Sumitomo Forestry Co., Ltd.

TSE:1911.T

6770 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q12008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 174,771126,062173,569105,013128,752133,259113,987114,285139,957128,37891,55991,017111,966130,66292,77456,08353,43352,82782,42159,03246,08896,204105,86571,80297,19063,042111,50656,89981,61165,72183,49946,25342,88245,24481,75650,52745,47156,50175,69465,31374,90645,80656,15560,86573,54050,09464,87050,59656,42737,83055,61837,82562,73837,84152,71437,12945,72823,85430,136
Kortetermijnbeleggingen 7,4633,1803,1803,1883,1773,1863,1863,1893,3033,1983,2883,2042043,6483,6585,5495,5495,0155,3045,2983073065,0105,0105,0006,5006,5006,5006,5009,00034,00034,11547,11433,11426,00034,00041,00029,00043,00033,00016,0005,00011,00017,00016,0003,00015,000-2,2673,000-2,64020,0009,000-4,4345,01119,0004,0006,00017,1949,294
Liquide middelen en kortetermijnbeleggingen 182,234129,242176,749108,201131,929136,445117,173117,474143,260131,57694,84794,221112,170134,31096,43261,63258,98257,84287,72564,33046,39596,510110,87576,812102,19069,542118,00663,39988,11174,721117,49980,36889,99678,358107,75684,52786,47185,501118,69498,31390,90650,80667,15577,86589,54053,09479,87050,59659,42737,83075,61846,82562,73842,85271,71441,12951,72841,04839,430
Nettovorderingen 298,517218,572261,855253,863255,460300,148275,604281,788279,744260,684249,764240,528221,500206,521224,634243,124231,408227,881211,471206,262196,895186,270199,374199,497202,924188,263206,644219,347215,390202,742213,187213,863221,911188,851208,995196,477213,731192,219229,326205,372224,041189,640218,797180,355177,231169,579181,084202,150192,039167,554173,083189,395171,166151,324157,192160,063153,648161,041193,582
Voorraad 704,306734,224657,677602,296594,573661,153598,709495,099432,656410,147377,721351,031303,451304,705294,694294,320288,361305,546294,223333,368300,547274,467246,003255,973229,146227,406175,953175,132157,208173,318149,622155,036137,438148,565125,717144,183126,671132,36794,001114,202103,37899,07677,22791,24284,26199,39084,25490,69089,55698,69381,74990,28881,84192,54175,98385,95968,95372,21889,474
Overige vlottende activa 50,971150,15987,45182,34590,80153,33747,84733,50936,25232,22529,91324,65721,81421,51220,29921,46118,08418,81016,40121,21117,36617,33015,84921,55914,43215,28313,11216,35411,38412,90611,16110,1769,6549,4327,75211,8317,2018,1384,8346,3664,8415,1384,2996,5093,7155,0853,7223,4833,7574,0412,9893,3003,0834,1582,8834,9184,6273,9305,932
Totaal vlottende activa 1,236,0281,232,1971,183,7321,046,7051,072,7631,151,0831,039,333927,870891,912834,632752,245710,437658,935667,048636,059620,537596,835610,079609,820625,171561,203574,577572,101553,841548,692500,494513,715474,232472,093463,687491,469459,443458,999425,206450,220437,018434,074418,225446,855424,253423,166344,660367,478355,971354,747327,148348,930346,919344,779308,118333,439329,808318,828290,875307,772292,069278,956278,237328,418
Niet-vlottende activa:
Materiële vaste activa, netto 226,274215,269210,956200,630198,802205,350200,210195,856184,183191,202191,519195,529180,577179,519179,446171,674171,745169,847170,000176,451172,347149,949153,113151,890150,842154,008145,798136,709134,852106,404108,700105,132110,327111,818109,046104,322103,485103,988103,733101,63397,72889,38585,90085,19985,41187,86185,64188,01991,92588,14787,60292,08490,50791,83588,87093,52295,60888,14685,235
Goodwill 45,89211,61210,17110,7905,9118,2315,0074,9604,5594,3464,8257,7415,4475,7597,5888,9489,19510,95912,65118,00920,13515,75415,76217,26821,06824,30812,1897,1569,0737,0628,2584,0964,7825,2805,9816,8136,4687,0023,1223,3473,6927557377268058999241,049998175201243251283309605658745797
Immateriële activa 18,46617,65218,06117,26816,96518,14717,45816,60916,11214,74514,48715,18014,45814,46814,88614,00913,84213,68213,90012,99113,06412,72213,30912,91012,34110,79711,22910,1929,2159,4549,8209,7379,94610,02810,3058,2488,3018,4348,5708,5528,3478,4938,4207,4927,6127,5187,4666,9787,3566,8296,8676,8377,0536,0766,3286,3265,4975,6945,477
Goodwill en immateriële activa 64,35829,26428,23228,05822,87626,37822,46521,56920,67119,09119,31222,92119,90520,22722,47422,95723,03724,64126,55131,00033,19928,47629,07130,17833,40935,10523,41817,34818,28816,51618,07813,83314,72815,30816,28615,06114,76915,43611,69211,89912,0399,2489,1578,2188,4178,4178,3908,0278,3547,0047,0687,0807,3046,3596,6376,9316,1556,4396,274
Langetermijnbeleggingen 245,007260,195223,410207,497200,395210,229196,739186,173178,133187,898182,502180,138152,376141,466134,187142,979138,954134,724135,664126,375143,362131,534126,460132,26488,18781,75885,30680,06668,45662,25840,87547,10129,97447,89749,32236,66126,17239,07322,49935,38248,90661,68648,58832,82328,90442,36533,48745,89542,82349,85228,45839,05351,21741,19632,09442,40941,75917,87827,678
Belastingvorderingen 8,31207,7498,3497,7368,3687,9158,4007,7737,8827,4208,0376,6616,5875,9834,3914,8024,8264,9455,0255,6245,7093,2793,1733,0993,8943,2763,2482,3363,4502,5732,2252,3832,6802,1961,7861,7612,1471,7971,4731,4111,7431,3431,3871,3051,7241,2511,2171,2931,7841,3541,2431,2021,5651,1381,9681,7631,7611,975
Overige niet-vlottende activa 32,743-504,72837,35134,71735,02636,66737,40033,24231,55429,96429,48428,49524,50027,29626,61924,44123,56622,08723,99521,02615,19314,75019,65919,09219,15420,58022,10419,69119,99022,72347,49347,25960,16245,68138,46945,37855,50942,02758,62148,00027,86324,45035,50731,77330,87116,80225,7978,80714,2828,88431,49623,1889,73319,03133,22717,53224,74435,27727,696
Totaal niet-vlottende activa 576,694504,728507,698479,251464,835486,992464,729445,240422,314436,037430,237435,120384,019375,095368,709366,442362,104356,125361,155359,877369,725330,418331,582336,597294,691295,345279,902257,062243,922211,351217,719215,550217,574223,384215,319203,208201,696202,671198,342198,387187,947186,512180,495159,400154,908157,169154,566151,965158,677155,671155,978162,648159,963159,986161,966162,362170,029149,501148,858
Totaal activa 1,812,7221,759,1011,691,4291,525,9551,537,5981,638,0761,504,0601,373,1101,314,2261,270,6681,182,4831,145,5581,042,9531,042,1441,004,768986,979958,939966,202970,976985,049930,928904,995903,682890,438843,384795,840793,617731,295716,016675,038709,188674,993676,573648,591665,538640,227635,771620,897645,197622,641611,114531,173547,973515,371509,655484,317503,496498,884503,456463,789489,417492,456478,791450,861469,738454,431448,985427,738477,276
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 269,007246,730213,294198,472209,106228,319229,467217,568232,230202,699193,642187,705172,522166,929192,460199,217195,378186,071194,142181,243177,819155,135181,853173,867182,438149,623182,492170,390171,691143,793176,444166,632165,713137,763167,563164,664174,998151,924191,430173,993170,039137,513169,623154,839154,336129,550155,425159,532153,901124,358150,161151,395147,393121,459147,582134,405125,755126,947144,422
Kortlopende schulden 95,382099,86187,54158,11354,95534,62636,11125,86129,75244,95535,76966,92589,27339,89837,71449,30168,38362,09099,03750,03490,97061,59096,45861,44942,36938,73638,94936,05937,90434,27733,38536,69630,21233,48631,78336,80741,36037,90236,41140,93429,10927,06224,87121,21723,31921,97821,79119,71118,82119,68319,33917,38418,19613,13810,07712,23211,13326,625
Belastingschulden 8,15205,5323,1335,1373,0994,2843,3686,2484,1513,7385,0623,0032,6694,8621,5614,1451,4514,9021,7042,7711,5664,8301,7173,7002,4425,5119143,5051,1817,5721,1613,8621,3624,6178414,3509648,1021,3445,2896735,5896533,4983735,7491,0053,8954966,9092,6203,7366592,2057941,2861,307613
Uitgestelde opbrengsten 86,9160120,1740000077,42779,90168,08372,59759,60049,99761,81151,14558,09251,65076,18275,00577,70779,20871,10571,90876,45977,43969,44570,85776,34475,88570,45072,48774,92174,39464,15169,79273,10778,08776,29681,32581,02872,59660,12063,23563,66562,85255,78154,65162,35659,24855,22157,63654,69853,97441,92050,68849,55644,14056,432
Overige kortlopende verplichtingen 136,684285,94196,377210,494226,891200,263189,855179,00285,48574,35073,53868,20557,29165,02468,72358,04249,08855,45241,35845,44539,97838,37942,97937,04133,19636,47833,25932,09525,93129,89732,08333,42226,33834,80026,91028,51421,30825,32520,50227,44819,96622,45719,33821,19317,87122,55021,23722,66919,33821,09218,70921,28818,35820,38816,79418,27013,43014,31718,738
Totaal kortlopende verplichtingen 587,989532,671529,706496,507494,110483,537453,948432,681421,003386,702380,218364,276356,338371,223362,892346,118351,859361,556373,772400,730345,538363,692357,527379,274353,542305,909323,932312,291310,025287,479313,254305,926303,668277,169292,110294,753306,220296,696326,130319,177311,967261,675276,143264,138257,089238,271254,421258,643255,306223,519243,774249,658237,833214,017219,434213,440200,973196,537246,217
Langlopende verplichtingen:
Langetermijnschulden 310,498322,207295,046266,382290,210369,967323,354302,001276,903298,271280,721279,701249,344252,001228,593228,215205,119210,958186,795186,106177,310157,712139,040117,002116,406133,093125,082112,981110,914104,21484,79170,48668,69271,60469,88361,55553,70858,70755,07450,36550,42740,34642,16741,83649,35747,64645,94545,47849,23948,30349,54649,49649,34249,53053,64852,48952,70037,99437,193
Uitgestelde opbrengsten niet-vlottend 17,991015,3260000019,25821,94621,67921,67024,54224,24224,07721,47621,34521,23321,10617,32817,38317,40517,75719,97119,94019,97419,74924,43824,45824,47524,72713,43013,57013,74114,11613,62313,54013,44611,97610,75410,78212,10012,05312,39012,45412,43112,3937,8168,0778,1828,5886,5886,7496,8266,86018,17318,61019,44114,432
Uitgestelde belastingverplichtingen niet-vlottend 34,612034,31236,05035,40631,84231,92322,36923,04422,06920,83219,52210,1857,9686,2629,9037,6376,94811,47410,27214,85611,80617,00317,18214,30012,62311,5378,1105,2594,1475,02211,13610,66213,43112,24412,25510,48810,81210,80710,6299,73910,44110,1987,9506,3296,3357,3167,1258,2948,7108,7828,7197,9238,1349,3584,3874,3062,9892,589
Overige niet-vlottende verplichtingen 56,326-322,20724,90737,24635,31841,69339,65637,65933,92932,13331,92131,19129,80927,77625,87925,84725,43525,50124,33923,99124,54625,32126,71625,69825,45824,47317,97317,52917,45217,41617,26717,24316,91616,50716,40315,79515,52515,29115,13215,02714,89514,14414,16114,15214,02214,08714,08615,69315,77515,53015,61718,43918,45818,44517,50814,47814,43914,58514,521
Totaal niet-vlottende verplichtingen 401,436322,207369,591339,678360,934443,502394,933362,029353,134374,419355,153352,084313,880311,987284,811285,441259,536264,640243,714237,697234,095212,244200,516179,853176,104190,163174,341163,058158,083150,252131,807112,295109,840115,283112,646103,22893,26198,25692,98986,77585,84377,03178,57976,32882,16280,49979,74076,11281,38580,72582,53383,24282,47282,93587,37489,52790,05575,00968,735
Totaal passiva 989,425941,163899,297836,185855,044927,039848,881794,710774,137761,121735,371716,360670,218683,210647,703631,559611,395626,196617,486638,427579,633575,936558,043559,127529,646496,072498,273475,349468,108437,731445,061418,221413,508392,452404,756397,981399,481394,952419,119405,952397,810338,706354,722340,466339,251318,770334,161334,755336,691304,244326,307332,900320,305296,952306,808302,967291,028271,546314,952
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000
Gewone aandelen 55,08855,08754,94750,07450,07450,07250,06650,06450,06450,06432,82832,80432,80332,78632,78632,77932,77932,75232,75232,75132,75032,67232,67232,67227,67227,67227,67227,67227,67227,67227,67227,67227,67227,67227,67227,67227,67227,67227,67227,67227,67227,67227,67227,67227,67227,67227,67227,67227,67227,67227,67227,67227,67227,67227,67227,67227,67227,67227,672
Ingehouden winsten 524,297485,614478,971448,557447,216421,262400,162373,197359,641326,167308,046291,806271,103260,568255,545250,306243,933231,907241,427227,843226,550212,397219,562203,533203,274195,695196,511177,471175,141160,926166,762161,076166,046153,868161,286150,615151,675141,394146,654136,677136,880122,849127,489116,960116,502110,129114,223112,624111,901104,532107,584105,039105,26499,218105,06696,446102,466105,346106,753
Overige gereserveerde algehele resultaten 141,0920000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 34,012210,134194,152134,355130,316179,795150,960107,94386,02389,91167,07667,70936,77635,33634,28637,57337,65942,64444,27746,10154,50351,58759,53263,64354,57450,09650,80935,05930,95335,40049,06251,75953,12059,35756,79251,72645,94246,54244,35145,32542,21241,13037,33029,52325,43226,89527,23823,60926,97227,12927,63026,58225,25726,69529,85026,99227,45623,03927,826
Totaal eigen vermogen van aandeelhouders 754,489750,835728,070632,986627,606651,129601,188531,204495,728466,142407,950392,319340,682328,690322,617320,658314,371307,303318,456306,695313,803296,656311,766299,848285,520273,463274,992240,202233,766223,998243,496240,507246,838240,897245,750230,013225,289215,608218,677209,674206,764191,651192,491174,155169,606164,696169,133163,905166,545159,333162,886159,293158,193153,585162,588151,110157,594156,057162,251
Totaal eigen vermogen 823,296817,938728,070632,986627,606651,129601,188531,204495,728466,142407,950392,319340,682328,690322,617320,658314,371307,303318,456306,695313,803296,656311,766299,848285,520273,463274,992240,202233,766223,998243,496240,507246,838240,897245,750230,013225,289215,608218,677209,674206,764191,651192,491174,155169,606164,696169,133163,905166,545159,333162,886159,293158,193153,585162,588151,110157,594156,057162,251
Totaal passiva en aandeelhoudersvermogen 1,812,72101,691,4291,525,9551,537,5981,638,0761,504,0601,373,1101,314,2261,270,6681,182,4831,145,5581,042,9531,042,1441,004,768986,979958,939966,202970,976985,049930,928904,995903,682890,438843,384795,840793,617731,295716,016675,038709,188674,993676,573648,591665,538640,227635,771620,897645,197622,641611,114531,173547,973515,371509,655484,317503,496498,884503,456463,789489,417492,456478,791450,861469,738454,431448,985427,738477,276