832,82133,37332,69832,22631,83632,59132,35631,67529,13728,60028,158
Totaal passiva en aandeelhoudersvermogen 92,30094,23191,62180,52985,44687,63088,83380,52979,60183,26283,64778,09976,65978,87279,11374,56473,55278,05079,49674,31177,09180,02678,29176,14276,05679,50576,22473,12668,44870,74773,00365,76064,08667,79268,80762,74262,53668,00166,83862,16160,90163,50165,00461,20262,86665,13463,01561,38862,90065,51263,39160,71561,71962,38362,84359,43960,33762,40161,63056,21858,87460,986