THE NIPPON ROAD Co., Ltd.
TSE:1884.T
1626 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 33,586 | 38,159 | 30,158 | 36,691 | 31,052 | 26,061 | 26,631 | 25,349 | 23,698 | 20,641 | 19,414 | 17,215 | 22,076 | 13,460 | 15,097 | 18,116 | 20,829 | 17,772 | 15,620 | 11,252 |
Kortetermijnbeleggingen
| 15 | -813 | -730 | -611 | 3,999 | 10,999 | 11,999 | 10,999 | 10,999 | 12,999 | 12,999 | 10,000 | 3,000 | 10,000 | 11,000 | 3,500 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 33,601 | 38,159 | 30,158 | 36,691 | 35,051 | 37,060 | 38,630 | 36,348 | 34,697 | 33,640 | 32,413 | 27,215 | 25,076 | 23,460 | 26,097 | 21,616 | 20,829 | 17,772 | 15,620 | 11,252 |
Nettovorderingen
| 70,743 | 65,905 | 73,115 | 66,563 | 61,097 | 66,312 | 60,754 | 55,483 | 63,928 | 68,346 | 67,018 | 61,664 | 64,814 | 57,326 | 59,429 | 53,069 | 55,129 | 59,947 | 56,343 | 58,960 |
Voorraad
| 1,381 | 1,363 | 1,283 | 2,313 | 2,554 | 2,871 | 2,781 | 5,175 | 4,014 | 4,546 | 7,375 | 3,802 | 3,305 | 4,701 | 8,088 | 13,450 | 13,611 | 3,684 | 4,415 | 4,509 |
Overige vlottende activa
| 3,317 | 7,562 | 5,586 | 5,452 | 5,988 | 5,361 | 7,130 | 7,526 | 2,984 | 2,772 | 2,371 | 2,430 | 2,504 | 1,688 | 2,953 | 2,926 | 3,446 | 12,153 | 11,542 | 10,058 |
Totaal vlottende activa
| 109,042 | 112,989 | 110,142 | 111,019 | 104,690 | 111,604 | 109,295 | 104,532 | 105,623 | 109,304 | 109,177 | 95,111 | 95,699 | 87,175 | 96,567 | 91,061 | 93,015 | 93,556 | 87,920 | 84,779 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 35,657 | 33,947 | 33,805 | 33,623 | 33,532 | 31,253 | 30,791 | 28,351 | 28,128 | 27,588 | 26,339 | 27,890 | 26,821 | 26,602 | 27,495 | 28,142 | 33,138 | 31,796 | 34,023 | 36,109 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,180 | 1,950 | 1,320 | 517 | 482 | 475 | 494 | 496 | 476 | 299 | 356 | 359 | 383 | 377 | 343 | 353 | 445 | 519 | 557 | 554 |
Goodwill en immateriële activa
| 2,180 | 1,950 | 1,320 | 517 | 482 | 475 | 494 | 496 | 476 | 299 | 356 | 359 | 383 | 377 | 343 | 353 | 445 | 519 | 557 | 554 |
Langetermijnbeleggingen
| 1,624 | 2,139 | 6,815 | 7,600 | 7,072 | 7,878 | -4,684 | -2,627 | -3,253 | -5,686 | -7,550 | -6,044 | 685 | -6,221 | -6,967 | 414 | 5,344 | 7,932 | 9,477 | 6,904 |
Belastingvorderingen
| 1,115 | 823 | 110 | 157 | 197 | 130 | 30 | 12 | 24 | 4 | 4 | 420 | 512 | 611 | 560 | 507 | 197 | 38 | 35 | 70 |
Overige niet-vlottende activa
| 845 | -1 | 0 | 0 | -2 | 0 | 12,695 | 11,677 | 11,698 | 13,720 | 13,837 | 10,919 | 3,985 | 11,059 | 11,969 | 4,519 | 1,577 | 1,990 | 1,680 | 1,365 |
Totaal niet-vlottende activa
| 41,421 | 38,858 | 42,050 | 41,897 | 41,281 | 39,736 | 39,326 | 37,909 | 37,073 | 35,925 | 32,986 | 33,544 | 32,386 | 32,428 | 33,400 | 33,935 | 40,701 | 42,275 | 45,772 | 45,002 |
Totaal activa
| 150,463 | 151,850 | 152,194 | 152,917 | 145,974 | 151,341 | 148,624 | 142,443 | 142,698 | 145,231 | 142,165 | 128,656 | 128,085 | 119,603 | 129,967 | 124,996 | 133,716 | 135,831 | 133,692 | 129,781 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 29,938 | 30,779 | 30,767 | 31,190 | 31,293 | 32,286 | 33,919 | 31,320 | 33,478 | 35,831 | 39,767 | 34,903 | 49,421 | 42,672 | 49,621 | 48,505 | 56,106 | 10,757 | 9,777 | 7,849 |
Kortlopende schulden
| 1,000 | 100 | 3,000 | 5,500 | 200 | 1,000 | -1,555 | 3,040 | 5,840 | 545 | 1,433 | 422 | 4,331 | 8,416 | 1,414 | 2,410 | 1,246 | 4,450 | 7,112 | 6,074 |
Belastingschulden
| 2,082 | 2,060 | 2,254 | 2,767 | 2,309 | 2,300 | 1,872 | 2,262 | 2,828 | 3,606 | 3,204 | 2,477 | 1,685 | 1,135 | 3,049 | 285 | 685 | 481 | 286 | 299 |
Uitgestelde opbrengsten
| 1,373 | 7,414 | 9,009 | 10,017 | 8,236 | 12,766 | 1,555 | 20,082 | 21,243 | 24,275 | 24,234 | 20,613 | 7,520 | 5,433 | 9,303 | 8,014 | 7,889 | 47,782 | 45,870 | 44,872 |
Overige kortlopende verplichtingen
| 8,119 | 8,853 | 8,326 | 8,776 | 9,809 | 14,126 | 24,850 | 859 | 910 | 994 | 1,013 | 1,333 | 1,267 | 874 | 1,207 | 1,217 | 1,304 | 7,478 | 5,726 | 7,110 |
Totaal kortlopende verplichtingen
| 40,430 | 47,146 | 51,102 | 55,483 | 49,538 | 60,178 | 58,769 | 55,301 | 61,471 | 61,645 | 66,447 | 57,271 | 62,539 | 57,395 | 61,545 | 60,146 | 66,545 | 70,467 | 68,485 | 65,905 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 8,700 | 6,600 | 5,200 | 4,200 | 9,500 | 8,700 | 9,700 | 6,600 | 4,140 | 9,580 | 8,720 | 9,760 | 6,600 | 4,660 | 12,199 | 11,834 | 13,470 | 10,405 | 7,181 | 8,385 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -449 | 0 | 0 | 0 | 0 | -1,132 | 0 | -947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,481 | 2,902 | 3,097 |
Uitgestelde belastingverplichtingen niet-vlottend
| 537 | 449 | 0 | 0 | 0 | 0 | 1,132 | 0 | 947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 653 | 1,105 | 168 |
Overige niet-vlottende verplichtingen
| 581 | 1,195 | 888 | 1,002 | 1,452 | 1,461 | 2,399 | 2,674 | 2,478 | 2,298 | 2,222 | 1,774 | 2,265 | 2,271 | 2,273 | 2,296 | 2,470 | 238 | 109 | 138 |
Totaal niet-vlottende verplichtingen
| 9,818 | 7,795 | 6,088 | 5,202 | 10,952 | 10,161 | 12,099 | 9,274 | 6,618 | 11,878 | 10,942 | 11,534 | 8,865 | 6,931 | 14,472 | 14,130 | 15,940 | 13,777 | 11,297 | 11,788 |
Totaal passiva
| 50,248 | 54,941 | 57,190 | 60,685 | 60,490 | 70,339 | 70,868 | 64,575 | 68,089 | 73,523 | 77,389 | 68,805 | 71,404 | 64,326 | 76,017 | 74,276 | 82,485 | 84,244 | 79,782 | 77,693 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 97,102 | 93,239 | 89,809 | 83,794 | 78,762 | 0 | 0 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 |
Ingehouden winsten
| 72,884 | 70,291 | 66,425 | 64,657 | 58,640 | 53,606 | 50,373 | 50,243 | 47,286 | 44,590 | 39,123 | 34,585 | 31,315 | 29,799 | 28,345 | 25,039 | 23,713 | 22,949 | 24,227 | 23,852 |
Overige gereserveerde algehele resultaten
| 359 | -339 | 1,627 | 2,292 | 1,570 | 2,113 | 2,041 | 2,297 | 2,009 | 1,786 | 342 | -36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 14,519 | -82,581 | -78,715 | -76,947 | -70,930 | -65,896 | 12,868 | 12,873 | 12,877 | 12,909 | 12,926 | 12,907 | 13,060 | 13,173 | 13,281 | 13,320 | 15,153 | 16,262 | 17,299 | 15,851 |
Totaal eigen vermogen van aandeelhouders
| 100,052 | 96,763 | 94,866 | 92,101 | 85,364 | 80,875 | 77,572 | 77,703 | 74,462 | 71,575 | 64,681 | 59,782 | 56,665 | 55,262 | 53,916 | 50,649 | 51,156 | 51,501 | 53,816 | 51,993 |
Totaal eigen vermogen
| 100,214 | 96,909 | 95,004 | 92,232 | 85,484 | 81,002 | 77,756 | 77,868 | 74,609 | 71,708 | 64,776 | 59,851 | 56,681 | 55,277 | 53,950 | 50,720 | 51,231 | 51,587 | 53,910 | 52,088 |
Totaal passiva en aandeelhoudersvermogen
| 150,462 | 151,850 | 152,194 | 152,917 | 145,974 | 151,341 | 148,624 | 142,443 | 142,698 | 145,231 | 142,165 | 128,656 | 128,085 | 119,603 | 129,967 | 124,996 | 133,716 | 135,831 | 133,692 | 129,781 |