Showa Sangyo Co., Ltd.
TSE:2004.T
2839 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8,137 | 6,225 | 9,174 | 11,164 | 9,887 | 6,539 | 3,681 | 6,277 | 1,767 | 1,603 | 1,659 | 2,474 | 2,524 | 2,871 | 4,527 | 5,100 | 3,538 | 3,544 | 4,288 | 3,688 |
Kortetermijnbeleggingen
| 3 | -3,374 | -3,000 | -3,045 | -3,000 | -3,085 | 1 | 1 | 1 | -1,833 | -1,372 | -2,219 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8,140 | 6,225 | 9,174 | 11,164 | 9,887 | 6,539 | 3,681 | 6,277 | 1,767 | 1,603 | 1,659 | 2,474 | 2,524 | 2,871 | 4,527 | 5,100 | 3,539 | 3,544 | 4,288 | 3,688 |
Nettovorderingen
| 61,386 | 55,304 | 49,499 | 41,504 | 37,658 | 40,432 | 39,190 | 35,499 | 38,921 | 38,716 | 39,149 | 39,939 | 37,247 | 31,320 | 32,941 | 33,433 | 31,563 | 28,950 | 24,786 | 25,854 |
Voorraad
| 48,716 | 58,746 | 46,726 | 35,906 | 27,704 | 27,417 | 28,937 | 25,636 | 26,197 | 29,043 | 27,739 | 26,068 | 24,439 | 21,558 | 16,726 | 19,545 | 23,698 | 16,991 | 15,010 | 15,310 |
Overige vlottende activa
| 4,518 | 3,209 | 3,852 | 2,778 | 2,107 | 2,103 | 2,042 | 2,684 | 2,720 | 2,248 | 1,108 | 1,523 | 1,515 | 2,267 | 1,260 | 1,402 | 1,446 | 1,480 | 1,287 | 1,627 |
Totaal vlottende activa
| 122,760 | 123,484 | 109,251 | 91,352 | 77,356 | 76,491 | 73,850 | 70,096 | 69,605 | 71,610 | 69,655 | 70,004 | 65,725 | 58,016 | 55,454 | 59,480 | 60,246 | 50,965 | 45,371 | 46,479 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 86,481 | 83,010 | 84,915 | 84,872 | 70,420 | 70,947 | 69,966 | 70,050 | 65,495 | 65,208 | 65,489 | 64,326 | 64,854 | 67,508 | 69,866 | 67,640 | 71,885 | 75,695 | 76,014 | 74,099 |
Goodwill
| 976 | 1,120 | 1,265 | 1,409 | 0 | 0 | 0 | 0 | 0 | 5 | 35 | 76 | 117 | 159 | 260 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,130 | 3,359 | 3,348 | 3,795 | 1,260 | 1,639 | 1,525 | 1,751 | 1,777 | 1,855 | 1,743 | 1,521 | 1,451 | 1,058 | 540 | 421 | 400 | 424 | 450 | 402 |
Goodwill en immateriële activa
| 4,106 | 4,479 | 4,613 | 5,204 | 1,260 | 1,639 | 1,525 | 1,751 | 1,777 | 1,860 | 1,778 | 1,597 | 1,568 | 1,217 | 800 | 421 | 400 | 424 | 450 | 402 |
Langetermijnbeleggingen
| 44,584 | 36,532 | 32,504 | 31,850 | 24,374 | 25,631 | 23,981 | 21,558 | 19,400 | 22,048 | 17,612 | 16,978 | 0 | 0 | 0 | 0 | 13,093 | 0 | 0 | 0 |
Belastingvorderingen
| 3,609 | -2,841 | -2,820 | -3,014 | -2,960 | -3,083 | 2,748 | -21,558 | 2,237 | -22,048 | -17,612 | -16,978 | 0 | 0 | 0 | 0 | 3,992 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4,307 | 3,103 | 2,840 | 3,043 | 2,997 | 3,084 | -943 | 23,059 | -576 | 22,097 | 17,621 | 16,997 | 14,550 | 13,904 | 16,211 | 16,096 | 989 | 19,982 | 20,057 | 16,200 |
Totaal niet-vlottende activa
| 143,087 | 124,283 | 122,052 | 121,955 | 96,091 | 98,218 | 97,277 | 94,860 | 88,333 | 89,165 | 84,888 | 82,920 | 80,972 | 82,629 | 86,877 | 84,157 | 90,359 | 96,101 | 96,521 | 90,701 |
Totaal activa
| 265,847 | 247,770 | 231,306 | 213,309 | 173,451 | 174,711 | 171,131 | 164,959 | 157,941 | 160,778 | 154,544 | 152,926 | 146,697 | 140,645 | 142,331 | 143,637 | 150,605 | 147,066 | 141,892 | 137,180 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 26,330 | 32,427 | 33,536 | 26,549 | 21,911 | 23,511 | 23,629 | 21,048 | 19,887 | 23,974 | 22,078 | 23,675 | 30,821 | 25,770 | 22,215 | 13,363 | 17,614 | 20,957 | 18,031 | 15,782 |
Kortlopende schulden
| 27,261 | 41,464 | 29,768 | 22,504 | 17,489 | 16,900 | 22,364 | 22,349 | 29,542 | 28,559 | 32,513 | 33,311 | 29,215 | 33,939 | 29,777 | 34,714 | 38,535 | 30,306 | 31,027 | 34,165 |
Belastingschulden
| 3,223 | 2,129 | 687 | 1,881 | 1,552 | 1,827 | 869 | 1,567 | 1,290 | 892 | 1,797 | 1,841 | 2,646 | 0 | 1,621 | 2,615 | 991 | 827 | 574 | 1,683 |
Uitgestelde opbrengsten
| 3,223 | 15,285 | 13,295 | 18,269 | 13,697 | 14,937 | 12,587 | 12,386 | 12,562 | 11,593 | 11,978 | 12,872 | 3,921 | 1,073 | 2,666 | 3,614 | 1,933 | 3,876 | 3,972 | 5,011 |
Overige kortlopende verplichtingen
| 26,485 | 5,308 | 6,080 | 3,983 | 4,795 | 4,876 | 4,257 | 4,647 | 3,021 | 2,229 | 1,620 | 1,701 | 1,650 | 2,012 | 1,703 | 9,046 | 7,504 | 4,979 | 4,580 | 4,557 |
Totaal kortlopende verplichtingen
| 83,299 | 94,484 | 82,679 | 71,305 | 57,892 | 60,224 | 62,837 | 60,430 | 65,012 | 66,355 | 68,189 | 71,559 | 65,607 | 62,794 | 56,361 | 60,737 | 65,586 | 60,118 | 57,610 | 59,515 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 26,300 | 20,199 | 23,354 | 23,268 | 13,112 | 14,360 | 12,358 | 15,073 | 7,330 | 11,087 | 10,645 | 9,372 | 14,334 | 14,315 | 18,834 | 20,016 | 21,485 | 21,804 | 17,597 | 16,435 |
Uitgestelde opbrengsten niet-vlottend
| 436 | 9,686 | 9,749 | 9,559 | 8,871 | 8,566 | 7,903 | 8,034 | 8,180 | 7,191 | 8,270 | 6,998 | 6,848 | 6,661 | 6,806 | 6,267 | 6,221 | 3,117 | 3,359 | 4,090 |
Uitgestelde belastingverplichtingen niet-vlottend
| 9,148 | 3,303 | 2,665 | 2,341 | 993 | 1,548 | 3,303 | 2,541 | 2,322 | 3,498 | 2,316 | 2,940 | 2,589 | 2,756 | 3,277 | 2,865 | 4,247 | 6,416 | 6,796 | 4,770 |
Overige niet-vlottende verplichtingen
| 13,408 | 3,737 | 3,771 | 3,756 | 3,863 | 3,804 | 3,681 | 3,515 | 3,499 | 3,469 | 3,408 | 3,437 | 3,487 | 3,842 | 3,863 | 3,969 | 4,089 | 3,594 | 4,113 | 4,296 |
Totaal niet-vlottende verplichtingen
| 49,292 | 36,925 | 39,539 | 38,924 | 26,839 | 28,278 | 27,245 | 29,163 | 21,331 | 25,245 | 24,639 | 22,747 | 27,258 | 27,574 | 32,780 | 33,117 | 36,042 | 34,931 | 31,865 | 29,591 |
Totaal passiva
| 132,591 | 131,409 | 122,218 | 110,229 | 84,731 | 88,502 | 90,082 | 89,593 | 86,343 | 91,600 | 92,828 | 94,306 | 92,865 | 90,368 | 89,141 | 93,854 | 101,628 | 95,049 | 89,475 | 89,106 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 103,763 | 97,859 | 92,664 | 80,999 | 77,587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 14,293 | 14,293 | 14,293 | 12,778 | 12,778 | 12,778 | 12,778 | 12,778 | 12,778 | 12,778 | 12,778 | 12,778 | 12,778 | 12,778 | 12,778 | 12,778 | 12,778 | 12,778 | 12,778 | 12,778 |
Ingehouden winsten
| 92,934 | 82,751 | 76,980 | 75,109 | 67,007 | 62,285 | 56,611 | 53,296 | 49,520 | 45,017 | 40,694 | 35,541 | 32,014 | 29,100 | 29,877 | 27,556 | 24,396 | 24,004 | 23,757 | 21,816 |
Overige gereserveerde algehele resultaten
| 15,677 | 9,233 | 7,837 | 6,951 | 4,310 | 5,274 | 6,341 | 4,698 | 3,216 | 5,408 | 2,427 | 3,217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6,707 | -97,044 | -91,273 | -87,887 | -79,785 | -75,063 | 2,464 | 2,414 | 3,319 | 3,183 | 3,198 | 4,230 | 6,285 | 5,853 | 8,107 | 8,977 | 11,135 | 14,382 | 14,907 | 12,159 |
Totaal eigen vermogen van aandeelhouders
| 129,611 | 112,996 | 105,696 | 99,615 | 85,309 | 82,861 | 78,194 | 73,186 | 68,833 | 66,386 | 59,097 | 55,766 | 51,077 | 47,731 | 50,762 | 49,311 | 48,309 | 51,164 | 51,442 | 46,753 |
Totaal eigen vermogen
| 133,253 | 116,361 | 109,088 | 103,080 | 88,720 | 86,209 | 81,049 | 75,366 | 71,598 | 69,178 | 61,716 | 58,620 | 53,832 | 50,277 | 53,190 | 49,783 | 48,977 | 52,017 | 52,417 | 48,074 |
Totaal passiva en aandeelhoudersvermogen
| 265,844 | 247,770 | 231,306 | 213,309 | 173,451 | 174,711 | 171,131 | 164,959 | 157,941 | 160,778 | 154,544 | 152,926 | 146,697 | 140,645 | 142,331 | 143,637 | 150,605 | 147,066 | 141,892 | 137,180 |