EXEO Group, Inc.

TSE:1951.T

1592.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Omzet 614,095627,607594,840573,339524,574423,727312,669298,825287,437300,912318,513301,319273,134282,264271,230288,017287,744303,537278,869247,687
Kosten van de omzet 524,936545,769510,517497,474456,247365,389269,315260,344251,642265,171279,969265,205246,327251,965239,934251,056251,446263,286244,485216,723
Brutowinst 89,15981,83884,32375,86568,32758,33843,35438,48135,79535,74138,54436,11426,80730,29931,29636,96136,29840,25134,38430,964
Brutowinstmarge 0.1450.130.1420.1320.130.1380.1390.1290.1250.1190.1210.120.0980.1070.1150.1280.1260.1330.1230.125
Onderzoek- en ontwikkelingskosten 486624637297266160132103358677310900000000
Algemene en administratieve kosten 00000000000000000000
Verkoop- en marketingkosten 00000000000000000000
Verkoop-, algemene en administratieve kosten 55,62249,28541,94239,24137,22626,62017,60017,39316,58217,38216,12818,06700000000
Overige kosten 453-691,020821352634428173-29996853293611,200458630981468848738
Bedrijfskosten 55,62249,28541,94239,24137,22626,62017,73217,60717,38217,38217,80918,06717,88617,90817,42818,08819,89719,79719,84618,975
Bedrijfsresultaat 33,53732,55242,38036,62331,10031,71625,62120,87318,41218,35820,73418,0468,91912,39013,86718,87116,40020,45314,53711,988
Bedrijfsresultaat ratio 0.0550.0520.0710.0640.0590.0750.0820.070.0640.0610.0650.060.0330.0440.0510.0660.0570.0670.0520.048
Totaal overige inkomsten en kosten netto 2,6394,8761,7312,040-4,24719,898826-153991,4103,093723,1201,058-219-2,114973282-35863
Inkomen voor belasting 36,17637,43044,11238,66526,85451,61726,44820,72118,51219,76923,82818,11912,04113,44913,64916,75917,37420,73614,18012,052
Inkomen voor belasting ratio 0.0590.060.0740.0670.0510.1220.0850.0690.0640.0660.0750.060.0440.0480.050.0580.060.0680.0510.049
Belastingkosten 15,78714,42715,69414,33511,19811,2848,3936,9826,2907,4938,9146,7864,3445,3165,0177,9836,3199,0144,1605,238
Nettowinst 20,05822,23327,76624,19215,60340,21917,99313,78912,18412,26414,91011,3137,8567,7808,3789,38810,68511,0239,1746,423
Nettowinstmarge 0.0330.0350.0470.0420.030.0950.0580.0460.0420.0410.0470.0380.0290.0280.0310.0330.0370.0360.0330.026
WPA (Winst Per Aandeel) 92.47102.49125.32108.6669.87185.3394.7172.6262.9561.9173.8754.6374.9675.5879.7588.598.42100.3381.9456.59
Verwaterde WPA 92.43102.45125.24108.5369.74185.3394.3672.4462.7961.7373.6754.5374.8669.7973.881.9891.2895.381.8256.55
EBITDA 47,02246,70955,49147,71935,70038,70329,95525,40321,94422,67123,96421,93312,54816,70117,24221,82219,60522,68716,69814,384
EBITDA ratio 0.0770.0740.0930.0830.0680.0910.0960.0850.0760.0750.0750.0730.0460.0590.0640.0760.0680.0750.060.058