Nippn Corporation
TSE:2001.T
2172 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 101,969 | 90,844 | 106,001 | 100,342 | 98,631 | 90,844 | 98,193 | 90,283 | 86,205 | 79,538 | 84,244 | 79,577 | 77,958 | 82,104 | 85,942 | 80,835 | 80,685 | 81,698 | 90,888 | 86,709 | 85,544 | 80,407 | 87,406 | 84,199 | 83,387 | 78,387 | 84,348 | 80,486 | 80,274 | 75,441 | 81,087 | 77,945 | 78,459 | 75,214 | 81,292 | 79,004 | 76,118 | 73,281 | 77,580 | 73,783 | 73,867 | 71,417 | 75,380 | 71,431 | 68,881 | 66,513 | 69,345 | 67,396 | 67,815 | 66,296 | 70,338 | 66,712 | 65,748 | 61,729 | 65,752 | 62,374 | 62,283 | 60,660 | 66,398 | 66,623 | 67,904 | 66,581 | 72,587 | 69,809 |
Kosten van de omzet
| 77,346 | 71,202 | 80,194 | 76,938 | 75,650 | 71,202 | 76,699 | 70,614 | 66,937 | 61,290 | 64,842 | 60,600 | 59,658 | 57,827 | 60,481 | 57,777 | 57,800 | 57,528 | 65,019 | 62,740 | 61,977 | 58,081 | 63,239 | 61,247 | 60,450 | 56,240 | 61,285 | 58,595 | 58,703 | 54,080 | 58,209 | 56,764 | 57,285 | 55,389 | 59,770 | 58,492 | 56,630 | 54,362 | 57,910 | 55,190 | 54,901 | 52,752 | 55,657 | 52,712 | 50,701 | 48,670 | 51,002 | 50,616 | 50,570 | 49,804 | 52,829 | 50,391 | 47,968 | 45,229 | 48,366 | 46,089 | 45,419 | 44,735 | 48,806 | 50,214 | 51,454 | 51,645 | 55,471 | 54,234 |
Brutowinst
| 24,623 | 19,642 | 25,807 | 23,404 | 22,981 | 19,642 | 21,494 | 19,669 | 19,268 | 18,248 | 19,402 | 18,977 | 18,300 | 24,277 | 25,461 | 23,058 | 22,885 | 24,170 | 25,869 | 23,969 | 23,567 | 22,326 | 24,167 | 22,952 | 22,937 | 22,147 | 23,063 | 21,891 | 21,571 | 21,361 | 22,878 | 21,181 | 21,174 | 19,825 | 21,522 | 20,512 | 19,488 | 18,919 | 19,670 | 18,593 | 18,966 | 18,665 | 19,723 | 18,719 | 18,180 | 17,843 | 18,343 | 16,780 | 17,245 | 16,492 | 17,509 | 16,321 | 17,780 | 16,500 | 17,386 | 16,285 | 16,864 | 15,925 | 17,592 | 16,409 | 16,450 | 14,936 | 17,116 | 15,575 |
Brutowinstmarge
| 0.241 | 0.216 | 0.243 | 0.233 | 0.233 | 0.216 | 0.219 | 0.218 | 0.224 | 0.229 | 0.23 | 0.238 | 0.235 | 0.296 | 0.296 | 0.285 | 0.284 | 0.296 | 0.285 | 0.276 | 0.275 | 0.278 | 0.276 | 0.273 | 0.275 | 0.283 | 0.273 | 0.272 | 0.269 | 0.283 | 0.282 | 0.272 | 0.27 | 0.264 | 0.265 | 0.26 | 0.256 | 0.258 | 0.254 | 0.252 | 0.257 | 0.261 | 0.262 | 0.262 | 0.264 | 0.268 | 0.265 | 0.249 | 0.254 | 0.249 | 0.249 | 0.245 | 0.27 | 0.267 | 0.264 | 0.261 | 0.271 | 0.263 | 0.265 | 0.246 | 0.242 | 0.224 | 0.236 | 0.223 |
Onderzoek- en ontwikkelingskosten
| 0 | 838 | 943 | 893 | 932 | 859 | 875 | 838 | 872 | 3,352 | 865 | 815 | 838 | 899 | 0 | 0 | 0 | 3,381 | 0 | 0 | 0 | 3,346 | 0 | 0 | 0 | 3,187 | 0 | 0 | 0 | 2,971 | 0 | 0 | 0 | 2,805 | 0 | 0 | 0 | 2,688 | 0 | 0 | 0 | 2,660 | 0 | 0 | 0 | 2,620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -4,869 | 0 | 0 | 0 | -7,647 | 0 | 0 | 0 | -6,993 | 0 | 0 | 0 | -25,971 | 0 | 0 | 0 | -26,191 | 0 | 0 | 0 | -24,841 | 0 | 0 | 0 | -21,950 | 0 | 0 | 0 | -20,828 | 0 | 0 | 0 | -20,541 | 0 | 0 | 0 | -19,374 | 0 | 0 | 0 | -17,597 | 0 | 0 | 0 | -16,503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 24,337 | 0 | 0 | 0 | 23,707 | 0 | 0 | 0 | 21,183 | 0 | 0 | 0 | 46,707 | 0 | 0 | 0 | 46,675 | 0 | 0 | 0 | 43,535 | 0 | 0 | 0 | 40,455 | 0 | 0 | 0 | 38,518 | 0 | 0 | 0 | 37,073 | 0 | 0 | 0 | 35,116 | 0 | 0 | 0 | 33,246 | 0 | 0 | 0 | 30,793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 19,490 | 19,468 | 17,900 | 16,923 | 17,532 | 16,060 | 16,884 | 15,503 | 16,766 | 14,190 | 16,585 | 15,742 | 14,827 | 20,736 | 2,220 | 20,521 | 21,240 | 20,484 | 22,584 | 21,147 | 21,080 | 18,694 | 20,785 | 20,133 | 20,409 | 18,505 | 19,941 | 19,417 | 19,543 | 17,690 | 19,234 | 18,598 | 18,355 | 16,532 | 17,781 | 17,589 | 17,374 | 15,742 | 17,197 | 17,036 | 16,771 | 15,649 | 16,264 | 15,967 | 15,690 | 14,290 | 15,347 | 15,007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 123 | 10 | 284 | 255 | 72 | -167 | 77 | 342 | -21 | 315 | 340 | 431 | 321 | 106 | -13 | 219 | 52 | -140 | -4 | 121 | -22 | -104 | 243 | 202 | 71 | -22 | 186 | 231 | 93 | -88 | 107 | 260 | 82 | 30 | 141 | 162 | -70 | 258 | 97 | 88 | -249 | 16,264 | 184 | 380 | 22 | -445 | 98 | 721 | 62 | 307 | 75 | 653 | 71 | 273 | 89 | 591 | 33 | 302 | 73 | 488 | -18 | 316 | -28 |
Bedrijfskosten
| 19,490 | 16,917 | 18,843 | 17,816 | 17,532 | 16,917 | 17,759 | 16,341 | 16,766 | 15,650 | 16,585 | 15,742 | 15,665 | 21,633 | 21,953 | 20,521 | 21,240 | 21,660 | 22,584 | 21,147 | 21,080 | 19,830 | 20,785 | 20,133 | 20,409 | 19,707 | 19,941 | 19,417 | 19,543 | 18,829 | 19,234 | 18,598 | 18,355 | 17,507 | 17,781 | 17,589 | 17,374 | 16,736 | 17,197 | 17,036 | 16,771 | 16,553 | 16,264 | 15,967 | 15,690 | 15,156 | 15,347 | 15,007 | 14,985 | 2,488 | 14,887 | 14,551 | 14,541 | 2,424 | 14,637 | 13,909 | 13,740 | 2,256 | 13,726 | 13,218 | 13,455 | 1,949 | 13,294 | 13,214 |
Bedrijfsresultaat
| 5,133 | 2,726 | 6,965 | 5,588 | 5,447 | 2,724 | 3,735 | 3,329 | 2,500 | 2,596 | 2,817 | 3,235 | 2,634 | 2,643 | 3,506 | 2,537 | 1,645 | 2,508 | 3,285 | 2,822 | 2,486 | 2,493 | 3,383 | 2,819 | 2,527 | 2,438 | 3,121 | 2,474 | 2,027 | 2,529 | 3,644 | 2,583 | 2,818 | 2,316 | 3,741 | 2,923 | 2,113 | 2,183 | 2,471 | 1,558 | 2,194 | 2,107 | 3,460 | 2,752 | 2,489 | 2,685 | 2,995 | 1,773 | 2,260 | 14,004 | 2,622 | 1,770 | 3,239 | 14,076 | 2,749 | 2,376 | 3,124 | 13,669 | 3,866 | 3,191 | 2,995 | 12,987 | 3,822 | 2,361 |
Bedrijfsresultaat ratio
| 0.05 | 0.03 | 0.066 | 0.056 | 0.055 | 0.03 | 0.038 | 0.037 | 0.029 | 0.033 | 0.033 | 0.041 | 0.034 | 0.032 | 0.041 | 0.031 | 0.02 | 0.031 | 0.036 | 0.033 | 0.029 | 0.031 | 0.039 | 0.033 | 0.03 | 0.031 | 0.037 | 0.031 | 0.025 | 0.034 | 0.045 | 0.033 | 0.036 | 0.031 | 0.046 | 0.037 | 0.028 | 0.03 | 0.032 | 0.021 | 0.03 | 0.03 | 0.046 | 0.039 | 0.036 | 0.04 | 0.043 | 0.026 | 0.033 | 0.211 | 0.037 | 0.027 | 0.049 | 0.228 | 0.042 | 0.038 | 0.05 | 0.225 | 0.058 | 0.048 | 0.044 | 0.195 | 0.053 | 0.034 |
Totaal overige inkomsten en kosten netto
| 8,301 | 233 | 1,502 | 199 | 956 | 233 | 818 | 32 | 1,336 | -198 | 741 | 574 | 1,170 | 927 | 613 | 312 | 823 | 786 | 816 | -480 | 1,160 | -218 | 672 | -167 | 794 | -111 | 754 | 140 | 639 | -4 | 687 | -354 | 922 | -641 | 778 | -255 | 866 | -153 | 653 | 312 | 457 | 22 | 866 | 156 | 594 | 384 | 548 | 201 | 271 | -12,403 | -138 | 27 | 202 | -13,502 | 1,089 | -195 | 289 | -10,724 | 72 | -781 | 521 | -12,218 | -162 | -769 |
Inkomen voor belasting
| 13,434 | 2,957 | 8,467 | 5,787 | 6,406 | 2,957 | 4,553 | 3,361 | 3,839 | 2,397 | 3,559 | 3,808 | 3,804 | 3,572 | 4,120 | 2,849 | 2,468 | 3,296 | 4,102 | 2,341 | 3,647 | 2,277 | 4,054 | 2,653 | 3,321 | 2,330 | 3,875 | 2,614 | 2,667 | 2,527 | 4,331 | 2,230 | 3,740 | 1,678 | 4,518 | 2,668 | 2,980 | 2,030 | 3,125 | 1,870 | 2,651 | 2,133 | 4,326 | 2,908 | 3,083 | 3,072 | 3,543 | 1,974 | 2,531 | 1,601 | 2,484 | 1,797 | 3,441 | 574 | 3,838 | 2,181 | 3,413 | 2,945 | 3,938 | 2,410 | 3,516 | 769 | 3,660 | 1,592 |
Inkomen voor belasting ratio
| 0.132 | 0.033 | 0.08 | 0.058 | 0.065 | 0.033 | 0.046 | 0.037 | 0.045 | 0.03 | 0.042 | 0.048 | 0.049 | 0.044 | 0.048 | 0.035 | 0.031 | 0.04 | 0.045 | 0.027 | 0.043 | 0.028 | 0.046 | 0.032 | 0.04 | 0.03 | 0.046 | 0.032 | 0.033 | 0.033 | 0.053 | 0.029 | 0.048 | 0.022 | 0.056 | 0.034 | 0.039 | 0.028 | 0.04 | 0.025 | 0.036 | 0.03 | 0.057 | 0.041 | 0.045 | 0.046 | 0.051 | 0.029 | 0.037 | 0.024 | 0.035 | 0.027 | 0.052 | 0.009 | 0.058 | 0.035 | 0.055 | 0.049 | 0.059 | 0.036 | 0.052 | 0.012 | 0.05 | 0.023 |
Belastingkosten
| 3,886 | 778 | 2,565 | 1,696 | 1,851 | 778 | 1,366 | 1,061 | 1,157 | 828 | 1,159 | 1,207 | 1,202 | 1,143 | 1,320 | 938 | 865 | 1,219 | 1,262 | 753 | 1,135 | 699 | 1,160 | 871 | 990 | 870 | 1,111 | 751 | 809 | 682 | 1,215 | 699 | 988 | 463 | 1,294 | 775 | 860 | 339 | 884 | 513 | 843 | 913 | 1,561 | 1,088 | 1,034 | 851 | 1,266 | 1,127 | 1,089 | 216 | 665 | 913 | 1,362 | 211 | 1,353 | 1,044 | 1,449 | 1,090 | 1,582 | 1,136 | 1,091 | -91 | 1,816 | 702 |
Nettowinst
| 9,434 | 2,176 | 5,818 | 4,010 | 4,479 | 2,176 | 3,121 | 2,237 | 2,726 | 1,693 | 2,399 | 2,628 | 2,607 | 2,407 | 2,669 | 1,847 | 1,685 | 2,097 | 2,795 | 1,558 | 2,491 | 1,616 | 2,808 | 1,736 | 2,295 | 1,408 | 2,692 | 1,774 | 1,777 | 1,784 | 2,999 | 1,443 | 2,708 | 1,121 | 3,086 | 1,895 | 2,120 | 1,669 | 2,177 | 1,345 | 1,790 | 1,241 | 2,721 | 1,798 | 2,050 | 2,214 | 2,208 | 1,049 | 1,537 | 1,328 | 1,835 | 924 | 2,148 | 392 | 2,480 | 1,144 | 2,009 | 1,860 | 2,353 | 1,256 | 2,422 | 773 | 1,848 | 857 |
Nettowinstmarge
| 0.093 | 0.024 | 0.055 | 0.04 | 0.045 | 0.024 | 0.032 | 0.025 | 0.032 | 0.021 | 0.028 | 0.033 | 0.033 | 0.029 | 0.031 | 0.023 | 0.021 | 0.026 | 0.031 | 0.018 | 0.029 | 0.02 | 0.032 | 0.021 | 0.028 | 0.018 | 0.032 | 0.022 | 0.022 | 0.024 | 0.037 | 0.019 | 0.035 | 0.015 | 0.038 | 0.024 | 0.028 | 0.023 | 0.028 | 0.018 | 0.024 | 0.017 | 0.036 | 0.025 | 0.03 | 0.033 | 0.032 | 0.016 | 0.023 | 0.02 | 0.026 | 0.014 | 0.033 | 0.006 | 0.038 | 0.018 | 0.032 | 0.031 | 0.035 | 0.019 | 0.036 | 0.012 | 0.025 | 0.012 |
WPA (Winst Per Aandeel)
| 120.99 | 27.92 | 74.61 | 51.43 | 57.47 | 27.91 | 40.03 | 25.07 | 30.98 | 19.23 | 31.27 | 34.27 | 34 | 31.4 | 34.82 | 24.1 | 22.23 | 27.36 | 36.47 | 20.34 | 32.53 | 21.1 | 36.67 | 21.78 | 28.8 | 17.66 | 33.77 | 22.11 | 22.15 | 22.23 | 37.37 | 17.96 | 33.71 | 13.95 | 38.41 | 22.98 | 25.72 | 20.24 | 26.4 | 16.27 | 21.66 | 15.01 | 32.91 | 21.74 | 24.78 | 26.77 | 26.7 | 12.68 | 18.58 | 16.06 | 22.19 | 11.08 | 25.76 | 4.69 | 29.67 | 13.68 | 24.04 | 22.25 | 28.15 | 15.03 | 28.97 | 9.25 | 21.86 | 10.14 |
Verwaterde WPA
| 120.99 | 24.38 | 65.19 | 44.92 | 50.19 | 24.37 | 35.03 | 25.06 | 30.98 | 19.23 | 27.26 | 29.87 | 29.66 | 31.4 | 34.82 | 24.1 | 19.38 | 27.36 | 36.47 | 20.34 | 28.38 | 21.1 | 36.67 | 21.78 | 27.48 | 17.66 | 33.77 | 22.11 | 22.12 | 22.23 | 37.37 | 17.96 | 33.67 | 13.95 | 38.41 | 22.98 | 25.7 | 20.24 | 26.4 | 16.27 | 21.66 | 15.01 | 32.91 | 21.74 | 24.78 | 26.77 | 26.7 | 12.68 | 18.58 | 16.06 | 22.19 | 11.08 | 25.76 | 4.69 | 29.67 | 13.68 | 24.04 | 22.25 | 28.15 | 15.03 | 28.97 | 9.25 | 21.86 | 10.14 |
EBITDA
| 7,741 | 4,973 | 8,205 | 5,905 | 6,731 | 3,000 | 4,704 | 3,435 | 3,878 | 2,954 | 4,060 | 3,609 | 3,853 | 3,085 | 4,496 | 2,581 | 2,640 | 2,750 | 4,034 | 2,852 | 3,312 | 2,615 | 4,181 | 3,088 | 3,406 | 2,589 | 3,897 | 2,709 | 2,904 | 2,771 | 4,429 | 2,611 | 3,617 | 2,472 | 4,402 | 3,102 | 3,045 | 2,479 | 3,238 | 1,697 | 2,777 | 2,287 | 4,075 | 3,032 | 3,256 | 3,115 | 3,486 | 1,864 | 2,985 | 14,118 | 3,007 | 1,775 | 3,895 | 15,980 | 4,813 | 3,946 | 5,274 | 15,251 | 5,938 | 4,867 | 5,371 | 13,961 | 5,887 | 2,440 |
EBITDA ratio
| 0.076 | 0.055 | 0.077 | 0.059 | 0.068 | 0.033 | 0.048 | 0.038 | 0.045 | 0.037 | 0.048 | 0.045 | 0.049 | 0.038 | 0.052 | 0.032 | 0.033 | 0.034 | 0.044 | 0.033 | 0.039 | 0.033 | 0.048 | 0.037 | 0.041 | 0.033 | 0.046 | 0.034 | 0.036 | 0.037 | 0.055 | 0.033 | 0.046 | 0.033 | 0.054 | 0.039 | 0.04 | 0.034 | 0.042 | 0.023 | 0.038 | 0.032 | 0.054 | 0.042 | 0.047 | 0.047 | 0.05 | 0.028 | 0.044 | 0.213 | 0.043 | 0.027 | 0.059 | 0.259 | 0.073 | 0.063 | 0.085 | 0.251 | 0.089 | 0.073 | 0.079 | 0.21 | 0.081 | 0.035 |