Nippn Corporation
TSE:2001.T
2176 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 43,230 | 40,728 | 33,564 | 33,280 | 31,157 | 36,815 | 27,595 | 30,926 | 33,395 | 34,063 | 34,089 | 34,798 | 34,827 | 37,486 | 32,457 | 27,296 | 28,161 | 33,829 | 27,056 | 32,655 | 31,589 | 32,958 | 29,674 | 35,204 | 38,398 | 23,392 | 20,845 | 19,126 | 19,292 | 16,588 | 15,285 | 17,258 | 22,248 | 22,432 | 17,478 | 16,510 | 16,578 | 13,601 | 15,472 | 15,723 | 12,418 | 12,859 | 15,317 | 25,468 | 14,424 | 10,055 | 10,164 | 9,921 | 10,063 | 9,903 | 10,119 | 12,735 | 12,684 | 22,006 | 13,973 | 18,763 | 14,493 | 14,322 | 12,947 | 16,094 | 10,725 | 10,614 |
Kortetermijnbeleggingen
| 0 | 4,866 | 0 | 4,932 | -7,973 | -2,436 | 0 | 3,170 | -7,894 | -6,258 | 0 | -7,425 | 0 | -1,290 | 64,914 | -5,524 | -5,695 | -316 | -5,600 | -5,712 | -5,839 | -1,281 | -6,727 | -6,814 | -6,796 | -179 | -5,343 | -5,369 | -6,040 | -942 | -6,120 | -6,027 | -6,027 | -971 | -5,483 | -5,545 | -5,577 | -1,099 | 1 | 1 | 1 | 1 | 1 | 1 | -5,081 | -202 | -5,146 | 100 | 123 | 200 | 198 | 101 | 0 | 12 | 50 | 50 | 0 | -852 | 99 | 0 | 24 | 16 |
Liquide middelen en kortetermijnbeleggingen
| 43,230 | 45,594 | 33,564 | 33,280 | 31,157 | 36,815 | 27,595 | 30,926 | 33,395 | 34,063 | 34,089 | 34,798 | 34,827 | 37,486 | 32,457 | 27,296 | 28,161 | 33,829 | 27,056 | 32,655 | 31,589 | 32,958 | 29,674 | 35,204 | 38,398 | 23,392 | 20,845 | 19,126 | 19,292 | 16,588 | 15,285 | 17,258 | 22,248 | 22,432 | 17,478 | 16,510 | 16,578 | 13,601 | 15,473 | 15,724 | 12,419 | 12,860 | 15,318 | 25,469 | 14,424 | 10,055 | 10,164 | 10,021 | 10,186 | 10,103 | 10,317 | 12,836 | 12,684 | 22,018 | 14,023 | 18,813 | 14,493 | 14,322 | 13,046 | 16,094 | 10,749 | 10,630 |
Nettovorderingen
| 61,253 | 60,513 | 66,149 | 60,360 | 55,057 | 54,119 | 61,155 | 50,046 | 47,853 | 50,466 | 57,939 | 48,878 | 41,778 | 42,353 | 48,729 | 40,682 | 41,824 | 44,928 | 51,548 | 43,126 | 45,275 | 47,410 | 49,837 | 46,585 | 45,116 | 46,768 | 47,685 | 44,420 | 39,342 | 43,519 | 46,484 | 39,233 | 39,264 | 43,238 | 46,350 | 39,850 | 38,265 | 41,588 | 43,759 | 38,483 | 37,784 | 40,458 | 41,648 | 36,859 | 40,541 | 42,088 | 41,518 | 39,659 | 38,946 | 41,473 | 40,430 | 32,961 | 32,183 | 33,683 | 38,300 | 29,823 | 28,994 | 32,349 | 37,160 | 31,261 | 34,870 | 34,999 |
Voorraad
| 49,320 | 44,068 | 46,513 | 50,395 | 47,274 | 47,540 | 47,255 | 49,511 | 45,865 | 39,889 | 36,634 | 40,109 | 34,416 | 33,978 | 33,453 | 36,589 | 31,716 | 31,995 | 30,776 | 33,592 | 32,820 | 34,770 | 31,106 | 32,265 | 30,510 | 32,956 | 29,185 | 31,546 | 31,011 | 29,104 | 27,655 | 30,613 | 30,298 | 33,026 | 31,734 | 33,472 | 34,744 | 36,814 | 35,537 | 36,128 | 33,441 | 32,178 | 30,134 | 30,565 | 28,725 | 31,157 | 25,326 | 26,867 | 26,809 | 30,820 | 31,018 | 30,750 | 25,808 | 21,683 | 20,935 | 22,834 | 15,448 | 16,479 | 16,829 | 17,595 | 22,184 | 23,674 |
Overige vlottende activa
| 9,010 | 7,584 | 5,116 | 4,293 | 5,784 | 4,547 | 4,119 | 4,901 | 5,297 | 6,350 | 4,692 | 4,526 | 4,410 | 4,083 | 3,955 | 3,733 | 3,500 | 3,782 | 3,455 | 2,726 | 2,897 | 3,192 | 3,008 | 3,903 | 2,775 | 3,492 | 4,445 | 4,347 | 3,573 | 3,064 | 3,482 | 4,003 | 3,642 | 2,321 | 3,761 | 3,756 | 3,957 | 2,359 | 3,358 | 4,047 | 4,296 | 2,024 | 5,055 | 4,457 | 4,285 | 2,371 | 3,091 | 3,740 | 3,479 | 2,535 | 3,493 | 3,868 | 3,467 | 2,623 | 3,479 | 3,735 | 2,994 | 2,014 | 2,457 | 3,172 | 2,927 | 4,955 |
Totaal vlottende activa
| 162,813 | 157,759 | 151,342 | 148,328 | 139,272 | 143,021 | 140,124 | 135,384 | 132,410 | 130,768 | 133,354 | 128,311 | 115,431 | 117,900 | 118,594 | 108,300 | 105,201 | 114,534 | 112,835 | 112,099 | 112,581 | 118,330 | 113,625 | 117,957 | 116,799 | 106,608 | 102,160 | 99,439 | 93,218 | 92,275 | 92,906 | 91,107 | 95,452 | 101,017 | 99,323 | 93,588 | 93,544 | 94,362 | 98,127 | 94,382 | 87,940 | 87,520 | 92,155 | 97,350 | 87,975 | 85,671 | 80,099 | 80,287 | 79,420 | 84,931 | 85,258 | 80,415 | 74,142 | 80,007 | 76,737 | 75,205 | 61,929 | 65,164 | 69,492 | 68,122 | 70,730 | 74,258 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 124,752 | 124,407 | 116,524 | 115,645 | 114,072 | 113,467 | 113,652 | 114,417 | 114,674 | 115,611 | 116,113 | 116,986 | 115,571 | 114,240 | 112,349 | 110,251 | 108,100 | 106,957 | 105,594 | 105,587 | 102,217 | 101,233 | 99,377 | 94,363 | 92,687 | 92,867 | 92,117 | 92,948 | 92,241 | 90,380 | 88,195 | 86,650 | 85,833 | 85,242 | 85,379 | 84,965 | 86,050 | 86,349 | 85,860 | 86,474 | 83,877 | 85,042 | 77,897 | 78,833 | 77,885 | 78,390 | 78,501 | 77,438 | 76,112 | 74,223 | 73,809 | 73,105 | 71,087 | 70,237 | 69,985 | 65,327 | 65,517 | 66,195 | 66,665 | 67,431 | 68,783 | 70,980 |
Goodwill
| 951 | 0 | 1,045 | 1,085 | 1,132 | 0 | 1,232 | 1,288 | 1,344 | 0 | 1,465 | 1,525 | 1,584 | 0 | 429 | 457 | 486 | 0 | 542 | 570 | 594 | 0 | 651 | 682 | 724 | 0 | 629 | 666 | 631 | 0 | 697 | 730 | 763 | 0 | 200 | 218 | 305 | 0 | 476 | 563 | 647 | 0 | 820 | 553 | 622 | 0 | 760 | 829 | 896 | 0 | 1,035 | 1,106 | 1,175 | 0 | 1,314 | 19 | 23 | 0 | 43 | 66 | 0 | 195 |
Immateriële activa
| 1,378 | 2,423 | 1,484 | 1,483 | 952 | 2,175 | 1,027 | 1,059 | 1,097 | 2,529 | 1,097 | 1,094 | 1,187 | 2,858 | 1,182 | 1,190 | 1,130 | 1,624 | 940 | 888 | 908 | 1,376 | 703 | 704 | 641 | 1,424 | 593 | 629 | 603 | 1,297 | 634 | 646 | 645 | 833 | 659 | 699 | 701 | 1,131 | 745 | 782 | 756 | 1,543 | 813 | 818 | 763 | 1,453 | 743 | 758 | 744 | 1,690 | 738 | 725 | 668 | 1,879 | 549 | 540 | 546 | 595 | 573 | 574 | 671 | 514 |
Goodwill en immateriële activa
| 2,329 | 2,423 | 2,529 | 2,568 | 2,084 | 2,175 | 2,259 | 2,347 | 2,441 | 2,529 | 2,562 | 2,619 | 2,771 | 2,858 | 1,611 | 1,647 | 1,616 | 1,624 | 1,482 | 1,458 | 1,502 | 1,376 | 1,354 | 1,386 | 1,365 | 1,424 | 1,222 | 1,295 | 1,234 | 1,297 | 1,331 | 1,376 | 1,408 | 833 | 859 | 917 | 1,006 | 1,131 | 1,221 | 1,345 | 1,403 | 1,543 | 1,633 | 1,371 | 1,385 | 1,453 | 1,503 | 1,587 | 1,640 | 1,690 | 1,773 | 1,831 | 1,843 | 1,879 | 1,863 | 559 | 569 | 595 | 616 | 640 | 671 | 709 |
Langetermijnbeleggingen
| 109,844 | 90,739 | 93,606 | 90,907 | 97,167 | 79,690 | 74,760 | 70,780 | 78,174 | 75,259 | 66,695 | 73,739 | 64,560 | 67,099 | -890 | 70,527 | 69,680 | 61,841 | 72,085 | 68,614 | 68,017 | 66,753 | 70,423 | 77,598 | 74,847 | 67,033 | 77,151 | 72,689 | 72,380 | 62,997 | 67,711 | 61,685 | 59,543 | 56,341 | 66,996 | 64,063 | 68,810 | 62,434 | 54,762 | 51,849 | 49,284 | 47,914 | 49,547 | 48,257 | 50,362 | 44,132 | 41,993 | 33,448 | 34,155 | 36,188 | 32,984 | 34,602 | 0 | 36,023 | 35,798 | 34,997 | 0 | 42,023 | 38,685 | 0 | 36,099 | 41,161 |
Belastingvorderingen
| 1,380 | 5,898 | -93,606 | -90,907 | -7,951 | 2,075 | -74,760 | -70,780 | -7,860 | 1,628 | 40 | -7,382 | -64,560 | 1,653 | 890 | -70,527 | -69,680 | 1,567 | -72,085 | -68,614 | -68,017 | 1,767 | -70,423 | -77,598 | -74,847 | 1,382 | -77,151 | -72,689 | -72,380 | 1,371 | -67,711 | -61,685 | -59,543 | 1,183 | -66,996 | -64,063 | -68,810 | 1,186 | 1 | 1 | 1 | 1,394 | 1 | 1 | -50,362 | 1,565 | -41,993 | 100 | 123 | 1,983 | 198 | 101 | 0 | 1,789 | 50 | 50 | 0 | 1,438 | 99 | 0 | 1,366 | 16 |
Overige niet-vlottende activa
| -1,368 | 9,518 | 101,542 | 98,953 | 7,973 | 4,172 | 82,795 | 78,830 | 7,894 | 72 | 7,484 | 7,425 | 71,876 | 4,263 | 69,468 | 70,582 | 69,738 | 3,901 | 72,149 | 68,681 | 68,088 | 3,928 | 70,499 | 77,678 | 74,931 | 4,010 | 77,151 | 72,689 | 72,381 | 3,752 | 67,711 | 61,686 | 59,544 | 3,300 | 66,996 | 64,063 | 68,810 | 3,425 | 5,723 | 5,797 | 5,532 | 3,387 | 5,197 | 5,128 | 50,362 | 3,315 | 41,993 | 5,275 | 5,659 | 3,889 | 5,910 | 6,064 | 42,256 | 4,430 | 6,273 | 5,891 | 42,426 | 3,766 | 6,367 | 45,434 | 5,214 | 6,760 |
Totaal niet-vlottende activa
| 236,937 | 232,985 | 220,595 | 217,166 | 213,345 | 201,579 | 198,706 | 195,594 | 195,323 | 195,099 | 192,894 | 193,387 | 190,218 | 190,113 | 183,428 | 182,480 | 179,454 | 175,890 | 179,225 | 175,726 | 171,807 | 175,057 | 171,230 | 173,427 | 168,983 | 166,716 | 170,490 | 166,932 | 165,856 | 159,797 | 157,237 | 149,712 | 146,785 | 146,899 | 153,234 | 149,945 | 155,866 | 154,525 | 147,567 | 145,466 | 140,097 | 139,280 | 134,275 | 133,590 | 129,632 | 128,855 | 121,997 | 117,848 | 117,689 | 117,973 | 114,674 | 115,703 | 115,186 | 114,358 | 113,969 | 106,824 | 108,512 | 114,017 | 112,432 | 113,505 | 112,133 | 119,626 |
Totaal activa
| 399,750 | 390,744 | 371,940 | 365,497 | 352,619 | 344,606 | 338,832 | 330,980 | 327,734 | 325,869 | 326,250 | 321,700 | 305,653 | 308,017 | 302,025 | 290,783 | 284,657 | 290,428 | 292,062 | 287,828 | 284,390 | 293,392 | 284,857 | 291,386 | 285,784 | 273,328 | 272,651 | 266,373 | 259,075 | 252,074 | 250,145 | 240,821 | 242,239 | 247,919 | 252,558 | 243,534 | 249,411 | 248,890 | 245,696 | 239,849 | 228,038 | 226,803 | 226,432 | 230,941 | 217,609 | 214,528 | 202,097 | 198,135 | 197,109 | 202,904 | 199,932 | 196,118 | 189,328 | 194,365 | 190,706 | 182,029 | 170,441 | 179,181 | 181,924 | 181,627 | 182,863 | 193,884 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 38,168 | 33,786 | 38,627 | 38,782 | 33,405 | 36,669 | 32,567 | 35,495 | 35,690 | 33,910 | 26,448 | 32,950 | 26,960 | 25,931 | 27,447 | 29,162 | 25,966 | 27,115 | 27,061 | 26,279 | 29,404 | 34,564 | 30,876 | 29,451 | 27,526 | 30,200 | 26,032 | 28,186 | 27,193 | 25,623 | 22,867 | 25,964 | 25,211 | 27,976 | 26,960 | 23,821 | 25,624 | 27,672 | 24,755 | 27,205 | 28,478 | 25,769 | 21,486 | 25,726 | 22,209 | 28,524 | 19,788 | 23,839 | 21,592 | 24,322 | 22,188 | 24,001 | 22,673 | 22,370 | 20,639 | 20,267 | 11,258 | 12,625 | 13,505 | 12,205 | 12,683 | 13,821 |
Kortlopende schulden
| 19,509 | 19,333 | 17,849 | 18,105 | 19,184 | 17,793 | 18,754 | 18,957 | 19,529 | 19,621 | 21,503 | 21,628 | 21,611 | 22,388 | 21,878 | 21,859 | 21,860 | 25,824 | 26,723 | 25,555 | 26,308 | 19,201 | 20,668 | 22,009 | 21,538 | 27,528 | 26,747 | 26,234 | 25,628 | 19,022 | 18,296 | 18,893 | 25,688 | 24,685 | 26,762 | 26,491 | 20,837 | 20,883 | 22,950 | 22,918 | 20,360 | 19,767 | 20,340 | 26,798 | 27,154 | 29,705 | 26,521 | 20,051 | 19,703 | 23,531 | 19,111 | 18,874 | 20,308 | 26,983 | 26,738 | 24,009 | 24,521 | 18,486 | 28,420 | 29,928 | 28,856 | 22,204 |
Belastingschulden
| 3,091 | 7,513 | 3,259 | 3,271 | 1,250 | 2,645 | 1,057 | 1,902 | 387 | 1,926 | 754 | 1,956 | 421 | 2,371 | 772 | 1,579 | 382 | 2,473 | 869 | 1,750 | 552 | 2,084 | 856 | 1,793 | 625 | 2,466 | 1,176 | 1,619 | 304 | 2,231 | 838 | 1,777 | 696 | 2,770 | 1,619 | 1,750 | 419 | 1,542 | 663 | 1,098 | 242 | 2,604 | 1,019 | 1,980 | 376 | 2,293 | 702 | 1,647 | 307 | 1,610 | 792 | 2,417 | 1,049 | 1,903 | 940 | 2,575 | 918 | 2,593 | 970 | 2,345 | 4,197 | 3,877 |
Uitgestelde opbrengsten
| 3,091 | 301 | 3,606 | 4,051 | 1,938 | 11,541 | 1,346 | 2,582 | 962 | 10,209 | 1,010 | 2,626 | 1,010 | 16,172 | 1,022 | 2,271 | 928 | 16,585 | 1,139 | 2,409 | 1,066 | 15,056 | 1,161 | 2,443 | 1,167 | 14,952 | 1,483 | 2,275 | 957 | 14,073 | 1,154 | 2,411 | 1,200 | 14,072 | 1,878 | 2,298 | 1,024 | 11,994 | 930 | 1,601 | 704 | 12,431 | 1,252 | 2,465 | 757 | 12,181 | 884 | 2,123 | 669 | 11,400 | 1,049 | 3,067 | 1,725 | 11,036 | 1,145 | 2,995 | 1,247 | 11,009 | 1,150 | 2,759 | 12,303 | 4,052 |
Overige kortlopende verplichtingen
| 21,786 | 30,983 | 22,752 | 21,967 | 20,620 | 12,610 | 24,552 | 18,306 | 17,601 | 11,102 | 31,417 | 19,613 | 16,940 | 5,170 | 19,103 | 15,935 | 17,314 | 4,554 | 18,286 | 20,377 | 17,086 | 7,279 | 17,421 | 16,641 | 16,996 | 5,001 | 19,214 | 16,239 | 15,677 | 5,196 | 21,462 | 13,901 | 14,815 | 4,908 | 14,859 | 13,746 | 14,369 | 4,067 | 21,588 | 17,134 | 13,125 | 4,403 | 18,064 | 13,637 | 12,628 | 3,331 | 20,433 | 14,896 | 17,988 | 4,114 | 22,185 | 13,927 | 12,721 | 3,036 | 11,112 | 10,118 | 9,586 | 2,990 | 10,832 | 9,593 | 6,494 | 20,243 |
Totaal kortlopende verplichtingen
| 82,554 | 84,403 | 82,834 | 82,905 | 75,147 | 78,613 | 77,219 | 75,340 | 73,782 | 74,842 | 80,378 | 76,817 | 66,521 | 69,661 | 69,450 | 69,227 | 66,068 | 74,078 | 73,209 | 74,620 | 73,864 | 76,100 | 70,126 | 70,544 | 67,227 | 77,681 | 73,476 | 72,934 | 69,455 | 63,914 | 63,779 | 61,169 | 66,914 | 71,641 | 70,459 | 66,356 | 61,854 | 64,616 | 70,223 | 68,858 | 62,667 | 62,370 | 61,142 | 68,626 | 62,748 | 73,741 | 67,626 | 60,909 | 59,952 | 63,367 | 64,533 | 59,869 | 57,427 | 63,425 | 59,634 | 57,389 | 46,612 | 45,110 | 53,907 | 54,485 | 60,336 | 60,320 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 41,838 | 42,227 | 43,825 | 44,509 | 45,313 | 46,341 | 47,064 | 47,205 | 48,680 | 49,089 | 49,091 | 49,314 | 47,844 | 47,791 | 47,729 | 37,209 | 37,456 | 37,510 | 37,374 | 36,689 | 36,198 | 42,151 | 42,337 | 41,524 | 41,793 | 17,075 | 17,076 | 17,478 | 16,528 | 19,877 | 21,282 | 22,781 | 21,119 | 21,387 | 20,411 | 20,394 | 26,178 | 25,454 | 23,997 | 23,913 | 24,332 | 25,104 | 25,208 | 25,445 | 24,174 | 12,535 | 14,235 | 21,422 | 21,887 | 22,592 | 22,434 | 22,450 | 17,543 | 17,462 | 17,350 | 14,998 | 14,494 | 20,989 | 19,490 | 19,663 | 21,304 | 28,257 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 1,388 | 0 | 0 | 0 | 4,287 | 0 | 0 | 0 | 4,272 | 0 | 0 | 0 | 4,556 | 0 | 0 | 0 | 6,085 | 0 | 0 | 0 | 5,313 | 0 | 0 | 0 | 5,338 | 0 | 0 | 0 | 6,051 | 0 | 0 | 0 | 6,902 | 0 | 0 | 0 | 5,686 | 0 | 0 | 0 | 5,593 | 0 | 0 | 0 | 3,573 | 0 | 0 | 0 | 3,398 | 0 | 0 | 0 | 3,477 | 0 | 0 | 0 | 3,077 | 0 | 0 | 2,949 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 26,520 | 0 | 0 | 0 | 17,673 | 0 | 0 | 0 | 14,742 | 0 | 0 | 0 | 13,336 | 0 | 0 | 0 | 10,923 | 0 | 0 | 0 | 12,126 | 0 | 0 | 0 | 13,774 | 0 | 0 | 0 | 12,218 | 0 | 0 | 0 | 9,738 | 0 | 0 | 0 | 12,781 | 0 | 0 | 0 | 9,220 | 0 | 0 | 0 | 8,469 | 0 | 0 | 0 | 6,254 | 0 | 0 | 0 | 7,262 | 0 | 0 | 0 | 9,547 | 0 | 0 | 7,808 | 0 |
Overige niet-vlottende verplichtingen
| 34,774 | 7,917 | 30,859 | 29,687 | 29,590 | 5,082 | 25,581 | 24,053 | 24,232 | 4,228 | 22,083 | 21,945 | 21,563 | 3,550 | 21,192 | 21,315 | 21,208 | 3,253 | 21,178 | 20,018 | 19,796 | 2,717 | 19,767 | 22,075 | 21,042 | 2,557 | 23,512 | 22,229 | 22,045 | 2,570 | 20,965 | 19,258 | 18,439 | 2,510 | 20,688 | 19,856 | 21,705 | 2,821 | 20,596 | 19,710 | 18,021 | 2,881 | 17,208 | 16,526 | 15,315 | 2,948 | 13,013 | 11,904 | 11,865 | 2,843 | 11,398 | 12,710 | 13,310 | 2,723 | 13,799 | 12,952 | 13,230 | 2,479 | 13,915 | 14,067 | 1,930 | 14,189 |
Totaal niet-vlottende verplichtingen
| 76,612 | 78,052 | 74,684 | 74,196 | 74,903 | 73,383 | 72,645 | 71,258 | 72,912 | 72,331 | 71,174 | 71,259 | 69,407 | 69,233 | 68,921 | 58,524 | 58,664 | 57,771 | 58,552 | 56,707 | 55,994 | 62,307 | 62,104 | 63,599 | 62,835 | 38,744 | 40,588 | 39,707 | 38,573 | 40,716 | 42,247 | 42,039 | 39,558 | 40,537 | 41,099 | 40,250 | 47,883 | 46,742 | 44,593 | 43,623 | 42,353 | 42,798 | 42,416 | 41,971 | 39,489 | 27,525 | 27,248 | 33,326 | 33,752 | 35,087 | 33,832 | 35,160 | 30,853 | 30,924 | 31,149 | 27,950 | 27,724 | 36,092 | 33,405 | 33,730 | 33,991 | 42,446 |
Totaal passiva
| 159,166 | 162,455 | 157,518 | 157,101 | 150,050 | 151,996 | 149,864 | 146,598 | 146,694 | 147,173 | 151,552 | 148,076 | 135,928 | 138,894 | 138,371 | 127,751 | 124,732 | 131,849 | 131,761 | 131,327 | 129,858 | 138,407 | 132,230 | 134,143 | 130,062 | 116,425 | 114,064 | 112,641 | 108,028 | 104,630 | 106,026 | 103,208 | 106,472 | 112,178 | 111,558 | 106,606 | 109,737 | 111,358 | 114,816 | 112,481 | 105,020 | 105,168 | 103,558 | 110,597 | 102,237 | 101,266 | 94,874 | 94,235 | 93,704 | 98,454 | 98,365 | 95,029 | 88,280 | 94,349 | 90,783 | 85,339 | 74,336 | 81,202 | 87,312 | 88,215 | 94,327 | 102,766 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 152,487 | 0 | 0 | 0 | 143,192 | 142,167 | 140,374 | 139,358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 | 12,240 |
Ingehouden winsten
| 157,947 | 151,492 | 139,438 | 135,815 | 131,803 | 128,965 | 126,859 | 125,222 | 123,004 | 121,817 | 120,133 | 119,118 | 116,644 | 115,424 | 113,017 | 111,654 | 109,807 | 109,507 | 107,409 | 105,844 | 104,285 | 103,682 | 107,990 | 106,346 | 104,611 | 103,522 | 102,113 | 100,628 | 98,852 | 98,361 | 96,578 | 94,697 | 93,254 | 91,834 | 93,572 | 91,438 | 89,543 | 88,389 | 86,720 | 85,536 | 84,191 | 83,519 | 82,278 | 80,552 | 78,764 | 77,875 | 75,660 | 74,281 | 73,232 | 72,855 | 72,141 | 71,142 | 70,218 | 68,906 | 68,514 | 66,869 | 65,725 | 64,718 | 62,858 | 61,173 | 58,247 | 57,451 |
Overige gereserveerde algehele resultaten
| 57,923 | 52,156 | 50,383 | 48,061 | 46,335 | 39,299 | 37,765 | 34,884 | 33,875 | 32,148 | 29,809 | 29,765 | 28,313 | 20,231 | 158,995 | 26,647 | 25,434 | 24,399 | 28,183 | 25,999 | 25,616 | 26,785 | 26,001 | 30,598 | 28,628 | 27,976 | 31,109 | 27,828 | 27,005 | 23,998 | 22,598 | 18,085 | 16,887 | 18,309 | 23,133 | 21,340 | 24,582 | 22,992 | 18,029 | 15,797 | 14,245 | 13,539 | 15,967 | 15,203 | 13,431 | 12,207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 8,444 | 8,449 | 8,445 | 8,446 | -144,043 | 8,407 | 8,408 | 8,394 | -135,244 | -134,057 | -132,373 | -131,358 | 7,998 | 16,604 | -125,257 | 7,957 | 7,937 | 7,840 | 7,839 | 7,840 | 7,839 | 7,726 | 1,800 | 3,461 | 5,679 | 8,780 | 8,779 | 8,779 | 8,780 | 8,743 | 8,784 | 7,417 | 8,312 | 8,315 | 7,061 | 7,062 | 8,438 | 9,057 | 9,058 | 9,057 | 9,059 | 9,059 | 9,089 | 9,089 | 9,089 | 9,089 | 17,494 | 15,626 | 15,974 | 17,176 | 15,045 | 15,574 | 16,423 | 16,630 | 16,893 | 16,324 | 16,824 | 19,658 | 18,152 | 18,622 | 16,718 | 19,518 |
Totaal eigen vermogen van aandeelhouders
| 236,554 | 224,337 | 210,506 | 204,562 | 198,822 | 188,911 | 185,272 | 180,740 | 177,067 | 174,315 | 170,183 | 169,123 | 165,195 | 164,499 | 158,995 | 158,498 | 155,418 | 153,986 | 155,671 | 151,923 | 149,980 | 150,433 | 148,031 | 152,645 | 151,158 | 152,518 | 154,241 | 149,475 | 146,877 | 143,342 | 140,200 | 132,439 | 130,693 | 130,698 | 136,006 | 132,080 | 134,803 | 132,678 | 126,047 | 122,630 | 119,735 | 118,357 | 119,574 | 117,084 | 113,524 | 111,411 | 105,394 | 102,147 | 101,446 | 102,271 | 99,426 | 98,956 | 98,881 | 97,776 | 97,647 | 95,433 | 94,789 | 96,616 | 93,250 | 92,035 | 87,205 | 89,209 |
Totaal eigen vermogen
| 240,584 | 228,285 | 214,422 | 208,396 | 202,569 | 192,610 | 188,968 | 184,382 | 181,040 | 178,696 | 174,698 | 173,624 | 169,725 | 169,123 | 163,654 | 163,032 | 159,925 | 158,579 | 160,301 | 156,501 | 154,532 | 154,985 | 152,627 | 157,243 | 155,722 | 156,903 | 158,587 | 153,732 | 151,047 | 147,444 | 144,119 | 137,613 | 135,767 | 135,741 | 141,000 | 136,928 | 139,674 | 137,532 | 130,880 | 127,368 | 123,018 | 121,635 | 122,874 | 120,344 | 115,372 | 113,262 | 107,223 | 103,900 | 103,405 | 104,450 | 101,567 | 101,089 | 101,048 | 100,016 | 99,923 | 96,690 | 96,105 | 97,979 | 94,612 | 93,412 | 88,536 | 91,118 |
Totaal passiva en aandeelhoudersvermogen
| 399,750 | 390,740 | 371,940 | 365,497 | 352,619 | 344,606 | 338,832 | 330,980 | 327,734 | 325,869 | 326,250 | 321,700 | 305,653 | 308,017 | 302,025 | 290,783 | 284,657 | 290,428 | 292,062 | 287,828 | 284,390 | 293,392 | 284,857 | 291,386 | 285,784 | 273,328 | 272,651 | 266,373 | 259,075 | 252,074 | 250,145 | 240,821 | 242,239 | 247,919 | 252,558 | 243,534 | 249,411 | 248,890 | 245,696 | 239,849 | 228,038 | 226,803 | 226,432 | 230,941 | 217,609 | 214,528 | 202,097 | 198,135 | 197,109 | 202,904 | 199,932 | 196,118 | 189,328 | 194,365 | 190,706 | 182,029 | 170,441 | 179,181 | 181,924 | 181,627 | 182,863 | 193,884 |