EXEO Group, Inc.

TSE:1951.T

1552.5 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 47,43151,45354,86042,78547,55041,80526,09515,43116,24412,52610,2938,3065,84917,1856,1366,3176,57616,7288,5329,478
Kortetermijnbeleggingen 8182637509108988954,499639111,7655,9196,3156,51549916,63020,0018,90211,065686,660
Liquide middelen en kortetermijnbeleggingen 48,24951,71655,61043,69548,44842,70030,59415,49416,33524,29116,21214,62112,36417,68422,76626,31815,47827,7938,60016,138
Nettovorderingen 235,538232,567217,644204,657166,098156,36196,09999,81396,41089,66796,43890,28279,28285,91374,24676,35485,133000
Voorraad 53,42153,87746,19443,56442,54238,40127,61724,15921,51522,01022,52124,08221,79925,61719,40421,09718,886000
Overige vlottende activa 10,63715,5637,2128,3116,9214,2461,9702,9293,6902,8452,4852,9212,5654,2522,8232,5482,23619,55421,43919,533
Totaal vlottende activa 347,845353,723326,660300,227264,009241,708156,280142,395137,950138,813137,656131,906116,010133,466119,239126,317121,733131,407110,291105,434
Niet-vlottende activa:
Materiële vaste activa, netto 145,954135,635126,900113,375107,67797,95562,66462,00259,83052,00550,76747,70747,73648,44745,22838,13837,30936,72836,78635,450
Goodwill 13,87215,1129,2075,9497,64010,2596581,0531,9833,06502,6213,2940000000
Immateriële activa 8,7967,9964,5384,2305,1374,5033,2513,3614,4943,2134,8942,0371,6442,4352,9323,2443,5103,4521,060975
Goodwill en immateriële activa 22,66823,10813,74510,17912,77714,7623,9094,4146,4776,2784,8944,6584,9382,4352,9323,2443,5103,4521,060975
Langetermijnbeleggingen 35,48959,65762,61967,79260,44057,74215,33417,03017,6865,1318,0723,5323576,502-10,251-14,561-1,796-2,2278,595391
Belastingvorderingen 7,3125,8165,692-8,444-8,6604,31422,44614,58313,55823,53913,4949166174959247011,51813,1953,1003,446
Overige niet-vlottende activa 32,369-1-18,4448,660-12,9963,0122,7982,6552,20711,69111,6305,57322,05625,71614,6813,9302,8088,584
Totaal niet-vlottende activa 243,792224,215208,955191,346180,894174,772107,349101,041100,34989,60879,43468,50465,27863,45260,88953,23855,22255,07852,34948,846
Totaal activa 591,637577,941535,617491,574444,905416,483263,632243,438238,301228,422217,091200,412181,291196,918180,128179,555176,955186,485162,640154,280
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 73,41475,03369,57974,89060,03759,26534,80236,60637,62935,19335,08935,55331,02535,48228,72228,72933,4554,6392,38129,587
Kortlopende schulden 40,30628,74830,75629,5096,81713,0691,01282613,3362,1807,5503,563018,536001,4101,1385,41111,830
Belastingschulden 10,1384,53110,7066,7667,8637,4985,0044,1422,5621,9645,4416,6633,8094,4193,7385,1203,0157,4085,5155,006
Uitgestelde opbrengsten 12,59421,86824,77321,84025,40217,57910,4739,5348,32011,3099,89910,256017,6030017,04754,04750,36114,419
Overige kortlopende verplichtingen 51,40633,44832,65629,97325,87624,49316,87414,31712,95615,13714,18214,54422,9323,41220,77225,5344,6777,9487,1176,523
Totaal kortlopende verplichtingen 177,720159,097157,764156,212118,132114,40663,16161,28372,24163,81966,72063,91653,95775,03349,49454,26356,58967,77265,27062,359
Langlopende verplichtingen:
Langetermijnschulden 63,19383,63248,00626,83738,96514,65910,01011,3902,4135,9745,3675,6946,3102,13917,45015,00015,00015,00004,500
Uitgestelde opbrengsten niet-vlottend 2,92910,86110,3108,6119,1869,8875,3425,1825,0534,9444,8535,0975,2854,7904,8796,2516,51911,419013,752
Uitgestelde belastingverplichtingen niet-vlottend 14,49610,8159,2198,3285,6816,9657,2935,2445,5575,7323,5322,1311,0421,4118527233133636171,339
Overige niet-vlottende verplichtingen 14,2375,5983,2672,7032,8352,7571,7262,0621,7991,1879351,1891,2901,3132,1461,4402,96179521,1785,211
Totaal niet-vlottende verplichtingen 94,855110,90670,80246,47956,66734,26824,37123,87814,82217,83714,68714,11113,9279,65325,32723,41424,79327,57721,79524,802
Totaal passiva 272,575270,003228,566202,691174,799148,67487,53285,16187,06381,65681,40778,02767,88484,68674,82177,67781,38295,34987,06587,161
Eigen vermogen:
Preferente aandelen 0286,256287,263269,805255,892252,86900000000000000
Gewone aandelen 6,8886,8886,8886,8886,8886,8886,8886,8886,8886,8886,8886,8886,8886,8886,8886,8886,8886,8886,8886,888
Ingehouden winsten 264,552256,303244,892226,294211,195204,647169,883156,477147,004137,957130,822118,296109,067103,31597,59091,18484,02375,53766,34058,750
Overige gereserveerde algehele resultaten 24,20617,10216,29116,11010,87711,38114,17510,75711,06211,8435,6213,13600000000
Overige totale aandeelhoudersvermogen 17,560-263,191-251,780-233,182-218,083-211,535-15,088-16,032-13,971-10,151-7,842-6,109-2,567-3,658-4,338-2,102-2,1122,054-3,844-2,158
Totaal eigen vermogen van aandeelhouders 313,206303,358303,554285,915266,769264,250175,858158,090150,983146,537135,489122,211113,388106,545100,14095,97088,79984,47969,38463,480
Totaal eigen vermogen 319,059307,938307,051288,883270,106267,809176,100158,277151,238146,766135,684122,385113,407112,232105,307101,87895,57391,13675,57567,119
Totaal passiva en aandeelhoudersvermogen 591,634577,941535,617491,574444,905416,483263,632243,438238,301228,422217,091200,412181,291196,918180,128179,555176,955186,485162,640154,280