Tsit Wing International Holdings Limited
HKEX:2119.HK
0.55 (HKD) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 728.93 | 695.938 | 766.793 | 638.507 | 784.998 | 1,071.232 | 954.61 | 849.72 | 838.152 | 601.697 | 529.416 | 433.538 | 404.572 | 402.412 | 362.774 | 321.703 | 320.065 | 1,425.38 | 1,227.671 | 1,218.621 |
| Kosten van de omzet
| 488.467 | 461.176 | 467.815 | 375.453 | 475.166 | 738.104 | 664.996 | 587.703 | 604.303 | 408.914 | 362.066 | 278.985 | 246.864 | 262.311 | 223.057 | 184.134 | 175.488 | 748.937 | 623.37 | 616.956 |
| Brutowinst
| 240.463 | 234.762 | 298.978 | 263.054 | 309.832 | 333.128 | 289.614 | 262.017 | 233.849 | 192.783 | 167.35 | 154.553 | 157.708 | 140.101 | 139.717 | 137.569 | 144.577 | 676.443 | 604.3 | 601.665 |
| Brutowinstmarge
| 0.33 | 0.337 | 0.39 | 0.412 | 0.395 | 0.311 | 0.303 | 0.308 | 0.279 | 0.32 | 0.316 | 0.356 | 0.39 | 0.348 | 0.385 | 0.428 | 0.452 | 0.475 | 0.492 | 0.494 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 79.328 | 79.237 | 77.215 | 74.261 | 79.204 | 100.149 | 109.743 | 86.774 | 89.896 | 75.18 | 65.139 | 55.244 | 50.873 | 47.366 | 45.248 | 42.6 | 46.437 | 213.781 | 193.062 | 175.658 |
| Verkoop- en marketingkosten
| 102.829 | 104.437 | 118.561 | 107.223 | 115.863 | 120.265 | 112.245 | 108.89 | 97.48 | 90.517 | 88.109 | 74.364 | 79.241 | 63.837 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 183.837 | 183.674 | 195.776 | 181.484 | 195.067 | 220.414 | 221.988 | 183.787 | 177.847 | 165.697 | 153.248 | 129.608 | 130.114 | 111.203 | 45.248 | 42.6 | 46.437 | 213.781 | 193.062 | 175.658 |
| Overige kosten
| -1.055 | -4.671 | -3.589 | -11.405 | -5.071 | -11.887 | -2.574 | -6.466 | -8.974 | -2.247 | -1.169 | -3.788 | -4.168 | 4.771 | 11.125 | 12.858 | 5.273 | 44.182 | 12.228 | 70.508 |
| Bedrijfskosten
| 184.892 | 179.003 | 195.776 | 170.079 | 195.067 | 220.414 | 221.988 | 190.253 | 186.821 | 163.45 | 152.079 | 125.82 | 125.946 | 115.974 | 56.373 | 55.458 | 51.71 | 257.962 | 205.29 | 246.166 |
| Bedrijfsresultaat
| 55.571 | 57.168 | 101.384 | 93.22 | 114.788 | 112.714 | 67.626 | 71.764 | 47.028 | 30.521 | 15.271 | 28.733 | 31.762 | 24.127 | 83.344 | 82.111 | 92.867 | 217.709 | 213.397 | 185.597 |
| Bedrijfsresultaat ratio
| 0.076 | 0.082 | 0.132 | 0.146 | 0.146 | 0.105 | 0.071 | 0.084 | 0.056 | 0.051 | 0.029 | 0.066 | 0.079 | 0.06 | 0.23 | 0.255 | 0.29 | 0.153 | 0.174 | 0.152 |
| Totaal overige inkomsten en kosten netto
| 3.427 | 0.071 | -0.788 | -1.441 | -3.509 | -15.034 | -3.453 | 9.877 | 12.402 | -1.599 | -0.613 | -0.326 | -0.238 | -0.145 | -40.619 | -40.619 | -43.778 | -202.51 | -186.585 | -171.327 |
| Inkomen voor belasting
| 58.998 | 57.239 | 100.596 | 91.779 | 111.279 | 97.68 | 64.173 | 81.641 | 59.43 | 27.734 | 14.658 | 28.407 | 31.524 | 23.982 | 42.725 | 41.492 | 49.089 | 215.971 | 212.425 | 184.172 |
| Inkomen voor belasting ratio
| 0.081 | 0.082 | 0.131 | 0.144 | 0.142 | 0.091 | 0.067 | 0.096 | 0.071 | 0.046 | 0.028 | 0.066 | 0.078 | 0.06 | 0.118 | 0.129 | 0.153 | 0.152 | 0.173 | 0.151 |
| Belastingkosten
| 10.287 | 9.815 | 20.352 | 14.982 | 21.466 | 20.2 | 15.799 | 17.401 | 12.843 | 5.208 | 4.801 | 4.386 | 5.212 | 3.975 | 7.302 | 7.123 | 9.115 | 42.887 | 43.116 | 38.87 |
| Nettowinst
| 48.711 | 47.424 | 80.244 | 76.797 | 75.478 | 77.48 | 48.374 | 62.281 | 41.247 | 22.526 | 9.857 | 24.021 | 26.312 | 20.007 | 35.423 | 34.369 | 39.974 | 174.898 | 176.165 | 157.822 |
| Nettowinstmarge
| 0.067 | 0.068 | 0.105 | 0.12 | 0.096 | 0.072 | 0.051 | 0.073 | 0.049 | 0.037 | 0.019 | 0.055 | 0.065 | 0.05 | 0.098 | 0.107 | 0.125 | 0.123 | 0.143 | 0.13 |
| WPA (Winst Per Aandeel)
| 0.068 | 0.066 | 0.11 | 0.1 | 0.099 | 0.11 | 0.23 | 0.082 | 0.054 | 0.11 | 0.048 | 0.12 | 0.14 | 0.1 | 0.18 | 0.18 | 0.21 | 0.19 | 0.92 | 0.99 |
| Verwaterde WPA
| 0.068 | 0.066 | 0.11 | 0.1 | 0.099 | 0.11 | 0.23 | 0.082 | 0.054 | 0.11 | 0.047 | 0.12 | 0.14 | 0.1 | 0.18 | 0.18 | 0.21 | 0.19 | 0.92 | 0.99 |
| EBITDA
| 94.862 | 97.953 | 140.626 | 132.145 | 150.291 | 128.721 | 91.385 | 99.054 | 73.856 | 48.469 | 30.938 | 44.055 | 51.598 | 38.589 | 96.236 | 94.224 | 102.668 | 455.04 | 428.049 | 385.262 |
| EBITDA ratio
| 0.13 | 0.141 | 0.183 | 0.207 | 0.191 | 0.12 | 0.096 | 0.117 | 0.088 | 0.081 | 0.058 | 0.102 | 0.128 | 0.096 | 0.265 | 0.293 | 0.321 | 0.319 | 0.349 | 0.316 |