Showa Sangyo Co., Ltd.
TSE:2004.T
2833 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 85,929 | 80,803 | 89,973 | 85,783 | 89,799 | 81,907 | 89,736 | 82,722 | 80,688 | 72,380 | 75,341 | 71,039 | 68,875 | 65,417 | 66,400 | 63,063 | 61,117 | 60,864 | 65,002 | 63,808 | 64,343 | 61,103 | 67,025 | 63,257 | 64,520 | 56,103 | 60,892 | 57,892 | 58,279 | 54,997 | 60,409 | 58,494 | 59,306 | 59,226 | 64,951 | 61,618 | 62,028 | 58,664 | 63,052 | 61,305 | 62,090 | 60,314 | 64,126 | 60,428 | 61,550 | 55,992 | 60,920 | 54,806 | 56,432 | 53,843 | 59,079 | 56,484 | 56,570 | 50,312 | 56,454 | 53,131 | 53,812 | 49,647 | 53,124 | 52,347 | 54,262 | 52,589 | 66,520 | 61,483 |
Kosten van de omzet
| 70,381 | 67,952 | 74,451 | 71,163 | 75,912 | 71,871 | 77,103 | 72,053 | 68,484 | 61,199 | 63,122 | 59,588 | 57,522 | 54,532 | 53,668 | 51,443 | 49,716 | 50,356 | 52,687 | 51,946 | 52,113 | 50,712 | 54,998 | 51,902 | 52,362 | 46,453 | 50,269 | 47,470 | 47,544 | 45,611 | 48,655 | 47,168 | 47,800 | 49,509 | 53,544 | 51,044 | 51,334 | 49,690 | 53,084 | 51,183 | 50,775 | 50,769 | 53,545 | 50,118 | 50,798 | 46,655 | 50,208 | 45,506 | 45,860 | 45,052 | 49,260 | 46,818 | 46,944 | 42,747 | 47,246 | 43,671 | 43,834 | 41,850 | 43,819 | 42,659 | 43,701 | 44,535 | 56,891 | 51,889 |
Brutowinst
| 15,548 | 12,851 | 15,522 | 14,620 | 13,887 | 10,036 | 12,633 | 10,669 | 12,204 | 11,181 | 12,219 | 11,451 | 11,353 | 10,885 | 12,732 | 11,620 | 11,401 | 10,508 | 12,315 | 11,862 | 12,230 | 10,391 | 12,027 | 11,355 | 12,158 | 9,650 | 10,623 | 10,422 | 10,735 | 9,386 | 11,754 | 11,326 | 11,506 | 9,717 | 11,407 | 10,574 | 10,694 | 8,974 | 9,968 | 10,122 | 11,315 | 9,545 | 10,581 | 10,310 | 10,752 | 9,337 | 10,712 | 9,300 | 10,572 | 8,791 | 9,819 | 9,666 | 9,626 | 7,565 | 9,208 | 9,460 | 9,978 | 7,797 | 9,305 | 9,688 | 10,561 | 8,054 | 9,629 | 9,594 |
Brutowinstmarge
| 0.181 | 0.159 | 0.173 | 0.17 | 0.155 | 0.123 | 0.141 | 0.129 | 0.151 | 0.154 | 0.162 | 0.161 | 0.165 | 0.166 | 0.192 | 0.184 | 0.187 | 0.173 | 0.189 | 0.186 | 0.19 | 0.17 | 0.179 | 0.18 | 0.188 | 0.172 | 0.174 | 0.18 | 0.184 | 0.171 | 0.195 | 0.194 | 0.194 | 0.164 | 0.176 | 0.172 | 0.172 | 0.153 | 0.158 | 0.165 | 0.182 | 0.158 | 0.165 | 0.171 | 0.175 | 0.167 | 0.176 | 0.17 | 0.187 | 0.163 | 0.166 | 0.171 | 0.17 | 0.15 | 0.163 | 0.178 | 0.185 | 0.157 | 0.175 | 0.185 | 0.195 | 0.153 | 0.145 | 0.156 |
Onderzoek- en ontwikkelingskosten
| 0 | 696 | 728 | 673 | 618 | 716 | 684 | 678 | 656 | 2,641 | 621 | 672 | 673 | 647 | 0 | 0 | 0 | 2,211 | 0 | 0 | 0 | 2,222 | 0 | 0 | 0 | 1,354 | 0 | 0 | 0 | 2,222 | 0 | 0 | 0 | 1,970 | 0 | 0 | 0 | 2,011 | 0 | 0 | 0 | 1,943 | 0 | 0 | 0 | 1,877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 11,024 | 11,555 | 10,581 | 10,573 | -8,767 | 10,388 | 0 | 0 | -9,418 | 0 | 0 | 0 | -8,152 | 0 | 0 | 0 | -9,063 | 0 | 0 | 0 | -8,979 | 0 | 0 | 0 | -8,161 | 0 | 0 | 0 | -8,212 | 0 | 0 | 0 | -8,176 | 0 | 0 | 0 | -7,527 | 0 | 0 | 0 | -7,064 | 0 | 0 | 0 | -6,790 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -696 | -728 | -673 | 0 | 18,465 | -684 | 0 | 0 | 18,216 | 0 | 0 | 0 | 17,764 | 0 | 0 | 0 | 17,564 | 0 | 0 | 0 | 17,313 | 0 | 0 | 0 | 15,751 | 0 | 0 | 0 | 15,905 | 0 | 0 | 0 | 15,812 | 0 | 0 | 0 | 14,826 | 0 | 0 | 0 | 14,407 | 0 | 0 | 0 | 13,698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 11,429 | 10,328 | 10,827 | 9,908 | 10,573 | 9,698 | 9,704 | 9,490 | 10,387 | 8,798 | 10,207 | 10,088 | 9,637 | 9,612 | 9,942 | 9,727 | 9,116 | 8,501 | 9,585 | 9,535 | 9,500 | 8,334 | 9,428 | 9,296 | 9,462 | 7,590 | 8,800 | 8,707 | 8,831 | 7,693 | 8,856 | 8,813 | 8,774 | 7,636 | 8,663 | 8,562 | 8,584 | 7,299 | 8,433 | 8,239 | 8,304 | 7,343 | 8,217 | 8,120 | 8,004 | 6,908 | 8,067 | 7,909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 119 | 26 | 193 | 203 | 89 | 21 | 165 | 162 | -10 | 169 | 117 | 147 | 242 | 196 | 164 | 58 | -57 | 114 | 133 | 218 | -77 | 110 | 147 | 205 | 113 | 4 | 128 | 105 | -163 | 67 | 72 | 129 | 99 | 87 | 60 | 103 | 74 | 72 | 80 | 163 | 108 | 121 | 117 | 97 | 176 | -59 | 117 | 208 | 159 | 143 | 113 | 369 | 126 | 173 | 121 | 250 | 99 | -66 | -118 | 19 | -171 | -46 | -109 |
Bedrijfskosten
| 8,118 | 11,024 | 11,555 | 10,581 | 10,573 | 10,414 | 10,388 | 10,168 | 10,387 | 10,034 | 10,207 | 10,088 | 10,310 | 10,259 | 9,942 | 9,727 | 9,116 | 9,486 | 9,585 | 9,535 | 9,500 | 9,302 | 9,428 | 9,296 | 9,462 | 8,535 | 8,800 | 8,707 | 8,831 | 8,742 | 8,856 | 8,813 | 8,774 | 8,631 | 8,663 | 8,562 | 8,584 | 8,260 | 8,433 | 8,239 | 8,304 | 8,296 | 8,217 | 8,120 | 8,004 | 7,868 | 8,067 | 7,909 | 8,061 | 7,730 | 7,794 | 7,722 | 7,691 | 7,442 | 7,960 | 7,822 | 7,769 | 7,597 | 7,204 | 6,908 | 7,035 | 6,821 | 7,514 | 6,930 |
Bedrijfsresultaat
| 4,119 | 1,827 | 3,967 | 4,039 | 3,313 | -378 | 2,245 | 502 | 1,815 | 1,147 | 2,011 | 1,364 | 1,042 | 627 | 2,790 | 1,893 | 2,284 | 1,022 | 2,730 | 2,326 | 2,730 | 1,090 | 2,598 | 2,060 | 2,695 | 1,114 | 1,824 | 1,715 | 1,903 | 645 | 2,897 | 2,513 | 2,731 | 1,086 | 2,744 | 2,013 | 2,108 | 714 | 1,535 | 1,883 | 3,010 | 1,249 | 2,364 | 2,191 | 2,746 | 1,468 | 2,645 | 1,391 | 2,511 | 1,061 | 2,025 | 1,944 | 1,935 | 123 | 1,248 | 1,638 | 2,209 | 200 | 2,101 | 2,780 | 3,526 | 1,233 | 2,115 | 2,664 |
Bedrijfsresultaat ratio
| 0.048 | 0.023 | 0.044 | 0.047 | 0.037 | -0.005 | 0.025 | 0.006 | 0.022 | 0.016 | 0.027 | 0.019 | 0.015 | 0.01 | 0.042 | 0.03 | 0.037 | 0.017 | 0.042 | 0.036 | 0.042 | 0.018 | 0.039 | 0.033 | 0.042 | 0.02 | 0.03 | 0.03 | 0.033 | 0.012 | 0.048 | 0.043 | 0.046 | 0.018 | 0.042 | 0.033 | 0.034 | 0.012 | 0.024 | 0.031 | 0.048 | 0.021 | 0.037 | 0.036 | 0.045 | 0.026 | 0.043 | 0.025 | 0.044 | 0.02 | 0.034 | 0.034 | 0.034 | 0.002 | 0.022 | 0.031 | 0.041 | 0.004 | 0.04 | 0.053 | 0.065 | 0.023 | 0.032 | 0.043 |
Totaal overige inkomsten en kosten netto
| 3,598 | 380 | 2,224 | 228 | 677 | 5,410 | 876 | 124 | 311 | -237 | 149 | 114 | 241 | -556 | 358 | 3,688 | 338 | -1,122 | 576 | 156 | 936 | 97 | 259 | 154 | 477 | 21 | 183 | 86 | 404 | -163 | 47 | -300 | 323 | -350 | 285 | 45 | 281 | 135 | 136 | -105 | 394 | 112 | 73 | 164 | 582 | -1,130 | 656 | -2 | 246 | -312 | 221 | 32 | 265 | -2,630 | 288 | -141 | -462 | -588 | -137 | -526 | -206 | -1,508 | -827 | -759 |
Inkomen voor belasting
| 7,717 | 2,207 | 6,191 | 4,267 | 3,992 | 5,032 | 3,121 | 626 | 2,129 | 910 | 2,161 | 1,477 | 1,284 | 70 | 3,148 | 5,581 | 2,623 | -99 | 3,305 | 2,483 | 3,666 | 1,186 | 2,858 | 2,213 | 3,173 | 1,136 | 2,007 | 1,800 | 2,308 | 482 | 2,944 | 2,213 | 3,055 | 736 | 3,030 | 2,057 | 2,390 | 849 | 1,671 | 1,779 | 3,404 | 1,361 | 2,437 | 2,355 | 3,329 | 339 | 3,301 | 1,389 | 2,757 | 749 | 2,246 | 1,976 | 2,200 | -2,507 | 1,536 | 1,497 | 1,747 | -388 | 1,964 | 2,254 | 3,320 | -275 | 1,288 | 1,905 |
Inkomen voor belasting ratio
| 0.09 | 0.027 | 0.069 | 0.05 | 0.044 | 0.061 | 0.035 | 0.008 | 0.026 | 0.013 | 0.029 | 0.021 | 0.019 | 0.001 | 0.047 | 0.088 | 0.043 | -0.002 | 0.051 | 0.039 | 0.057 | 0.019 | 0.043 | 0.035 | 0.049 | 0.02 | 0.033 | 0.031 | 0.04 | 0.009 | 0.049 | 0.038 | 0.052 | 0.012 | 0.047 | 0.033 | 0.039 | 0.014 | 0.027 | 0.029 | 0.055 | 0.023 | 0.038 | 0.039 | 0.054 | 0.006 | 0.054 | 0.025 | 0.049 | 0.014 | 0.038 | 0.035 | 0.039 | -0.05 | 0.027 | 0.028 | 0.032 | -0.008 | 0.037 | 0.043 | 0.061 | -0.005 | 0.019 | 0.031 |
Belastingkosten
| 2,363 | 169 | 1,488 | 1,257 | 1,164 | 1,328 | 965 | 58 | 675 | 213 | 668 | 466 | 438 | -905 | 887 | 549 | 717 | 38 | 877 | 596 | 985 | -49 | 608 | 571 | 872 | 444 | 610 | 445 | 692 | -63 | 849 | 497 | 1,067 | 214 | 891 | 444 | 585 | 208 | 456 | 553 | 1,044 | 408 | 721 | 732 | 1,008 | 325 | 1,177 | 464 | 1,021 | 576 | 887 | 771 | 630 | -267 | 391 | 710 | 863 | 472 | 754 | 993 | 1,244 | 298 | 665 | 860 |
Nettowinst
| 5,322 | 1,996 | 4,632 | 2,947 | 2,783 | 3,733 | 2,096 | 521 | 1,426 | 724 | 1,480 | 979 | 823 | 986 | 2,211 | 4,999 | 1,919 | -148 | 2,409 | 1,859 | 2,644 | 1,189 | 2,218 | 1,633 | 2,214 | 643 | 1,360 | 1,318 | 1,572 | 499 | 2,064 | 1,657 | 1,947 | 483 | 2,106 | 1,588 | 1,764 | 595 | 1,184 | 1,187 | 2,321 | 916 | 1,675 | 1,593 | 2,274 | -27 | 2,118 | 893 | 1,696 | 133 | 1,306 | 1,129 | 1,499 | -2,301 | 1,117 | 732 | 865 | -915 | 1,186 | 1,234 | 2,048 | -586 | 603 | 1,085 |
Nettowinstmarge
| 0.062 | 0.025 | 0.051 | 0.034 | 0.031 | 0.046 | 0.023 | 0.006 | 0.018 | 0.01 | 0.02 | 0.014 | 0.012 | 0.015 | 0.033 | 0.079 | 0.031 | -0.002 | 0.037 | 0.029 | 0.041 | 0.019 | 0.033 | 0.026 | 0.034 | 0.011 | 0.022 | 0.023 | 0.027 | 0.009 | 0.034 | 0.028 | 0.033 | 0.008 | 0.032 | 0.026 | 0.028 | 0.01 | 0.019 | 0.019 | 0.037 | 0.015 | 0.026 | 0.026 | 0.037 | -0 | 0.035 | 0.016 | 0.03 | 0.002 | 0.022 | 0.02 | 0.026 | -0.046 | 0.02 | 0.014 | 0.016 | -0.018 | 0.022 | 0.024 | 0.038 | -0.011 | 0.009 | 0.018 |
WPA (Winst Per Aandeel)
| 161.66 | 59.68 | 138.45 | 88.07 | 83.21 | 111.61 | 62.67 | 15.58 | 42.69 | 21.66 | 44.38 | 29.36 | 25.24 | 30.24 | 67.81 | 160.25 | 61.54 | -4.76 | 77.23 | 59.07 | 84.02 | 37.78 | 70.47 | 51.71 | 70.13 | 20.36 | 43.07 | 41.75 | 49.82 | 15.81 | 65.38 | 51.86 | 60.95 | 15.12 | 65.91 | 49.69 | 55.2 | 18.62 | 37.05 | 37.13 | 72.6 | 28.66 | 52.4 | 48.82 | 69.7 | -0.83 | 64.9 | 27.1 | 51.5 | 4.04 | 39.64 | 34.27 | 45.5 | -69.84 | 32.78 | 21.48 | 25.5 | -26.85 | 33.69 | 35.05 | 58.17 | -16.65 | 16.71 | 30.07 |
Verwaterde WPA
| 161.66 | 59.68 | 138.45 | 88.07 | 83.21 | 111.61 | 62.67 | 15.58 | 42.69 | 21.66 | 44.37 | 29.35 | 25.24 | 30.24 | 67.81 | 160.25 | 56.84 | -4.74 | 77.23 | 59.07 | 77.49 | 37.78 | 70.47 | 51.71 | 64.69 | 20.36 | 43.07 | 41.75 | 45.96 | 15.81 | 65.38 | 51.86 | 60 | 15.12 | 65.91 | 49.69 | 55.2 | 18.62 | 37.05 | 37.13 | 72.6 | 28.66 | 52.4 | 48.82 | 69.7 | -0.83 | 64.9 | 27.1 | 51.5 | 4.04 | 39.64 | 34.27 | 45.5 | -69.84 | 32.78 | 21.48 | 25.5 | -26.85 | 33.69 | 35.05 | 58.17 | -16.65 | 16.71 | 30.07 |
EBITDA
| 6,672.5 | 4,633 | 6,542 | 4,563 | 4,095 | -21 | 2,573 | 1,182 | 2,235 | 1,235 | 2,435 | 1,636 | 1,409 | 997 | 3,282 | 2,293 | 2,763 | 1,125 | 3,135 | 2,643 | 3,343 | 1,152 | 3,004 | 2,368 | 3,270 | 1,428 | 2,070 | 1,998 | 2,425 | 694 | 3,137 | 2,733 | 3,148 | 1,381 | 3,139 | 2,216 | 2,495 | 1,055 | 1,836 | 1,980 | 3,519 | 1,640 | 2,723 | 2,527 | 3,106 | 1,695 | 2,915 | 1,593 | 2,916 | 1,348 | 2,382 | 2,085 | 2,520 | 2,249 | 3,477 | 3,729 | 4,307 | 2,295 | 4,015 | 4,510 | 5,222 | 2,874 | 3,626 | 2,480 |
EBITDA ratio
| 0.078 | 0.057 | 0.073 | 0.053 | 0.046 | -0 | 0.029 | 0.014 | 0.028 | 0.017 | 0.032 | 0.023 | 0.02 | 0.015 | 0.049 | 0.036 | 0.045 | 0.018 | 0.048 | 0.041 | 0.052 | 0.019 | 0.045 | 0.037 | 0.051 | 0.025 | 0.034 | 0.035 | 0.042 | 0.013 | 0.052 | 0.047 | 0.053 | 0.023 | 0.048 | 0.036 | 0.04 | 0.018 | 0.029 | 0.032 | 0.057 | 0.027 | 0.042 | 0.042 | 0.05 | 0.03 | 0.048 | 0.029 | 0.052 | 0.025 | 0.04 | 0.037 | 0.045 | 0.045 | 0.062 | 0.07 | 0.08 | 0.046 | 0.076 | 0.086 | 0.096 | 0.055 | 0.055 | 0.04 |