Ensuiko Sugar Refining Co., Ltd.
TSE:2112.T
274 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 2,305 | 2,212 | 3,533 | 4,897 | 2,705 | 1,667 | 1,784 | 1,108 | 1,179 | 1,477 | 1,368 | 1,414 | 1,304 | 1,152 | 1,285 | 1,213 | 1,255 |
Kortetermijnbeleggingen
| 0 | -93 | -74 | -84 | -110 | -75 | -1,224 | -1,300 | -1,450 | -1,391 | -1,381 | -1,335 | -1,276 | -1,187 | -908 | -612 | 130 |
Liquide middelen en kortetermijnbeleggingen
| 2,305 | 2,212 | 3,533 | 4,897 | 2,705 | 1,667 | 1,784 | 1,108 | 1,179 | 1,477 | 1,368 | 1,414 | 1,304 | 1,152 | 1,285 | 1,213 | 1,385 |
Nettovorderingen
| 2,531 | 2,012 | 1,726 | 1,557 | 1,607 | 1,923 | 2,117 | 1,876 | 1,821 | 1,711 | 2,101 | 1,944 | 2,048 | 2,108 | 1,730 | 1,625 | 1,592 |
Voorraad
| 3,302 | 3,271 | 2,578 | 2,274 | 1,920 | 2,261 | 2,068 | 2,960 | 2,553 | 2,168 | 2,202 | 2,476 | 2,537 | 2,510 | 2,173 | 2,261 | 1,840 |
Overige vlottende activa
| 1,193 | 1,193 | 1,135 | 1,161 | 1,133 | 1,043 | 1,046 | 975 | 1,163 | 1,141 | 1,120 | 1,130 | 1,113 | 1,176 | 993 | 834 | 873 |
Totaal vlottende activa
| 9,331 | 8,688 | 8,972 | 9,889 | 7,365 | 6,894 | 7,015 | 6,919 | 6,716 | 6,497 | 6,791 | 6,964 | 7,002 | 6,946 | 6,181 | 5,933 | 5,690 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 9,435 | 9,690 | 9,998 | 10,324 | 10,519 | 10,583 | 10,715 | 10,823 | 10,960 | 11,034 | 11,314 | 11,580 | 11,924 | 12,278 | 12,600 | 13,026 | 12,933 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 40 |
Immateriële activa
| 16 | 25 | 38 | 67 | 100 | 108 | 130 | 150 | 44 | 37 | 73 | 101 | 95 | 122 | 163 | 73 | 205 |
Goodwill en immateriële activa
| 16 | 25 | 38 | 67 | 100 | 108 | 130 | 150 | 44 | 37 | 73 | 101 | 95 | 122 | 163 | 93 | 245 |
Langetermijnbeleggingen
| 8,375 | 5,314 | 4,855 | 4,781 | 4,231 | 4,876 | 6,331 | 6,304 | 5,879 | 6,497 | 6,327 | 6,482 | 6,090 | 6,820 | 7,971 | 6,838 | 8,774 |
Belastingvorderingen
| 276 | 648 | 772 | 790 | 1,007 | 829 | 670 | 649 | 845 | 684 | 823 | 982 | 1,328 | 1,484 | 1,227 | 1,432 | 214 |
Overige niet-vlottende activa
| 74 | 1,510 | 1,475 | 1,386 | 1,305 | 1,197 | 87 | 84 | 72 | 75 | 88 | 85 | 137 | 98 | 90 | 164 | 707 |
Totaal niet-vlottende activa
| 18,176 | 17,187 | 17,138 | 17,348 | 17,162 | 17,593 | 17,933 | 18,010 | 17,800 | 18,327 | 18,625 | 19,230 | 19,574 | 20,802 | 22,051 | 21,553 | 22,873 |
Totaal activa
| 27,507 | 25,877 | 26,114 | 27,239 | 24,530 | 24,490 | 24,948 | 24,929 | 24,516 | 24,824 | 25,416 | 26,194 | 26,576 | 27,748 | 28,232 | 27,486 | 28,563 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 1,139 | 1,176 | 883 | 640 | 456 | 1,044 | 689 | 1,030 | 1,085 | 633 | 981 | 1,382 | 1,098 | 1,387 | 1,088 | 1,044 | 647 |
Kortlopende schulden
| 6,300 | 6,672 | 7,548 | 6,880 | 6,284 | 6,530 | 6,588 | 7,993 | 8,996 | 11,274 | 11,817 | 9,181 | 9,591 | 8,025 | 11,296 | 16,915 | 15,129 |
Belastingschulden
| 356 | 182 | 167 | 172 | 237 | 437 | 353 | 108 | 418 | 250 | 218 | 110 | 499 | 42 | 399 | 36 | 189 |
Uitgestelde opbrengsten
| 356 | 247 | 232 | 240 | 314 | 514 | 431 | 189 | 494 | 330 | 298 | 189 | 584 | 107 | 478 | 104 | 253 |
Overige kortlopende verplichtingen
| 1,518 | 1,064 | 939 | 1,094 | 1,331 | 1,130 | 1,064 | 1,064 | 929 | 1,058 | 1,125 | 1,028 | 1,164 | 1,189 | 1,094 | 1,060 | 2,119 |
Totaal kortlopende verplichtingen
| 9,313 | 9,159 | 9,602 | 8,854 | 8,385 | 9,218 | 8,772 | 10,276 | 11,504 | 13,295 | 14,221 | 11,780 | 12,437 | 10,708 | 13,956 | 19,123 | 18,148 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 3,873 | 5,156 | 5,528 | 7,776 | 6,356 | 5,490 | 6,820 | 5,908 | 4,952 | 3,399 | 3,293 | 6,411 | 6,642 | 9,934 | 7,659 | 3,006 | 3,816 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -16 | -13 | 450 | 0 | 637 | 716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 191 | 16 | 13 | 2 | 0 | 18 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 417 | 533 | 606 | 235 | 886 | 317 | 326 | 1,125 | 1,233 | 1,245 | 1,364 | 1,690 | 1,712 | 1,761 | 1,741 | 1,710 | 1,712 |
Totaal niet-vlottende verplichtingen
| 4,481 | 5,689 | 6,134 | 8,463 | 7,242 | 6,462 | 7,870 | 7,033 | 6,185 | 4,644 | 4,657 | 8,101 | 8,354 | 11,695 | 9,400 | 4,716 | 5,528 |
Totaal passiva
| 13,794 | 14,848 | 15,736 | 17,317 | 15,627 | 15,680 | 16,642 | 17,309 | 17,689 | 17,939 | 18,878 | 19,881 | 20,791 | 22,403 | 23,356 | 23,839 | 23,676 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 11,493 | 11,113 | 10,624 | 9,975 | 9,362 | 0 | 265 | 655 | 111 | 293 | 384 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 | 1,750 |
Ingehouden winsten
| 13,773 | 12,448 | 12,099 | 11,645 | 11,005 | 10,391 | 9,687 | 8,915 | 8,513 | 8,027 | 7,932 | 7,798 | 7,856 | 7,422 | 6,553 | 5,634 | 5,136 |
Overige gereserveerde algehele resultaten
| 862 | -464 | -735 | -702 | -1,072 | -552 | -350 | -265 | -655 | -111 | -293 | -384 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -2,674 | -14,198 | -13,849 | -13,395 | -12,755 | -12,141 | -2,780 | -3,045 | -3,436 | -2,892 | -3,144 | -3,235 | -3,821 | -3,827 | -3,427 | -3,737 | -1,999 |
Totaal eigen vermogen van aandeelhouders
| 13,711 | 11,029 | 10,378 | 9,922 | 8,903 | 8,810 | 8,307 | 7,620 | 6,827 | 6,885 | 6,538 | 6,313 | 5,785 | 5,345 | 4,876 | 3,647 | 4,887 |
Totaal eigen vermogen
| 13,711 | 11,029 | 10,378 | 9,922 | 8,903 | 8,810 | 8,307 | 7,620 | 6,827 | 6,885 | 6,538 | 6,313 | 5,785 | 5,345 | 4,876 | 3,647 | 4,887 |
Totaal passiva en aandeelhoudersvermogen
| 27,505 | 25,877 | 26,114 | 27,239 | 24,530 | 24,490 | 24,949 | 24,929 | 24,516 | 24,824 | 25,416 | 26,194 | 26,576 | 27,748 | 28,232 | 27,486 | 28,563 |