Tsit Wing International Holdings Limited
HKEX:2119.HK
0.56 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 253.752 | 189.789 | 210.314 | 276.807 | 315.211 | 328.684 | 45.613 | 48.1 | 59.924 | 96.942 | 85.721 | 59.609 | 124.59 | 76.647 | 67.599 | 30.986 | 23.599 | 94.201 | 327.69 | 400.098 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.781 | 0 | 3.9 | 0 | 0 | 1.55 | 6.192 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 253.752 | 189.789 | 210.314 | 276.807 | 315.211 | 328.684 | 45.613 | 55.881 | 59.924 | 100.842 | 85.721 | 59.609 | 126.14 | 82.839 | 67.599 | 30.986 | 23.599 | 94.201 | 327.69 | 400.098 |
Nettovorderingen
| 115.32 | 114.115 | 126.013 | 116.848 | 119.06 | 184.542 | 192.59 | 214.464 | 135.322 | 80.931 | 92.494 | 77.633 | 0 | 0 | 0 | 108.836 | 71.703 | 212.985 | 198.147 | 0 |
Voorraad
| 131.502 | 195.92 | 166.606 | 117.959 | 125.748 | 205.795 | 195.37 | 147.227 | 163.651 | 117.845 | 122.73 | 97.99 | 84.673 | 73.204 | 57.388 | 54.679 | 49.706 | 223.385 | 152.767 | 174.7 |
Overige vlottende activa
| 16.889 | 18.03 | 15.435 | 11.106 | 12.852 | 0.393 | 0.415 | 21.957 | 24.257 | 98.799 | 0.298 | 7.512 | 60.264 | 68.167 | 81.998 | -36.903 | 6.583 | 114.042 | 12.046 | 184.72 |
Totaal vlottende activa
| 517.463 | 517.854 | 580.168 | 522.72 | 572.871 | 719.414 | 433.988 | 439.529 | 383.154 | 317.486 | 301.243 | 242.744 | 271.077 | 224.21 | 206.985 | 157.598 | 151.591 | 644.613 | 690.65 | 759.519 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 213.335 | 208.485 | 178.334 | 158.056 | 157.729 | 117.205 | 122.712 | 113.831 | 125.618 | 121.2 | 108.693 | 56.457 | 61.761 | 65.24 | 69.522 | 67.744 | 61.608 | 191.806 | 167.104 | 154.188 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 15.447 | 15.447 | 15.447 | 15.447 | 0 | 0 | 0 | 0 | 0 | 1.621 | 1.621 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0.091 | 0.22 | 0.33 | 0.419 | 2.873 | 5.02 | 7.078 | 24.697 | 14.505 | 14.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0.091 | 0.22 | 0.33 | 0.419 | 18.32 | 20.467 | 22.525 | 40.144 | 14.505 | 14.819 | 0 | 0 | 0 | 1.621 | 1.621 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.8 | 2.468 | 0 | 0 | 0 | 0 | 7.8 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2.8 | 2.622 | 2.194 | 2.782 | 2.46 | 2.783 | 0.678 | 0.36 | 0.685 | -14.505 | 0 | 0.122 | 0.192 | 0.219 | 0.121 | 0 | 0.115 | 0.295 | 0.525 | 0 |
Overige niet-vlottende activa
| 1.519 | 1.519 | 1.53 | 0.852 | 5.024 | 3.819 | 3.616 | 15.119 | 7.277 | 18.405 | 5.128 | 42.929 | 5.771 | 0.469 | 1.078 | 37.644 | 50.098 | 317.309 | 175.265 | 0.926 |
Totaal niet-vlottende activa
| 217.654 | 212.717 | 182.278 | 162.02 | 165.632 | 142.127 | 147.473 | 151.835 | 181.524 | 142.073 | 128.64 | 99.508 | 67.724 | 65.928 | 80.142 | 107.009 | 111.821 | 509.411 | 342.895 | 155.115 |
Totaal activa
| 735.117 | 730.571 | 762.446 | 684.74 | 738.503 | 861.541 | 581.461 | 591.364 | 564.678 | 459.559 | 429.883 | 342.252 | 338.801 | 290.138 | 287.127 | 264.607 | 263.412 | 1,154.024 | 1,033.545 | 914.634 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 63.36 | 77.909 | 89.94 | 51.595 | 73.567 | 91.24 | 91.624 | 69.743 | 74.525 | 55.531 | 52.22 | 31.018 | 32.067 | 25.093 | 20.329 | 16.394 | 18.785 | 95.277 | 95.068 | 95.697 |
Kortlopende schulden
| 14.563 | 21.941 | 15.767 | 20.521 | 41.12 | 139.003 | 138.8 | 130.63 | 115.49 | 51.967 | 24.079 | 17.104 | 8.789 | 4.353 | 1.949 | 2.68 | 8.248 | 0 | 0 | 0 |
Belastingschulden
| 3.71 | 1.047 | 2.303 | 4.325 | 3.655 | 4.079 | 2.349 | 3.333 | 6.027 | 1.277 | 2.282 | 1.378 | 2.096 | 0 | 0.896 | 0.686 | 0 | 7.028 | 14.332 | 9.858 |
Uitgestelde opbrengsten
| 0.731 | 0.917 | 1.261 | 0.841 | 1.399 | 4.079 | 2.349 | 3.333 | 6.027 | 1.277 | 2.282 | 1.378 | 18.321 | 0 | 0.896 | 0.686 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 47.272 | 42.497 | 45.739 | 48.528 | 53.678 | 49.904 | 59.187 | 42.078 | 39.835 | 21.59 | 18.824 | 16.249 | 3.6 | 10.606 | 12.511 | 10.233 | 11.348 | 90.892 | 89.691 | 84.71 |
Totaal kortlopende verplichtingen
| 125.926 | 143.264 | 152.707 | 121.485 | 169.764 | 284.226 | 291.96 | 245.784 | 235.877 | 130.365 | 97.405 | 65.749 | 62.777 | 40.052 | 35.685 | 29.993 | 38.381 | 186.169 | 184.76 | 180.407 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 10.524 | 4.705 | 13.338 | 4.935 | 12.709 | 17.217 | 52.759 | 43.235 | 59.344 | 0 | 22.112 | 0 | 8.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -8.231 | -7.366 | -7.881 | -5.817 | -6.295 | -5.771 | -4.682 | -5.047 | -5.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8.231 | 7.366 | 7.881 | 5.817 | 6.295 | 5.771 | 4.682 | 5.047 | 5.353 | 4.357 | 3.02 | 3.109 | 2.794 | 4.023 | 4.62 | 4.785 | 4.205 | 12.999 | 10.001 | 7.259 |
Overige niet-vlottende verplichtingen
| 8.231 | 7.366 | 7.881 | 5.817 | 6.295 | 5.771 | 4.682 | 5.047 | 5.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 18.755 | 12.071 | 21.219 | 10.752 | 19.004 | 22.988 | 57.441 | 48.282 | 64.697 | 4.357 | 25.132 | 3.109 | 11.194 | 4.023 | 4.62 | 4.785 | 4.205 | 12.999 | 10.001 | 7.259 |
Totaal passiva
| 144.681 | 155.335 | 173.926 | 132.237 | 188.768 | 307.214 | 349.401 | 294.066 | 300.574 | 134.722 | 122.537 | 68.858 | 73.971 | 44.075 | 40.305 | 34.778 | 42.586 | 199.168 | 194.76 | 187.666 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 266.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 72.073 | 72.073 | 72.073 | 72.044 | 76.394 | 76.207 | 61.775 | 61.753 | 61.753 | 53.236 | 53.236 | 48.236 | 48.236 | 48.236 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 179.982 | 160.994 | 152.476 | 126.656 | 87.941 | 78.63 | 21.683 | 63.259 | 22.448 | 158.978 | 146.247 | 147.037 | 142.31 | 123.716 | 124.933 | 110.519 | 97.407 | 373.942 | 276.254 | 163.376 |
Overige gereserveerde algehele resultaten
| -0.599 | 3.189 | 24.991 | 15.342 | 4.071 | -172.478 | -163.828 | -5.637 | 3.287 | -108.141 | -90.231 | -91.119 | -78.816 | -69.887 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 72.073 | 338.98 | 338.98 | 338.461 | 381.329 | 554.149 | 294.539 | 159.878 | 159.878 | 218.424 | 198.094 | 169.24 | 152.61 | 143.998 | 121.889 | 119.31 | 117.807 | 553.878 | 530.639 | 525.414 |
Totaal eigen vermogen van aandeelhouders
| 590.436 | 575.236 | 588.52 | 552.503 | 549.735 | 536.508 | 214.169 | 279.253 | 247.366 | 322.497 | 307.346 | 273.394 | 264.34 | 246.063 | 246.822 | 229.829 | 215.214 | 927.821 | 806.893 | 688.791 |
Totaal eigen vermogen
| 590.436 | 575.236 | 588.52 | 552.503 | 549.735 | 554.327 | 232.06 | 297.298 | 264.104 | 324.837 | 307.346 | 273.394 | 264.83 | 246.063 | 246.822 | 229.829 | 220.826 | 954.856 | 838.785 | 726.968 |
Totaal passiva en aandeelhoudersvermogen
| 735.117 | 730.571 | 762.446 | 684.74 | 738.503 | 861.541 | 581.461 | 591.364 | 564.678 | 459.559 | 429.883 | 342.252 | 338.801 | 290.138 | 287.127 | 264.607 | 263.412 | 1,154.024 | 1,033.545 | 914.634 |