Nippn Corporation
TSE:2001.T
2172 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 40,728 | 36,815 | 34,063 | 37,486 | 33,829 | 32,958 | 23,392 | 16,588 | 22,432 | 13,601 | 12,859 | 10,055 | 9,903 | 22,006 | 14,322 | 10,725 | 9,691 | 12,064 | 9,601 | 11,883 |
Kortetermijnbeleggingen
| 4,866 | -6,545 | -6,258 | -5,466 | -4,100 | -4,021 | -179 | -942 | -971 | -1,099 | 1 | -202 | 200 | 12 | -852 | 24 | 121 | 46 | 5 | 10 |
Liquide middelen en kortetermijnbeleggingen
| 45,594 | 36,815 | 34,063 | 37,486 | 33,829 | 32,958 | 23,392 | 16,588 | 22,432 | 13,601 | 12,860 | 10,055 | 10,103 | 22,018 | 14,322 | 10,749 | 9,812 | 12,110 | 9,606 | 11,893 |
Nettovorderingen
| 60,513 | 54,119 | 50,466 | 42,353 | 44,928 | 47,410 | 46,768 | 43,519 | 43,238 | 41,588 | 40,458 | 42,088 | 41,473 | 33,683 | 32,349 | 34,870 | 31,470 | 31,149 | 28,087 | 27,858 |
Voorraad
| 44,068 | 47,540 | 39,889 | 33,978 | 31,995 | 34,770 | 32,956 | 29,104 | 33,026 | 36,814 | 32,178 | 31,157 | 30,820 | 21,683 | 16,479 | 22,184 | 19,017 | 19,138 | 15,263 | 15,398 |
Overige vlottende activa
| 7,584 | 4,547 | 6,350 | 4,083 | 3,782 | 3,192 | 3,492 | 3,064 | 2,321 | 2,359 | 2,024 | 2,371 | 2,535 | 2,623 | 2,014 | 2,927 | 1,968 | 3,138 | 3,529 | 4,279 |
Totaal vlottende activa
| 157,759 | 143,021 | 130,768 | 117,900 | 114,534 | 118,330 | 106,608 | 92,275 | 101,017 | 94,362 | 87,520 | 85,671 | 84,931 | 80,007 | 65,164 | 70,730 | 62,267 | 65,535 | 56,485 | 59,428 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 124,407 | 113,467 | 115,611 | 114,240 | 106,957 | 101,233 | 92,867 | 90,380 | 85,242 | 86,349 | 85,042 | 78,390 | 74,223 | 70,237 | 66,195 | 68,783 | 72,936 | 73,164 | 71,773 | 68,708 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,423 | 2,175 | 2,529 | 2,858 | 1,624 | 1,376 | 1,424 | 1,297 | 833 | 1,131 | 1,543 | 1,453 | 1,690 | 1,879 | 595 | 671 | 978 | 851 | 822 | 546 |
Goodwill en immateriële activa
| 2,423 | 2,175 | 2,529 | 2,858 | 1,624 | 1,376 | 1,424 | 1,297 | 833 | 1,131 | 1,543 | 1,453 | 1,690 | 1,879 | 595 | 671 | 978 | 851 | 822 | 546 |
Langetermijnbeleggingen
| 90,739 | 83,799 | 75,259 | 71,275 | 65,625 | 69,493 | 67,033 | 62,997 | 56,341 | 62,434 | 47,914 | 44,132 | 36,188 | 36,023 | 42,023 | 36,099 | 49,612 | 65,979 | 68,750 | 48,912 |
Belastingvorderingen
| 5,898 | 2,075 | 1,628 | 1,653 | 1,567 | 1,767 | 1,382 | 1,371 | 1,183 | 1,186 | 1,394 | 1,565 | 1,983 | 1,789 | 1,438 | 1,366 | 1,421 | 1,142 | 1,113 | 1,055 |
Overige niet-vlottende activa
| 9,518 | 63 | 72 | 87 | 117 | 1,188 | 4,010 | 3,752 | 3,300 | 3,425 | 3,387 | 3,315 | 3,889 | 4,430 | 3,766 | 5,214 | 5,899 | 5,481 | 5,015 | 3,429 |
Totaal niet-vlottende activa
| 232,985 | 201,579 | 195,099 | 190,113 | 175,890 | 175,057 | 166,716 | 159,797 | 146,899 | 154,525 | 139,280 | 128,855 | 117,973 | 114,358 | 114,017 | 112,133 | 130,846 | 146,617 | 147,473 | 122,650 |
Totaal activa
| 390,744 | 344,606 | 325,869 | 308,017 | 290,428 | 293,392 | 273,328 | 252,074 | 247,919 | 248,890 | 226,803 | 214,528 | 202,904 | 194,365 | 179,181 | 182,863 | 193,113 | 212,152 | 203,958 | 182,078 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 33,786 | 36,669 | 33,910 | 25,931 | 27,115 | 34,564 | 30,200 | 25,623 | 27,976 | 27,672 | 25,769 | 28,524 | 24,322 | 22,370 | 12,625 | 12,683 | 14,146 | 13,403 | 11,625 | 11,365 |
Kortlopende schulden
| 19,333 | 17,793 | 19,621 | 22,388 | 25,824 | 19,201 | 27,528 | 19,022 | 24,685 | 20,883 | 19,767 | 29,705 | 23,531 | 26,983 | 18,486 | 28,856 | 29,074 | 19,357 | 30,489 | 20,872 |
Belastingschulden
| 7,513 | 2,645 | 1,926 | 2,371 | 2,473 | 2,084 | 2,466 | 2,231 | 2,770 | 1,542 | 2,604 | 2,293 | 1,610 | 1,903 | 2,593 | 4,197 | 2,054 | 1,878 | 911 | 1,953 |
Uitgestelde opbrengsten
| 301 | 11,541 | 10,209 | 16,172 | 16,585 | 15,056 | 2,466 | 14,073 | 14,072 | 11,994 | 12,431 | 12,181 | 11,400 | 11,036 | 11,009 | 12,303 | 8,889 | 8,958 | 7,049 | 7,881 |
Overige kortlopende verplichtingen
| 30,983 | 12,610 | 11,102 | 5,170 | 4,554 | 7,279 | 17,487 | 5,196 | 4,908 | 4,067 | 4,403 | 3,331 | 4,114 | 3,036 | 2,990 | 6,494 | 7,967 | 11,595 | 2,918 | 1,710 |
Totaal kortlopende verplichtingen
| 84,403 | 78,613 | 74,842 | 69,661 | 74,078 | 76,100 | 77,681 | 63,914 | 71,641 | 64,616 | 62,370 | 73,741 | 63,367 | 63,425 | 45,110 | 60,336 | 60,076 | 53,313 | 52,081 | 41,828 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 42,227 | 46,341 | 49,089 | 47,791 | 37,510 | 42,151 | 17,075 | 19,877 | 21,387 | 25,454 | 25,104 | 12,535 | 22,592 | 17,462 | 20,989 | 21,304 | 20,494 | 30,947 | 23,591 | 34,272 |
Uitgestelde opbrengsten niet-vlottend
| 1,388 | 4,287 | 4,272 | 4,556 | 6,085 | 5,313 | 5,338 | 6,051 | 6,902 | 5,686 | 5,593 | 3,573 | 3,398 | 3,477 | 3,077 | 2,949 | 2,788 | 2,676 | 2,670 | 3,709 |
Uitgestelde belastingverplichtingen niet-vlottend
| 26,520 | 17,673 | 14,742 | 13,336 | 10,923 | 12,126 | 13,774 | 12,218 | 9,738 | 12,781 | 9,220 | 8,469 | 6,254 | 7,262 | 9,547 | 7,808 | 14,230 | 21,074 | 22,502 | 14,301 |
Overige niet-vlottende verplichtingen
| 7,917 | 5,082 | 4,228 | 3,550 | 3,253 | 2,717 | 2,557 | 2,570 | 2,510 | 2,821 | 2,881 | 2,948 | 2,843 | 2,723 | 2,479 | 1,930 | 1,799 | 1,970 | 2,003 | 1,718 |
Totaal niet-vlottende verplichtingen
| 78,052 | 73,383 | 72,331 | 69,233 | 57,771 | 62,307 | 38,744 | 40,716 | 40,537 | 46,742 | 42,798 | 27,525 | 35,087 | 30,924 | 36,092 | 33,991 | 39,311 | 56,667 | 50,766 | 54,000 |
Totaal passiva
| 162,455 | 151,996 | 147,173 | 138,894 | 131,849 | 138,407 | 116,425 | 104,630 | 112,178 | 111,358 | 105,168 | 101,266 | 98,454 | 94,349 | 81,202 | 94,327 | 99,387 | 109,980 | 102,847 | 95,828 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 149,612 | 142,167 | 135,657 | 129,588 | 123,647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 |
Ingehouden winsten
| 151,492 | 128,965 | 121,817 | 115,424 | 109,507 | 103,682 | 103,522 | 98,361 | 91,834 | 88,389 | 83,519 | 77,875 | 72,855 | 68,906 | 64,718 | 58,247 | 54,724 | 52,097 | 49,269 | 45,674 |
Overige gereserveerde algehele resultaten
| 52,156 | 39,299 | 32,148 | 28,842 | 24,398 | 26,786 | 27,977 | 23,997 | 18,309 | 22,992 | 13,539 | 12,207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 8,449 | -141,205 | -134,057 | -127,664 | -121,747 | -115,922 | 8,779 | 8,744 | 8,315 | 9,057 | 9,059 | 9,089 | 17,176 | 16,630 | 19,658 | 16,718 | 24,818 | 35,843 | 37,892 | 26,568 |
Totaal eigen vermogen van aandeelhouders
| 224,337 | 188,911 | 174,315 | 164,499 | 153,986 | 150,433 | 152,518 | 143,342 | 130,698 | 132,678 | 118,357 | 111,411 | 102,271 | 97,776 | 96,616 | 87,205 | 91,782 | 100,180 | 99,401 | 84,482 |
Totaal eigen vermogen
| 228,285 | 192,610 | 178,696 | 169,123 | 158,579 | 154,985 | 156,903 | 147,444 | 135,741 | 137,532 | 121,635 | 113,262 | 104,450 | 100,016 | 97,979 | 88,536 | 93,726 | 102,172 | 101,111 | 86,250 |
Totaal passiva en aandeelhoudersvermogen
| 390,740 | 344,606 | 325,869 | 308,017 | 290,428 | 293,392 | 273,328 | 252,074 | 247,919 | 248,890 | 226,803 | 214,528 | 202,904 | 194,365 | 179,181 | 182,863 | 193,113 | 212,152 | 203,958 | 182,078 |