Sumitomo Forestry Co., Ltd.
TSE:1911.T
4970 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,733,169 | 1,669,707 | 1,385,930 | 1,141,234 | 1,104,094 | 1,308,893 | 1,221,998 | 1,113,364 | 1,040,524 | 997,256 | 972,968 | 845,184 | 831,870 | 797,493 | 723,923 | 823,810 | 861,357 | 911,674 | 791,128 | 723,193 |
Kosten van de omzet
| 1,324,339 | 1,276,737 | 1,063,936 | 882,620 | 861,405 | 1,076,747 | 1,002,683 | 909,225 | 857,390 | 827,764 | 812,806 | 703,748 | 694,997 | 664,925 | 599,654 | 690,317 | 726,080 | 770,558 | 663,275 | 597,611 |
Brutowinst
| 408,830 | 392,970 | 321,994 | 258,614 | 242,689 | 232,146 | 219,315 | 204,139 | 183,134 | 169,492 | 160,162 | 141,436 | 136,873 | 132,568 | 124,269 | 133,493 | 135,277 | 141,116 | 127,853 | 125,582 |
Brutowinstmarge
| 0.236 | 0.235 | 0.232 | 0.227 | 0.22 | 0.177 | 0.179 | 0.183 | 0.176 | 0.17 | 0.165 | 0.167 | 0.165 | 0.166 | 0.172 | 0.162 | 0.157 | 0.155 | 0.162 | 0.174 |
Onderzoek- en ontwikkelingskosten
| 2,878 | 0 | 0 | 4,154 | 0 | 2,112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 255,860 | 0 | 0 | 192,914 | 0 | 181,571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -3,338 | 234,717 | 208,344 | 0 | 154 | 566 | 1,509 | 511 | 538 | 620 | 520 | 789 | 2,088 | 1,838 | 1,409 | 1,684 | 1,290 | 120,711 | 112,407 | 107,116 |
Bedrijfskosten
| 262,076 | 234,717 | 208,344 | 193,698 | 191,312 | 182,899 | 166,294 | 150,149 | 153,041 | 135,498 | 126,747 | 116,105 | 117,682 | 118,330 | 114,522 | 126,656 | 128,041 | 120,711 | 112,407 | 107,116 |
Bedrijfsresultaat
| 146,754 | 158,253 | 113,651 | 60,576 | 51,377 | 49,247 | 53,021 | 53,989 | 30,093 | 33,994 | 33,415 | 25,330 | 19,191 | 14,238 | 9,747 | 6,837 | 7,235 | 20,405 | 15,446 | 18,466 |
Bedrijfsresultaat ratio
| 0.085 | 0.095 | 0.082 | 0.053 | 0.047 | 0.038 | 0.043 | 0.048 | 0.029 | 0.034 | 0.034 | 0.03 | 0.023 | 0.018 | 0.013 | 0.008 | 0.008 | 0.022 | 0.02 | 0.026 |
Totaal overige inkomsten en kosten netto
| 14,599 | 30,132 | 20,281 | 3,607 | 3,741 | 7,371 | 5,517 | 4,534 | -3,850 | 744 | 1,214 | 818 | -1,508 | -3,228 | 836 | -4,873 | -1,634 | 284 | 589 | -2,800 |
Inkomen voor belasting
| 161,353 | 188,385 | 133,932 | 64,183 | 55,118 | 56,618 | 58,538 | 58,523 | 26,243 | 34,738 | 34,629 | 26,148 | 17,683 | 11,010 | 10,583 | 1,964 | 5,601 | 20,689 | 16,035 | 15,666 |
Inkomen voor belasting ratio
| 0.093 | 0.113 | 0.097 | 0.056 | 0.05 | 0.043 | 0.048 | 0.053 | 0.025 | 0.035 | 0.036 | 0.031 | 0.021 | 0.014 | 0.015 | 0.002 | 0.007 | 0.023 | 0.02 | 0.022 |
Belastingkosten
| 35,118 | 53,230 | 29,416 | 15,151 | 16,253 | 16,192 | 19,906 | 18,292 | 10,889 | 12,756 | 11,488 | 10,335 | 8,428 | 5,928 | 8,229 | 979 | 4,495 | 8,561 | 4,959 | 7,528 |
Nettowinst
| 102,479 | 108,672 | 87,175 | 35,637 | 27,853 | 29,160 | 30,135 | 34,532 | 9,727 | 18,572 | 22,531 | 15,923 | 9,271 | 5,175 | 2,377 | 1,028 | 1,115 | 11,954 | 10,842 | 8,014 |
Nettowinstmarge
| 0.059 | 0.065 | 0.063 | 0.031 | 0.025 | 0.022 | 0.025 | 0.031 | 0.009 | 0.019 | 0.023 | 0.019 | 0.011 | 0.006 | 0.003 | 0.001 | 0.001 | 0.013 | 0.014 | 0.011 |
WPA (Winst Per Aandeel)
| 505.53 | 543.8 | 457.69 | 191.49 | 153.54 | 160.8 | 168.48 | 194.95 | 54.92 | 104.85 | 127.2 | 89.89 | 52.34 | 29.21 | 13.42 | 5.8 | 6.29 | 67.43 | 61.28 | 45.28 |
Verwaterde WPA
| 500.44 | 530.99 | 446.69 | 191.49 | 149.68 | 155.32 | 158.82 | 183.76 | 51.78 | 98.87 | 122.16 | 89.89 | 52.34 | 29.21 | 13.42 | 5.8 | 6.29 | 67.43 | 61.28 | 45.28 |
EBITDA
| 172,437 | 211,800 | 158,571 | 77,319.996 | 81,949 | 73,580 | 78,426 | 74,562 | 45,685 | 50,969 | 45,351 | 37,471 | 30,690 | 24,072 | 19,343 | 16,295 | 17,042 | 28,985 | 22,957 | 25,685 |
EBITDA ratio
| 0.099 | 0.127 | 0.114 | 0.068 | 0.074 | 0.056 | 0.064 | 0.067 | 0.044 | 0.051 | 0.047 | 0.044 | 0.037 | 0.03 | 0.027 | 0.02 | 0.02 | 0.032 | 0.029 | 0.036 |