Ensuiko Sugar Refining Co., Ltd.
TSE:2112.T
274 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8,310 | 7,518 | 8,466 | 7,770 | 7,796 | 6,742 | 7,824 | 6,505 | 6,879 | 5,863 | 7,025 | 5,991 | 6,255 | 5,392 | 6,502 | 5,687 | 6,105 | 5,707 | 7,186 | 6,022 | 6,744 | 5,746 | 7,208 | 6,248 | 6,800 | 6,373 | 7,080 | 6,536 | 6,885 | 6,233 | 7,522 | 6,603 | 7,006 | 6,278 | 6,971 | 6,445 | 7,152 | 5,973 | 7,192 | 6,310 | 6,844 | 6,287 | 7,393 | 6,516 | 7,077 | 6,110 | 7,564 | 6,813 | 7,771 | 6,917 | 7,999 | 7,258 | 8,196 | 6,747 | 7,574 | 6,991 | 7,117 | 6,242 | 7,108 | 7,080 | 6,333 | 5,487 | 6,858 | 7,140 |
Kosten van de omzet
| 6,810 | 6,201 | 7,203 | 6,754 | 6,746 | 5,938 | 6,788 | 5,694 | 5,936 | 5,035 | 5,993 | 5,062 | 5,253 | 4,327 | 5,099 | 4,563 | 4,873 | 4,588 | 5,616 | 4,749 | 5,430 | 4,633 | 5,740 | 5,015 | 5,458 | 5,264 | 5,743 | 5,398 | 5,666 | 5,310 | 6,294 | 5,451 | 5,748 | 5,142 | 5,600 | 5,281 | 6,021 | 5,069 | 5,894 | 5,241 | 5,787 | 5,254 | 6,120 | 5,445 | 5,989 | 5,099 | 6,234 | 5,712 | 6,767 | 5,904 | 6,708 | 6,146 | 7,026 | 5,724 | 6,272 | 5,670 | 5,822 | 5,164 | 5,669 | 5,767 | 5,125 | 4,424 | 5,488 | 5,986 |
Brutowinst
| 1,500 | 1,317 | 1,263 | 1,016 | 1,050 | 804 | 1,036 | 811 | 943 | 828 | 1,032 | 929 | 1,002 | 1,065 | 1,403 | 1,124 | 1,232 | 1,119 | 1,570 | 1,273 | 1,314 | 1,113 | 1,468 | 1,233 | 1,342 | 1,109 | 1,337 | 1,138 | 1,219 | 923 | 1,228 | 1,152 | 1,258 | 1,136 | 1,371 | 1,164 | 1,131 | 904 | 1,298 | 1,069 | 1,057 | 1,033 | 1,273 | 1,071 | 1,088 | 1,011 | 1,330 | 1,101 | 1,004 | 1,013 | 1,291 | 1,112 | 1,170 | 1,023 | 1,302 | 1,321 | 1,295 | 1,078 | 1,439 | 1,313 | 1,208 | 1,063 | 1,370 | 1,154 |
Brutowinstmarge
| 0.181 | 0.175 | 0.149 | 0.131 | 0.135 | 0.119 | 0.132 | 0.125 | 0.137 | 0.141 | 0.147 | 0.155 | 0.16 | 0.198 | 0.216 | 0.198 | 0.202 | 0.196 | 0.218 | 0.211 | 0.195 | 0.194 | 0.204 | 0.197 | 0.197 | 0.174 | 0.189 | 0.174 | 0.177 | 0.148 | 0.163 | 0.174 | 0.18 | 0.181 | 0.197 | 0.181 | 0.158 | 0.151 | 0.18 | 0.169 | 0.154 | 0.164 | 0.172 | 0.164 | 0.154 | 0.165 | 0.176 | 0.162 | 0.129 | 0.146 | 0.161 | 0.153 | 0.143 | 0.152 | 0.172 | 0.189 | 0.182 | 0.173 | 0.202 | 0.185 | 0.191 | 0.194 | 0.2 | 0.162 |
Onderzoek- en ontwikkelingskosten
| 0 | 12 | 11 | 10 | 7 | 14 | 10 | 9 | 11 | 52 | 11 | 14 | 15 | 17 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 96 | 0 | 0 | 0 | 91 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 131 | 0 | 0 | 0 | 131 | 0 | 0 | 0 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -142 | 0 | 0 | 0 | -259 | 0 | 0 | 0 | -264 | 0 | 0 | 0 | -776 | 0 | 0 | 0 | -580 | 0 | 0 | 0 | -507 | 0 | 0 | 0 | -730 | 0 | 0 | 0 | -741 | 0 | 0 | 0 | -731 | 0 | 0 | 0 | -654 | 0 | 0 | 0 | -701 | 0 | 0 | 0 | -714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 969 | 0 | 0 | 0 | 974 | 0 | 0 | 0 | 996 | 0 | 0 | 0 | 1,705 | 0 | 0 | 0 | 1,706 | 0 | 0 | 0 | 1,629 | 0 | 0 | 0 | 1,665 | 0 | 0 | 0 | 1,656 | 0 | 0 | 0 | 1,665 | 0 | 0 | 0 | 1,611 | 0 | 0 | 0 | 1,632 | 0 | 0 | 0 | 1,548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 824 | 827 | 782 | 776 | 733 | 715 | 752 | 699 | 771 | 732 | 776 | 719 | 741 | 929 | 1,030 | 921 | 944 | 1,126 | 1,085 | 996 | 997 | 1,122 | 1,088 | 962 | 974 | 935 | 1,038 | 973 | 1,016 | 915 | 1,016 | 974 | 928 | 934 | 999 | 920 | 927 | 957 | 988 | 907 | 902 | 931 | 986 | 885 | 902 | 834 | 935 | 871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -31 | -9 | 3 | 8 | -41 | 4 | 9 | 13 | 1 | 9 | -2 | -22 | 1 | -22 | -2 | -1 | -20 | 5 | -7 | -5 | -5 | 1,088 | -1 | 2 | -134 | 52 | -2 | 60 | 15 | 19 | -7 | 61 | -7 | 53 | 2 | 45 | -3 | 49 | -1 | 55 | -7 | 48 | 885 | 55 | -59 | 54 | 4 | 64 | -61 | 64 | 30 | 131 | -124 | 21 | 3 | 148 | 39 | -73 | -16 | 159 | 26 | -104 | 22 |
Bedrijfskosten
| 824 | 839 | 793 | 786 | 733 | 729 | 762 | 708 | 771 | 732 | 776 | 719 | 756 | 946 | 1,030 | 921 | 944 | 1,126 | 1,085 | 996 | 997 | 1,122 | 1,088 | 962 | 974 | 935 | 1,038 | 973 | 1,016 | 915 | 1,016 | 974 | 928 | 934 | 999 | 920 | 927 | 957 | 988 | 907 | 902 | 931 | 986 | 885 | 902 | 834 | 935 | 871 | 942 | 879 | 909 | 886 | 923 | 965 | 970 | 961 | 902 | 1,018 | 997 | 976 | 989 | 1,039 | 1,104 | 1,059 |
Bedrijfsresultaat
| 676 | 478 | 470 | 231 | 315 | 73 | 275 | 103 | 171 | 95 | 258 | 209 | 245 | 120 | 373 | 202 | 287 | -7 | 485 | 277 | 316 | -9 | 380 | 272 | 367 | 174 | 299 | 165 | 202 | 7 | 213 | 177 | 329 | 203 | 371 | 244 | 204 | -53 | 309 | 161 | 155 | 102 | 287 | 186 | 185 | 177 | 396 | 229 | 61 | 134 | 381 | 228 | 245 | 59 | 331 | 359 | 393 | 62 | 440 | 336 | 218 | 23 | 265 | 94 |
Bedrijfsresultaat ratio
| 0.081 | 0.064 | 0.056 | 0.03 | 0.04 | 0.011 | 0.035 | 0.016 | 0.025 | 0.016 | 0.037 | 0.035 | 0.039 | 0.022 | 0.057 | 0.036 | 0.047 | -0.001 | 0.067 | 0.046 | 0.047 | -0.002 | 0.053 | 0.044 | 0.054 | 0.027 | 0.042 | 0.025 | 0.029 | 0.001 | 0.028 | 0.027 | 0.047 | 0.032 | 0.053 | 0.038 | 0.029 | -0.009 | 0.043 | 0.026 | 0.023 | 0.016 | 0.039 | 0.029 | 0.026 | 0.029 | 0.052 | 0.034 | 0.008 | 0.019 | 0.048 | 0.031 | 0.03 | 0.009 | 0.044 | 0.051 | 0.055 | 0.01 | 0.062 | 0.047 | 0.034 | 0.004 | 0.039 | 0.013 |
Totaal overige inkomsten en kosten netto
| 291 | -108 | 37 | -162 | 802 | 98 | 41 | -155 | 124 | 127 | 38 | -188 | 120 | 144 | -1 | -153 | 129 | 71 | 35 | -155 | 116 | 146 | 22 | -156 | 211 | -124 | 208 | 104 | 163 | -43 | -24 | 33 | 97 | -58 | 31 | -19 | 37 | -17 | 5 | -16 | 42 | -68 | -35 | -69 | -10 | -338 | -70 | -52 | -3 | 1,743 | -215 | -1,728 | 200 | -135 | -120 | 15 | 151 | 77 | 8 | 44 | 219 | 53 | -67 | 83 |
Inkomen voor belasting
| 967 | 370 | 507 | 69 | 1,119 | 171 | 316 | -52 | 296 | 223 | 294 | 23 | 366 | 264 | 372 | 49 | 417 | 64 | 520 | 122 | 432 | 137 | 402 | 115 | 579 | 50 | 507 | 269 | 366 | -35 | 188 | 211 | 427 | 144 | 403 | 225 | 241 | -70 | 315 | 146 | 197 | 34 | 252 | 117 | 176 | -161 | 325 | 178 | 59 | 1,877 | 167 | -1,502 | 447 | -77 | 212 | 375 | 544 | 137 | 450 | 381 | 438 | 77 | 199 | 178 |
Inkomen voor belasting ratio
| 0.116 | 0.049 | 0.06 | 0.009 | 0.144 | 0.025 | 0.04 | -0.008 | 0.043 | 0.038 | 0.042 | 0.004 | 0.059 | 0.049 | 0.057 | 0.009 | 0.068 | 0.011 | 0.072 | 0.02 | 0.064 | 0.024 | 0.056 | 0.018 | 0.085 | 0.008 | 0.072 | 0.041 | 0.053 | -0.006 | 0.025 | 0.032 | 0.061 | 0.023 | 0.058 | 0.035 | 0.034 | -0.012 | 0.044 | 0.023 | 0.029 | 0.005 | 0.034 | 0.018 | 0.025 | -0.026 | 0.043 | 0.026 | 0.008 | 0.271 | 0.021 | -0.207 | 0.055 | -0.011 | 0.028 | 0.054 | 0.076 | 0.022 | 0.063 | 0.054 | 0.069 | 0.014 | 0.029 | 0.025 |
Belastingkosten
| 243 | 142 | 162 | 55 | 231 | 22 | 106 | 33 | 72 | 41 | 100 | 65 | 90 | 34 | 131 | 61 | 100 | 5 | 167 | 81 | 108 | 45 | 135 | 87 | 125 | 50 | 111 | 48 | 76 | 7 | 68 | 54 | 112 | 89 | 142 | 82 | 78 | 33 | 126 | 46 | 65 | 57 | 109 | 63 | 80 | 49 | 163 | 77 | 39 | 785 | 212 | -622 | 148 | -343 | 96 | 122 | 175 | 163 | 128 | 117 | 107 | -18 | 110 | 36 |
Nettowinst
| 723 | 228 | 346 | 13 | 888 | 149 | 211 | -86 | 224 | 182 | 194 | -43 | 276 | 230 | 240 | -12 | 317 | 58 | 353 | 42 | 323 | 91 | 268 | 28 | 453 | -1 | 398 | 221 | 288 | -43 | 120 | 158 | 314 | 55 | 260 | 143 | 163 | -103 | 188 | 101 | 131 | -23 | 143 | 54 | 96 | -210 | 162 | 101 | 20 | 1,091 | -46 | -879 | 299 | 266 | 116 | 253 | 369 | 137 | 322 | 264 | 330 | 96 | 88 | 142 |
Nettowinstmarge
| 0.087 | 0.03 | 0.041 | 0.002 | 0.114 | 0.022 | 0.027 | -0.013 | 0.033 | 0.031 | 0.028 | -0.007 | 0.044 | 0.043 | 0.037 | -0.002 | 0.052 | 0.01 | 0.049 | 0.007 | 0.048 | 0.016 | 0.037 | 0.004 | 0.067 | -0 | 0.056 | 0.034 | 0.042 | -0.007 | 0.016 | 0.024 | 0.045 | 0.009 | 0.037 | 0.022 | 0.023 | -0.017 | 0.026 | 0.016 | 0.019 | -0.004 | 0.019 | 0.008 | 0.014 | -0.034 | 0.021 | 0.015 | 0.003 | 0.158 | -0.006 | -0.121 | 0.036 | 0.039 | 0.015 | 0.036 | 0.052 | 0.022 | 0.045 | 0.037 | 0.052 | 0.017 | 0.013 | 0.02 |
WPA (Winst Per Aandeel)
| 26.41 | 8.33 | 12.64 | 0.48 | 32.55 | 5.45 | 7.73 | -3.15 | 8.23 | 6.68 | 7.13 | -1.58 | 10.16 | 8.47 | 8.84 | -0.44 | 11.71 | 2.14 | 13.02 | 1.55 | 11.92 | 3.36 | 9.89 | 1.03 | 16.72 | -0.037 | 14.68 | 8.15 | 10.66 | -1.59 | 4.43 | 5.83 | 11.61 | 2.03 | 9.59 | 5.27 | 5.93 | -3.8 | 6.93 | 3.76 | 4.91 | -0.86 | 5.32 | 2.01 | 3.6 | -7.82 | 6.03 | 3.76 | 0.77 | 40.62 | -1.71 | -32.73 | 11.14 | 9.9 | 4.32 | 9.42 | 13.75 | 5.1 | 11.99 | 9.83 | 12.29 | 3.57 | 3.28 | 5.29 |
Verwaterde WPA
| 26.41 | 8.33 | 12.64 | 0.48 | 32.55 | 5.45 | 7.73 | -3.15 | 8.23 | 6.68 | 7.13 | -1.58 | 10.16 | 8.47 | 8.84 | -0.44 | 11.71 | 2.14 | 13.02 | 1.55 | 11.92 | 3.36 | 9.89 | 1.03 | 16.72 | -0.037 | 14.68 | 8.15 | 10.66 | -1.59 | 4.43 | 5.83 | 11.61 | 2.03 | 9.59 | 5.27 | 5.93 | -3.8 | 6.93 | 3.76 | 4.91 | -0.86 | 5.32 | 2.01 | 3.6 | -7.82 | 6.03 | 3.76 | 0.77 | 40.62 | -1.71 | -32.73 | 11.14 | 9.9 | 4.32 | 9.42 | 13.75 | 5.1 | 11.99 | 9.83 | 12.29 | 3.57 | 3.28 | 5.29 |
EBITDA
| 824 | 621 | 528 | 94 | 1,143 | 194 | 337 | -30 | 319 | 247 | 320 | 47 | 392 | 289 | 394 | 72 | 438 | 84 | 540 | 142 | 452 | 159 | 424 | 139 | 603 | 75 | 530 | 293 | 391 | 37 | 216 | 239 | 454 | 169 | 426 | 252 | 266 | -44 | 343 | 175 | 225 | 64 | 284 | 157 | 209 | -120 | 364 | 221 | 107 | 114 | 366 | 328 | 443 | 199 | 506 | 617 | 793 | 407 | 683 | 621 | 696 | 389 | 480 | 251 |
EBITDA ratio
| 0.099 | 0.083 | 0.062 | 0.012 | 0.147 | 0.029 | 0.043 | -0.005 | 0.046 | 0.042 | 0.046 | 0.008 | 0.063 | 0.054 | 0.061 | 0.013 | 0.072 | 0.015 | 0.075 | 0.024 | 0.067 | 0.028 | 0.059 | 0.022 | 0.089 | 0.012 | 0.075 | 0.045 | 0.057 | 0.006 | 0.029 | 0.036 | 0.065 | 0.027 | 0.061 | 0.039 | 0.037 | -0.007 | 0.048 | 0.028 | 0.033 | 0.01 | 0.038 | 0.024 | 0.03 | -0.02 | 0.048 | 0.032 | 0.014 | 0.016 | 0.046 | 0.045 | 0.054 | 0.029 | 0.067 | 0.088 | 0.111 | 0.065 | 0.096 | 0.088 | 0.11 | 0.071 | 0.07 | 0.035 |