THE NIPPON ROAD Co., Ltd.
TSE:1884.T
1626 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 36,378 | 33,586 | 35,500 | 40,112 | 44,051 | 38,159 | 37,243 | 38,671 | 39,960 | 30,158 | 34,136 | 34,329 | 38,229 | 36,691 | 26,100 | 29,953 | 28,918 | 31,052 | 31,665 | 28,131 | 35,459 | 26,061 | 24,810 | 26,883 | 30,939 | 26,631 | 23,985 | 25,715 | 26,465 | 25,349 | 21,814 | 22,560 | 26,650 | 23,698 | 13,521 | 14,403 | 14,840 | 20,641 | 15,736 | 16,040 | 15,807 | 19,414 | 13,699 | 16,314 | 15,537 | 17,215 | 13,498 | 12,696 | 16,974 | 22,076 | 13,256 | 14,484 | 13,593 | 13,460 | 11,327 | 12,121 | 16,916 | 15,097 | 11,392 | 10,500 | 18,116 |
Kortetermijnbeleggingen
| 0 | 15 | 0 | 30 | -1,380 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,999 | 1,999 | 3,999 | 3,999 | 3,999 | 10,999 | 10,999 | 10,999 | 10,999 | 10,999 | 10,999 | 11,999 | 10,999 | 10,999 | 10,999 | 10,999 | 10,999 | 10,999 | 10,999 | 10,999 | 14,999 | 14,999 | 19,999 | 12,999 | 6,999 | 11,999 | 15,999 | 12,999 | 13,999 | 12,999 | 16,000 | 10,000 | 11,000 | 13,000 | 15,000 | 3,000 | 12,000 | 12,000 | 15,000 | 10,000 | 11,000 | 11,000 | 15,000 | 11,000 | 11,000 | 11,000 | 3,500 |
Liquide middelen en kortetermijnbeleggingen
| 36,378 | 33,601 | 35,500 | 40,112 | 44,051 | 38,159 | 37,243 | 38,671 | 39,960 | 30,158 | 34,136 | 34,329 | 38,229 | 36,691 | 28,099 | 31,952 | 32,917 | 35,051 | 35,664 | 39,130 | 46,458 | 37,060 | 35,809 | 37,882 | 41,938 | 38,630 | 34,984 | 36,714 | 37,464 | 36,348 | 32,813 | 33,559 | 37,649 | 34,697 | 28,520 | 29,402 | 34,839 | 33,640 | 22,735 | 28,039 | 31,806 | 32,413 | 27,698 | 29,313 | 31,537 | 27,215 | 24,498 | 25,696 | 31,974 | 25,076 | 25,256 | 26,484 | 28,593 | 23,460 | 22,327 | 23,121 | 31,916 | 26,097 | 22,392 | 21,500 | 21,616 |
Nettovorderingen
| 50,863 | 70,743 | 59,970 | 53,100 | 49,376 | 65,905 | 58,529 | 53,929 | 47,055 | 73,115 | 59,157 | 51,976 | 47,803 | 66,563 | 61,108 | 49,556 | 47,299 | 61,097 | 50,013 | 40,909 | 39,850 | 66,312 | 50,272 | 41,577 | 39,913 | 60,754 | 45,853 | 37,111 | 35,687 | 55,483 | 49,208 | 41,578 | 39,989 | 63,928 | 52,836 | 42,369 | 41,229 | 68,346 | 56,240 | 43,899 | 44,427 | 67,018 | 52,170 | 41,649 | 40,359 | 61,664 | 49,580 | 40,597 | 39,243 | 64,814 | 46,528 | 37,258 | 36,711 | 57,326 | 43,838 | 35,574 | 32,924 | 59,429 | 34,879 | 26,760 | 53,069 |
Voorraad
| 1,333 | 1,381 | 1,284 | 1,484 | 1,379 | 1,363 | 1,268 | 1,420 | 1,445 | 1,283 | 1,192 | 1,369 | 1,282 | 2,313 | 3,447 | 3,491 | 3,187 | 2,554 | 3,628 | 3,121 | 3,248 | 2,871 | 3,644 | 3,331 | 3,313 | 2,781 | 6,224 | 6,054 | 5,684 | 5,175 | 6,416 | 5,782 | 4,989 | 4,014 | 4,476 | 5,230 | 4,977 | 4,546 | 11,610 | 10,087 | 8,871 | 7,375 | 6,576 | 5,284 | 4,358 | 3,802 | 5,465 | 4,547 | 4,681 | 3,305 | 5,614 | 5,350 | 6,044 | 4,701 | 6,417 | 6,311 | 6,308 | 8,088 | 22,198 | 22,227 | 13,450 |
Overige vlottende activa
| 12,324 | 3,317 | 17,378 | 16,449 | 16,384 | 7,562 | 16,725 | 14,922 | 15,099 | 5,586 | 26,660 | 21,539 | 17,760 | 5,452 | 25,756 | 20,177 | 16,799 | 5,988 | 22,449 | 18,366 | 15,293 | 5,361 | 22,224 | 18,108 | 17,252 | 7,130 | 22,735 | 18,655 | 17,055 | 7,526 | 18,555 | 15,210 | 12,681 | 2,984 | 19,000 | 15,646 | 13,001 | 2,772 | 18,575 | 14,800 | 12,676 | 2,371 | 14,547 | 12,032 | 10,712 | 2,430 | 13,783 | 11,562 | 10,408 | 2,504 | 12,442 | 10,707 | 9,161 | 1,688 | 12,121 | 10,869 | 9,599 | 2,953 | 12,525 | 10,218 | 2,926 |
Totaal vlottende activa
| 100,898 | 109,042 | 114,132 | 111,145 | 111,190 | 112,989 | 113,765 | 108,942 | 103,559 | 110,142 | 121,145 | 109,213 | 105,074 | 111,019 | 118,410 | 105,176 | 100,202 | 104,690 | 111,754 | 101,526 | 104,849 | 111,604 | 111,949 | 100,898 | 102,416 | 109,295 | 109,796 | 98,534 | 95,890 | 104,532 | 106,992 | 96,129 | 95,308 | 105,623 | 104,832 | 92,647 | 94,046 | 109,304 | 109,160 | 96,825 | 97,780 | 109,177 | 100,991 | 88,278 | 86,966 | 95,111 | 93,326 | 82,402 | 86,306 | 95,699 | 89,840 | 79,799 | 80,509 | 87,175 | 84,703 | 75,875 | 80,747 | 96,567 | 91,994 | 80,705 | 91,061 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 35,599 | 35,657 | 34,647 | 34,363 | 33,606 | 33,947 | 32,775 | 33,080 | 33,444 | 33,805 | 32,728 | 33,168 | 33,502 | 33,623 | 34,019 | 33,700 | 33,281 | 33,532 | 32,907 | 32,028 | 31,369 | 31,253 | 31,239 | 31,178 | 30,797 | 30,791 | 30,886 | 28,943 | 28,074 | 28,351 | 28,128 | 28,292 | 28,007 | 28,128 | 27,989 | 28,033 | 27,780 | 27,588 | 27,242 | 26,850 | 26,594 | 26,339 | 27,789 | 27,683 | 27,910 | 27,890 | 28,125 | 28,360 | 27,254 | 26,821 | 26,908 | 26,475 | 26,356 | 26,602 | 26,953 | 27,387 | 27,368 | 27,495 | 28,214 | 28,366 | 28,142 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,062 | 2,180 | 2,275 | 2,307 | 2,130 | 1,950 | 1,267 | 1,279 | 1,303 | 1,320 | 1,093 | 741 | 510 | 517 | 482 | 502 | 501 | 482 | 474 | 477 | 458 | 475 | 464 | 467 | 481 | 494 | 486 | 489 | 486 | 496 | 484 | 484 | 482 | 476 | 365 | 367 | 344 | 299 | 344 | 345 | 353 | 356 | 360 | 352 | 355 | 359 | 367 | 373 | 378 | 383 | 386 | 371 | 375 | 377 | 383 | 345 | 342 | 343 | 343 | 349 | 353 |
Goodwill en immateriële activa
| 2,062 | 2,180 | 2,275 | 2,307 | 2,130 | 1,950 | 1,267 | 1,279 | 1,303 | 1,320 | 1,093 | 741 | 510 | 517 | 482 | 502 | 501 | 482 | 474 | 477 | 458 | 475 | 464 | 467 | 481 | 494 | 486 | 489 | 486 | 496 | 484 | 484 | 482 | 476 | 365 | 367 | 344 | 299 | 344 | 345 | 353 | 356 | 360 | 352 | 355 | 359 | 367 | 373 | 378 | 383 | 386 | 371 | 375 | 377 | 383 | 345 | 342 | 343 | 343 | 349 | 353 |
Langetermijnbeleggingen
| 3,335 | 1,624 | 1,610 | 1,497 | 2,827 | 1,326 | 2,184 | 2,006 | 6,043 | 6,085 | 5,984 | 6,773 | 6,708 | 6,989 | 4,302 | 4,434 | 2,808 | 2,455 | 4,215 | -3,690 | -4,187 | -3,739 | -4,126 | -3,120 | -2,635 | -4,684 | -1,347 | -1,121 | -1,444 | -2,627 | -2,245 | -3,596 | -3,441 | -3,253 | -6,577 | -6,542 | -11,223 | -5,686 | 225 | -4,706 | -9,462 | -7,550 | -8,312 | -7,735 | -11,477 | -6,044 | -7,283 | -9,837 | -11,730 | 685 | -8,576 | -8,441 | -11,402 | -6,221 | -7,299 | -7,641 | -11,578 | -6,967 | -7,369 | -7,320 | 414 |
Belastingvorderingen
| 1 | 1,115 | -1,610 | -1,497 | -1,380 | 823 | -2,184 | -2,006 | -6,043 | 110 | -5,984 | -6,773 | -6,708 | 157 | 1,999 | 1,999 | 3,999 | 197 | 3,999 | 10,999 | 10,999 | 130 | 10,999 | 10,999 | 10,999 | 30 | 10,999 | 10,999 | 10,999 | 12 | 10,999 | 10,999 | 10,999 | 24 | 14,999 | 14,999 | 19,999 | 4 | 6,999 | 11,999 | 15,999 | 4 | 13,999 | 12,999 | 16,000 | 420 | 11,000 | 13,000 | 15,000 | 512 | 12,000 | 12,000 | 15,000 | 611 | 11,000 | 11,000 | 15,000 | 560 | 11,000 | 11,000 | 507 |
Overige niet-vlottende activa
| 0 | 845 | 3,031 | 3,120 | 1,379 | 812 | 2,990 | 3,115 | 7,008 | 730 | 6,738 | 7,543 | 7,489 | 611 | 725 | 708 | 720 | 4,615 | 731 | 755 | 760 | 11,617 | 770 | 788 | 808 | 12,695 | 730 | 711 | 717 | 11,677 | 679 | 694 | 709 | 11,698 | 704 | 713 | 721 | 13,720 | 771 | 779 | 827 | 13,837 | 786 | 810 | 1,092 | 10,919 | 1,310 | 1,584 | 1,589 | 3,985 | 1,619 | 1,635 | 1,666 | 11,059 | 1,667 | 1,812 | 1,783 | 11,969 | 1,624 | 1,738 | 4,519 |
Totaal niet-vlottende activa
| 40,997 | 41,421 | 39,953 | 39,790 | 38,562 | 38,858 | 37,032 | 37,474 | 41,755 | 42,050 | 40,559 | 41,452 | 41,501 | 41,897 | 41,527 | 41,343 | 41,309 | 41,281 | 42,326 | 40,569 | 39,399 | 39,736 | 39,346 | 40,312 | 40,450 | 39,326 | 41,754 | 40,021 | 38,832 | 37,909 | 38,045 | 36,873 | 36,756 | 37,073 | 37,480 | 37,570 | 37,621 | 35,925 | 35,581 | 35,267 | 34,311 | 32,986 | 34,622 | 34,109 | 33,880 | 33,544 | 33,519 | 33,480 | 32,491 | 32,386 | 32,337 | 32,040 | 31,995 | 32,428 | 32,704 | 32,903 | 32,915 | 33,400 | 33,812 | 34,133 | 33,935 |
Totaal activa
| 141,895 | 150,463 | 154,086 | 150,935 | 149,755 | 151,850 | 150,800 | 146,417 | 145,315 | 152,194 | 161,706 | 150,667 | 146,577 | 152,917 | 159,938 | 146,521 | 141,513 | 145,974 | 154,082 | 142,098 | 144,249 | 151,341 | 151,296 | 141,211 | 142,866 | 148,624 | 151,551 | 138,557 | 134,724 | 142,443 | 145,039 | 133,003 | 132,065 | 142,698 | 142,315 | 130,218 | 131,668 | 145,231 | 144,743 | 132,093 | 132,092 | 142,165 | 135,614 | 122,389 | 120,847 | 128,656 | 126,846 | 115,882 | 118,797 | 128,085 | 122,177 | 111,839 | 112,504 | 119,603 | 117,407 | 108,778 | 113,662 | 129,967 | 125,806 | 114,838 | 124,996 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 25,398 | 29,938 | 29,441 | 27,672 | 26,084 | 30,779 | 29,528 | 27,071 | 26,516 | 30,767 | 29,898 | 25,614 | 26,180 | 31,190 | 31,081 | 26,402 | 25,810 | 31,293 | 28,693 | 25,297 | 26,028 | 32,286 | 30,501 | 24,936 | 27,331 | 33,919 | 30,785 | 24,024 | 24,080 | 31,320 | 28,793 | 23,240 | 25,066 | 33,478 | 29,861 | 24,223 | 26,830 | 35,831 | 33,341 | 28,113 | 30,141 | 39,767 | 34,320 | 27,656 | 28,074 | 34,903 | 30,116 | 38,329 | 41,327 | 49,421 | 41,938 | 33,843 | 35,740 | 42,672 | 37,633 | 31,805 | 37,519 | 49,621 | 40,006 | 31,982 | 48,505 |
Kortlopende schulden
| 250 | 1,000 | 1,250 | 1,300 | 1,350 | 100 | 3,350 | 3,200 | 3,250 | 3,000 | 5,750 | 5,700 | 5,750 | 5,500 | 250 | 400 | 450 | 200 | 450 | 200 | 250 | 1,000 | 1,250 | 1,200 | 1,250 | 0 | 3,250 | 3,220 | 3,270 | 3,040 | 5,895 | 5,920 | 6,045 | 5,840 | 411 | 625 | 752 | 545 | 593 | 510 | 636 | 1,433 | 1,465 | 1,492 | 1,618 | 422 | 4,158 | 4,262 | 4,442 | 4,331 | 8,426 | 8,487 | 8,871 | 8,416 | 1,749 | 1,773 | 1,903 | 1,414 | 1,767 | 1,796 | 2,410 |
Belastingschulden
| 0 | 2,082 | 0 | 0 | 0 | 2,060 | 0 | 0 | 0 | 2,254 | 0 | 0 | 0 | 2,767 | 0 | 0 | 0 | 2,309 | 0 | 0 | 0 | 2,300 | 0 | 0 | 0 | 1,872 | 0 | 0 | 0 | 2,262 | 0 | 0 | 0 | 2,828 | 0 | 0 | 0 | 3,606 | 0 | 0 | 0 | 3,204 | 0 | 0 | 0 | 2,477 | 0 | 0 | 0 | 1,685 | 0 | 0 | 0 | 1,135 | 0 | 0 | 0 | 3,049 | 0 | 0 | 285 |
Uitgestelde opbrengsten
| 3,852 | 1,373 | 1,921 | 2,136 | 3,309 | 7,414 | 2,151 | 2,929 | 3,413 | 9,009 | 2,662 | 3,419 | 3,335 | 10,017 | 2,676 | 3,400 | 3,392 | 8,236 | 5,328 | 5,898 | 7,509 | 12,766 | 5,776 | 6,378 | 8,158 | 0 | 5,125 | 12,248 | 14,781 | 20,082 | 15,184 | 15,276 | 15,601 | 21,243 | 13,765 | 13,500 | 15,324 | 24,275 | 17,508 | 16,856 | 19,404 | 24,234 | 16,649 | 14,532 | 16,633 | 20,613 | 17,432 | 2,422 | 4,670 | 7,520 | 2,365 | 2,805 | 3,269 | 5,433 | 2,692 | 2,642 | 3,039 | 9,303 | 9,572 | 10,284 | 8,014 |
Overige kortlopende verplichtingen
| 5,395 | 8,119 | 13,216 | 13,806 | 14,018 | 8,853 | 12,594 | 11,776 | 11,907 | 8,326 | 24,182 | 18,292 | 15,583 | 8,776 | 25,393 | 18,706 | 14,973 | 9,809 | 23,124 | 16,962 | 19,173 | 14,126 | 24,025 | 20,135 | 17,870 | 24,850 | 21,594 | 10,261 | 5,332 | 859 | 11,656 | 7,893 | 5,368 | 910 | 11,957 | 7,924 | 5,739 | 994 | 12,822 | 8,361 | 5,580 | 1,013 | 9,364 | 6,931 | 4,652 | 1,333 | 8,562 | 6,236 | 4,073 | 1,267 | 7,508 | 5,380 | 3,646 | 874 | 7,132 | 5,498 | 4,349 | 1,207 | 8,084 | 5,409 | 1,217 |
Totaal kortlopende verplichtingen
| 34,895 | 40,430 | 45,828 | 44,914 | 44,761 | 47,146 | 47,623 | 44,976 | 45,086 | 51,102 | 62,492 | 53,025 | 50,848 | 55,483 | 59,400 | 48,908 | 44,625 | 49,538 | 57,595 | 48,357 | 52,960 | 60,178 | 61,552 | 52,649 | 54,609 | 58,769 | 60,754 | 49,753 | 47,463 | 55,301 | 61,528 | 52,329 | 52,080 | 61,471 | 55,994 | 46,272 | 48,645 | 61,645 | 64,264 | 53,840 | 55,761 | 66,447 | 61,798 | 50,611 | 50,977 | 57,271 | 60,268 | 51,249 | 54,512 | 62,539 | 60,237 | 50,515 | 51,526 | 57,395 | 49,206 | 41,718 | 46,810 | 61,545 | 59,429 | 49,471 | 60,146 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8,700 | 8,700 | 8,700 | 8,740 | 8,650 | 6,600 | 6,731 | 6,700 | 6,700 | 5,200 | 4,200 | 4,200 | 4,200 | 4,200 | 9,700 | 9,500 | 9,500 | 9,500 | 9,500 | 9,700 | 8,800 | 8,700 | 8,700 | 8,700 | 8,700 | 9,700 | 6,700 | 6,600 | 6,600 | 6,600 | 4,100 | 4,120 | 4,120 | 4,140 | 9,640 | 9,560 | 9,560 | 9,580 | 9,580 | 9,700 | 9,700 | 8,720 | 8,720 | 8,740 | 8,740 | 9,760 | 6,800 | 6,600 | 6,600 | 6,600 | 4,600 | 4,630 | 4,630 | 4,660 | 11,921 | 11,882 | 12,138 | 12,199 | 12,455 | 12,516 | 11,834 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | -449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 537 | 0 | 0 | 0 | 449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 560 | 581 | 1,246 | 1,186 | 1,182 | 1,195 | 717 | 741 | 756 | 888 | 1,361 | 1,469 | 1,035 | 1,002 | 1,445 | 1,602 | 1,972 | 1,452 | 2,065 | 1,683 | 1,418 | 1,461 | 1,890 | 2,008 | 2,046 | 2,399 | 3,111 | 3,197 | 3,093 | 2,674 | 2,747 | 2,353 | 2,414 | 2,478 | 2,573 | 2,582 | 2,675 | 2,298 | 2,900 | 3,031 | 2,885 | 2,222 | 1,834 | 1,768 | 1,609 | 1,774 | 1,899 | 2,015 | 2,146 | 2,265 | 2,281 | 2,267 | 2,259 | 2,271 | 2,260 | 2,268 | 2,311 | 2,273 | 2,301 | 2,297 | 2,296 |
Totaal niet-vlottende verplichtingen
| 9,260 | 9,818 | 9,946 | 9,926 | 9,832 | 7,795 | 7,448 | 7,441 | 7,456 | 6,088 | 5,561 | 5,669 | 5,235 | 5,202 | 11,145 | 11,102 | 11,472 | 10,952 | 11,565 | 11,383 | 10,218 | 10,161 | 10,590 | 10,708 | 10,746 | 12,099 | 9,811 | 9,797 | 9,693 | 9,274 | 6,847 | 6,473 | 6,534 | 6,618 | 12,213 | 12,142 | 12,235 | 11,878 | 12,480 | 12,731 | 12,585 | 10,942 | 10,554 | 10,508 | 10,349 | 11,534 | 8,699 | 8,615 | 8,746 | 8,865 | 6,881 | 6,897 | 6,889 | 6,931 | 14,181 | 14,150 | 14,449 | 14,472 | 14,756 | 14,813 | 14,130 |
Totaal passiva
| 44,155 | 50,248 | 55,774 | 54,840 | 54,593 | 54,941 | 55,071 | 52,417 | 52,542 | 57,190 | 68,053 | 58,694 | 56,083 | 60,685 | 70,545 | 60,010 | 56,097 | 60,490 | 69,160 | 59,740 | 63,178 | 70,339 | 72,142 | 63,357 | 65,355 | 70,868 | 70,565 | 59,550 | 57,156 | 64,575 | 68,375 | 58,802 | 58,614 | 68,089 | 68,207 | 58,414 | 60,880 | 73,523 | 76,744 | 66,571 | 68,346 | 77,389 | 72,352 | 61,119 | 61,326 | 68,805 | 68,967 | 59,864 | 63,258 | 71,404 | 67,118 | 57,412 | 58,415 | 64,326 | 63,387 | 55,868 | 61,259 | 76,017 | 74,185 | 64,284 | 74,276 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 72 | 182 | 95,264 | 339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 | 12,290 |
Ingehouden winsten
| 70,358 | 72,884 | 71,415 | 69,314 | 68,451 | 70,291 | 68,449 | 66,868 | 64,112 | 66,425 | 66,785 | 64,528 | 63,085 | 64,657 | 62,731 | 59,753 | 58,466 | 58,640 | 56,860 | 54,900 | 53,942 | 53,606 | 52,032 | 50,184 | 49,430 | 50,373 | 52,452 | 50,313 | 49,114 | 50,243 | 48,824 | 47,027 | 46,041 | 47,286 | 46,259 | 43,648 | 42,696 | 44,590 | 41,528 | 38,855 | 37,397 | 39,123 | 36,971 | 35,104 | 33,795 | 34,585 | 32,513 | 30,785 | 30,182 | 31,315 | 29,672 | 28,899 | 28,640 | 29,799 | 28,522 | 27,655 | 27,066 | 28,345 | 26,199 | 24,950 | 25,039 |
Overige gereserveerde algehele resultaten
| 405 | 359 | -72 | -182 | -253 | -339 | 319 | 178 | 1,708 | 1,627 | 1,576 | 2,161 | 2,126 | 2,291 | 1,378 | 1,481 | 1,678 | 1,570 | 2,783 | 2,180 | 1,851 | 2,112 | 1,837 | 2,394 | 2,804 | 2,040 | 3,195 | 3,362 | 3,122 | 2,295 | 2,516 | 1,860 | 2,098 | 2,009 | 2,505 | 2,822 | 2,765 | 1,786 | 1,152 | 1,356 | 1,039 | 342 | 990 | 868 | 424 | -36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 14,518 | 14,519 | 14,448 | 14,337 | -80,741 | 14,182 | 14,524 | 14,524 | 14,525 | 14,524 | 12,862 | 12,862 | 12,863 | 12,863 | 12,864 | 12,864 | 12,864 | 12,864 | 12,865 | 12,867 | 12,866 | 12,867 | 12,868 | 12,868 | 12,868 | 12,869 | 12,869 | 12,874 | 12,875 | 12,875 | 12,876 | 12,876 | 12,876 | 12,877 | 12,903 | 12,907 | 12,910 | 12,909 | 12,917 | 12,918 | 12,923 | 12,926 | 12,927 | 12,934 | 12,941 | 12,907 | 13,031 | 12,904 | 13,024 | 13,060 | 13,085 | 13,227 | 13,143 | 13,173 | 13,174 | 12,932 | 13,015 | 13,281 | 13,098 | 13,281 | 13,320 |
Totaal eigen vermogen van aandeelhouders
| 97,571 | 100,052 | 98,153 | 95,941 | 95,011 | 96,763 | 95,582 | 93,860 | 92,635 | 94,866 | 93,513 | 91,841 | 90,364 | 92,101 | 89,263 | 86,388 | 85,298 | 85,364 | 84,798 | 82,237 | 80,949 | 80,875 | 79,027 | 77,736 | 77,392 | 77,572 | 80,806 | 78,839 | 77,401 | 77,703 | 76,506 | 74,053 | 73,305 | 74,462 | 73,957 | 71,667 | 70,661 | 71,575 | 67,887 | 65,419 | 63,649 | 64,681 | 63,178 | 61,196 | 59,450 | 59,782 | 57,834 | 55,979 | 55,496 | 56,665 | 55,047 | 54,416 | 54,073 | 55,262 | 53,986 | 52,877 | 52,371 | 53,916 | 51,587 | 50,521 | 50,649 |
Totaal eigen vermogen
| 97,740 | 100,214 | 98,312 | 96,095 | 95,162 | 96,909 | 95,729 | 94,000 | 92,773 | 95,004 | 93,653 | 91,973 | 90,494 | 92,232 | 89,393 | 86,511 | 85,416 | 85,484 | 84,922 | 82,358 | 81,071 | 81,002 | 79,154 | 77,854 | 77,511 | 77,756 | 80,986 | 79,007 | 77,568 | 77,868 | 76,664 | 74,201 | 73,451 | 74,609 | 74,108 | 71,804 | 70,788 | 71,708 | 67,999 | 65,522 | 63,746 | 64,776 | 63,262 | 61,270 | 59,521 | 59,851 | 57,879 | 56,018 | 55,539 | 56,681 | 55,059 | 54,427 | 54,089 | 55,277 | 54,020 | 52,910 | 52,403 | 53,950 | 51,621 | 50,554 | 50,720 |
Totaal passiva en aandeelhoudersvermogen
| 141,895 | 150,462 | 154,086 | 150,935 | 149,755 | 151,850 | 150,800 | 146,417 | 145,315 | 152,194 | 161,706 | 150,667 | 146,577 | 152,917 | 159,938 | 146,521 | 141,513 | 145,974 | 154,082 | 142,098 | 144,249 | 151,341 | 151,296 | 141,211 | 142,866 | 148,624 | 151,551 | 138,557 | 134,724 | 142,443 | 145,039 | 133,003 | 132,065 | 142,698 | 142,315 | 130,218 | 131,668 | 145,231 | 144,743 | 132,093 | 132,092 | 142,165 | 135,614 | 122,389 | 120,847 | 128,656 | 126,846 | 115,882 | 118,797 | 128,085 | 122,177 | 111,839 | 112,504 | 119,603 | 117,407 | 108,778 | 113,662 | 129,967 | 125,806 | 114,838 | 124,996 |