Yahagi Construction Co.,Ltd.
TSE:1870.T
1510 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 26,635 | 29,003 | 38,663 | 27,426 | 24,731 | 38,049 | 31,567 | 23,300 | 18,194 | 25,144 | 21,094 | 23,326 | 23,525 | 35,285 | 25,082 | 23,216 | 23,031 | 25,372 | 26,934 | 20,243 | 17,579 | 25,191 | 28,112 | 21,209 | 18,242 | 28,620 | 22,604 | 20,230 | 20,214 | 25,963 | 22,215 | 21,008 | 20,077 | 25,344 | 20,854 | 23,864 | 18,696 | 22,147 | 21,797 | 24,707 | 13,877 | 21,831 | 23,865 | 21,925 | 15,948 | 24,135 | 14,149 | 18,381 | 10,275 | 18,589 | 13,018 | 21,842 | 8,951 | 15,965 | 13,130 | 22,119 | 10,421 | 17,844 | 18,946 | 26,616 | 13,854 | 29,310 | 15,631 | 28,762 |
Kosten van de omzet
| 23,419 | 26,162 | 28,084 | 23,568 | 22,212 | 31,319 | 27,701 | 20,130 | 15,369 | 19,372 | 17,945 | 20,034 | 20,803 | 30,581 | 21,031 | 20,420 | 18,883 | 20,382 | 21,767 | 16,623 | 15,056 | 20,106 | 23,077 | 18,301 | 14,761 | 22,477 | 18,912 | 17,163 | 17,200 | 22,389 | 18,089 | 17,687 | 15,048 | 21,214 | 15,870 | 19,847 | 15,952 | 18,554 | 17,757 | 18,914 | 11,944 | 18,093 | 18,945 | 17,137 | 13,776 | 20,400 | 11,414 | 14,269 | 8,766 | 15,819 | 10,872 | 15,908 | 7,616 | 13,111 | 10,792 | 15,610 | 8,388 | 14,992 | 15,772 | 20,226 | 11,308 | 23,885 | 13,283 | 23,068 |
Brutowinst
| 3,216 | 2,841 | 10,579 | 3,858 | 2,519 | 6,730 | 3,866 | 3,170 | 2,825 | 5,772 | 3,149 | 3,292 | 2,722 | 4,704 | 4,051 | 2,796 | 4,148 | 4,990 | 5,167 | 3,620 | 2,523 | 5,085 | 5,035 | 2,908 | 3,481 | 6,143 | 3,692 | 3,067 | 3,014 | 3,574 | 4,126 | 3,321 | 5,029 | 4,130 | 4,984 | 4,017 | 2,744 | 3,593 | 4,040 | 5,793 | 1,933 | 3,738 | 4,920 | 4,788 | 2,172 | 3,735 | 2,735 | 4,112 | 1,509 | 2,770 | 2,146 | 5,934 | 1,335 | 2,854 | 2,338 | 6,509 | 2,033 | 2,852 | 3,174 | 6,390 | 2,546 | 5,425 | 2,348 | 5,694 |
Brutowinstmarge
| 0.121 | 0.098 | 0.274 | 0.141 | 0.102 | 0.177 | 0.122 | 0.136 | 0.155 | 0.23 | 0.149 | 0.141 | 0.116 | 0.133 | 0.162 | 0.12 | 0.18 | 0.197 | 0.192 | 0.179 | 0.144 | 0.202 | 0.179 | 0.137 | 0.191 | 0.215 | 0.163 | 0.152 | 0.149 | 0.138 | 0.186 | 0.158 | 0.25 | 0.163 | 0.239 | 0.168 | 0.147 | 0.162 | 0.185 | 0.234 | 0.139 | 0.171 | 0.206 | 0.218 | 0.136 | 0.155 | 0.193 | 0.224 | 0.147 | 0.149 | 0.165 | 0.272 | 0.149 | 0.179 | 0.178 | 0.294 | 0.195 | 0.16 | 0.168 | 0.24 | 0.184 | 0.185 | 0.15 | 0.198 |
Onderzoek- en ontwikkelingskosten
| 0 | 115 | 114 | 97 | 89 | 107 | 124 | 102 | 75 | 393 | 106 | 84 | 81 | 148 | 0 | 0 | 0 | 414 | 0 | 0 | 0 | 411 | 0 | 0 | 0 | 340 | 0 | 0 | 0 | 348 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 291 | 0 | 0 | 0 | 315 | 0 | 0 | 0 | 283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1,280 | 0 | 0 | 0 | 1,564 | 0 | 0 | 0 | 1,493 | 0 | 0 | 0 | 1,002 | 0 | 0 | 0 | 1,665 | 0 | 0 | 0 | 928 | 0 | 0 | 0 | 1,396 | 0 | 0 | 0 | 1,138 | 0 | 0 | 0 | 1,544 | 0 | 0 | 0 | 1,202 | 0 | 0 | 0 | 1,507 | 0 | 0 | 0 | 1,320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 972 | 0 | 0 | 0 | 1,227 | 0 | 0 | 0 | 1,223 | 0 | 0 | 0 | 1,329 | 0 | 0 | 0 | 915 | 0 | 0 | 0 | 1,305 | 0 | 0 | 0 | 1,080 | 0 | 0 | 0 | 1,222 | 0 | 0 | 0 | 966 | 0 | 0 | 0 | 1,170 | 0 | 0 | 0 | 1,120 | 0 | 0 | 0 | 1,792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,487 | 2,252 | 2,912 | 2,411 | 2,381 | 2,791 | 2,098 | 1,975 | 2,180 | 2,716 | 2,220 | 1,948 | 1,800 | 2,331 | 1,890 | 1,846 | 2,121 | 2,580 | 2,101 | 1,951 | 1,904 | 2,233 | 2,772 | 1,873 | 1,926 | 2,476 | 1,820 | 1,862 | 2,068 | 2,360 | 1,874 | 2,012 | 2,199 | 2,510 | 1,967 | 1,983 | 2,062 | 2,372 | 2,233 | 2,204 | 1,755 | 2,627 | 2,333 | 2,197 | 1,829 | 3,112 | 2,100 | 2,160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 3 | -51 | 11 | 47 | 28 | 2 | 7 | 0 | 2,180 | -1 | 4 | 18 | 6 | 16 | 5 | 40 | 13 | -7 | 13 | 24 | 17 | 5 | 10 | 20 | 12 | -90 | 31 | 21 | 68 | 35 | 29 | 20 | 82 | 8 | 37 | 23 | 74 | 30 | 39 | 4 | 55 | -4 | 21 | 32 | 49 | 42 | -41 | -16 | 6 | -14 | 30 | -9 | 29 | 2,420 | 16 | -19 | 1 | -129 | 19 | -9 | 36 | 4 | -3 | 24 |
Bedrijfskosten
| 2,490 | 2,367 | 3,026 | 2,508 | 2,381 | 2,898 | 2,222 | 2,077 | 2,180 | 2,716 | 2,220 | 1,948 | 1,881 | 2,479 | 1,890 | 1,846 | 2,121 | 2,580 | 2,101 | 1,951 | 1,904 | 2,233 | 2,772 | 1,873 | 1,926 | 2,476 | 1,820 | 1,862 | 2,068 | 2,360 | 1,874 | 2,012 | 2,199 | 2,510 | 1,967 | 1,983 | 2,062 | 2,372 | 2,233 | 2,204 | 1,755 | 2,627 | 2,333 | 2,197 | 1,829 | 3,112 | 2,100 | 2,160 | 2,137 | 2,734 | 2,117 | 2,143 | 2,090 | 2,420 | 2,204 | 2,583 | 2,098 | 2,710 | 2,225 | 2,621 | 2,189 | 2,728 | 2,019 | 2,206 |
Bedrijfsresultaat
| 726 | 474 | 7,553 | 1,349 | 138 | 3,830 | 1,644 | 1,094 | 644 | 3,055 | 930 | 1,344 | 840 | 2,224 | 2,163 | 948 | 2,027 | 2,411 | 3,066 | 1,670 | 617 | 2,852 | 2,263 | 1,035 | 1,555 | 3,666 | 1,873 | 1,205 | 945 | 1,214 | 2,252 | 1,309 | 2,829 | 1,619 | 3,018 | 2,036 | 680 | 1,222 | 1,808 | 3,588 | 177 | 1,110 | 2,589 | 2,589 | 343 | 622 | 636 | 1,951 | -628 | 36 | 29 | 3,791 | -756 | 435 | 133 | 3,925 | -65 | 143 | 948 | 3,767 | 355 | 2,697 | 328 | 3,487 |
Bedrijfsresultaat ratio
| 0.027 | 0.016 | 0.195 | 0.049 | 0.006 | 0.101 | 0.052 | 0.047 | 0.035 | 0.122 | 0.044 | 0.058 | 0.036 | 0.063 | 0.086 | 0.041 | 0.088 | 0.095 | 0.114 | 0.082 | 0.035 | 0.113 | 0.08 | 0.049 | 0.085 | 0.128 | 0.083 | 0.06 | 0.047 | 0.047 | 0.101 | 0.062 | 0.141 | 0.064 | 0.145 | 0.085 | 0.036 | 0.055 | 0.083 | 0.145 | 0.013 | 0.051 | 0.108 | 0.118 | 0.022 | 0.026 | 0.045 | 0.106 | -0.061 | 0.002 | 0.002 | 0.174 | -0.084 | 0.027 | 0.01 | 0.177 | -0.006 | 0.008 | 0.05 | 0.142 | 0.026 | 0.092 | 0.021 | 0.121 |
Totaal overige inkomsten en kosten netto
| 51 | -297 | 30 | 22 | 58 | -792 | -10 | -51 | 18 | -17 | 768 | 89 | 11 | -1,816 | -5 | 21 | 67 | -246 | 20 | -17 | 63 | -821 | 10 | 2 | 49 | -1,132 | 10 | -1 | 39 | -566 | 3 | -11 | 495 | -136 | -205 | -13 | 25 | -414 | -236 | -54 | 176 | -781 | -68 | -20 | -44 | -78 | -160 | -161 | -233 | -137 | -90 | -141 | -108 | -281 | -189 | -90 | -149 | -360 | -142 | -180 | -181 | -442 | -266 | -227 |
Inkomen voor belasting
| 777 | 177 | 7,583 | 1,371 | 197 | 3,038 | 1,634 | 1,043 | 664 | 3,038 | 1,698 | 1,432 | 851 | 408 | 2,158 | 970 | 2,094 | 2,164 | 3,086 | 1,653 | 681 | 2,031 | 2,273 | 1,037 | 1,604 | 2,534 | 1,882 | 1,205 | 985 | 648 | 2,255 | 1,298 | 3,325 | 1,484 | 2,812 | 2,021 | 707 | 807 | 1,571 | 3,535 | 354 | 330 | 2,519 | 2,571 | 299 | 545 | 475 | 1,791 | -861 | -101 | -61 | 3,650 | -863 | 153 | -55 | 3,836 | -214 | -218 | 807 | 3,589 | 176 | 2,255 | 63 | 3,261 |
Inkomen voor belasting ratio
| 0.029 | 0.006 | 0.196 | 0.05 | 0.008 | 0.08 | 0.052 | 0.045 | 0.036 | 0.121 | 0.08 | 0.061 | 0.036 | 0.012 | 0.086 | 0.042 | 0.091 | 0.085 | 0.115 | 0.082 | 0.039 | 0.081 | 0.081 | 0.049 | 0.088 | 0.089 | 0.083 | 0.06 | 0.049 | 0.025 | 0.102 | 0.062 | 0.166 | 0.059 | 0.135 | 0.085 | 0.038 | 0.036 | 0.072 | 0.143 | 0.026 | 0.015 | 0.106 | 0.117 | 0.019 | 0.023 | 0.034 | 0.097 | -0.084 | -0.005 | -0.005 | 0.167 | -0.096 | 0.01 | -0.004 | 0.173 | -0.021 | -0.012 | 0.043 | 0.135 | 0.013 | 0.077 | 0.004 | 0.113 |
Belastingkosten
| 193 | -26 | 2,343 | 542 | 8 | 846 | 524 | 335 | 166 | 932 | 539 | 479 | 227 | 638 | 747 | 317 | 642 | 646 | 968 | 582 | 229 | 844 | 764 | 347 | 513 | 1,159 | 657 | 394 | 310 | 466 | 451 | 452 | 1,060 | 717 | 849 | 484 | 308 | 602 | 611 | 1,264 | 149 | 364 | 820 | 1,030 | 247 | 253 | 160 | 663 | -311 | -16 | 188 | 1,474 | -316 | 43 | 5 | 1,701 | 53 | 23 | 453 | 1,683 | 184 | 1,117 | 37 | 1,338 |
Nettowinst
| 584 | 204 | 5,241 | 828 | 189 | 2,192 | 1,110 | 709 | 497 | 2,106 | 1,159 | 954 | 623 | -223 | 1,411 | 652 | 1,452 | 1,517 | 2,119 | 1,069 | 453 | 1,187 | 1,509 | 688 | 1,092 | 1,375 | 1,225 | 811 | 674 | 181 | 1,805 | 845 | 2,265 | 768 | 1,962 | 1,536 | 400 | 205 | 959 | 2,270 | 206 | -33 | 1,699 | 1,540 | 52 | 291 | 315 | 1,126 | -548 | -85 | -249 | 2,174 | -545 | 110 | -61 | 2,135 | -267 | -236 | 354 | 1,891 | 7 | 1,137 | 23 | 1,909 |
Nettowinstmarge
| 0.022 | 0.007 | 0.136 | 0.03 | 0.008 | 0.058 | 0.035 | 0.03 | 0.027 | 0.084 | 0.055 | 0.041 | 0.026 | -0.006 | 0.056 | 0.028 | 0.063 | 0.06 | 0.079 | 0.053 | 0.026 | 0.047 | 0.054 | 0.032 | 0.06 | 0.048 | 0.054 | 0.04 | 0.033 | 0.007 | 0.081 | 0.04 | 0.113 | 0.03 | 0.094 | 0.064 | 0.021 | 0.009 | 0.044 | 0.092 | 0.015 | -0.002 | 0.071 | 0.07 | 0.003 | 0.012 | 0.022 | 0.061 | -0.053 | -0.005 | -0.019 | 0.1 | -0.061 | 0.007 | -0.005 | 0.097 | -0.026 | -0.013 | 0.019 | 0.071 | 0.001 | 0.039 | 0.001 | 0.066 |
WPA (Winst Per Aandeel)
| 13.57 | 4.74 | 121.82 | 19.25 | 4.39 | 50.97 | 25.81 | 16.49 | 11.56 | 48.98 | 26.91 | 22.05 | 14.35 | -5.14 | 32.51 | 15.02 | 33.47 | 34.95 | 48.82 | 24.63 | 10.44 | 27.35 | 34.77 | 15.85 | 25.17 | 31.68 | 28.22 | 18.69 | 15.55 | 4.17 | 41.59 | 19.47 | 52.2 | 17.69 | 45.2 | 35.39 | 9.22 | 4.72 | 22.1 | 52.3 | 4.75 | -0.76 | 39.14 | 35.48 | 1.22 | 6.7 | 7.26 | 25.94 | -12.63 | -1.96 | -5.74 | 50.09 | -12.56 | 2.53 | -1.41 | 49.18 | -6.15 | -5.44 | 8.15 | 43.55 | 0.16 | 26.18 | 0.53 | 43.96 |
Verwaterde WPA
| 13.57 | 4.74 | 121.82 | 19.25 | 4.39 | 50.97 | 25.81 | 16.49 | 11.56 | 48.97 | 26.7 | 21.98 | 14.35 | -5.14 | 32.51 | 15.02 | 33.47 | 34.95 | 48.82 | 24.63 | 10.44 | 27.35 | 34.77 | 15.85 | 25.17 | 31.68 | 28.22 | 18.69 | 15.55 | 4.17 | 41.59 | 19.47 | 52.2 | 17.69 | 45.2 | 35.39 | 9.22 | 4.72 | 22.1 | 52.3 | 4.75 | -0.76 | 39.14 | 35.48 | 1.22 | 6.7 | 7.26 | 25.94 | -12.63 | -1.96 | -5.74 | 50.09 | -12.56 | 2.53 | -1.41 | 49.18 | -6.15 | -5.44 | 8.15 | 43.55 | 0.16 | 26.18 | 0.53 | 43.96 |
EBITDA
| 999 | 783 | 7,841 | 1,398 | 227 | 3,832 | 1,694 | 1,115 | 701 | 3,054 | 966 | 1,362 | 919 | 2,242 | 2,199 | 995 | 2,125 | 2,404 | 3,110 | 1,698 | 707 | 2,859 | 2,297 | 1,060 | 1,628 | 3,662 | 1,907 | 1,227 | 1,012 | 1,247 | 2,284 | 1,328 | 2,913 | 1,628 | 3,055 | 2,060 | 755 | 1,253 | 1,847 | 3,592 | 233 | 1,107 | 2,608 | 2,623 | 393 | 663 | 597 | 1,933 | -619 | 23 | 61 | 3,783 | -724 | 569 | 361 | 4,102 | 126 | 226 | 1,157 | 3,933 | 506 | 2,818 | 469 | 3,517 |
EBITDA ratio
| 0.038 | 0.027 | 0.203 | 0.051 | 0.009 | 0.101 | 0.054 | 0.048 | 0.039 | 0.121 | 0.046 | 0.058 | 0.039 | 0.064 | 0.088 | 0.043 | 0.092 | 0.095 | 0.115 | 0.084 | 0.04 | 0.113 | 0.082 | 0.05 | 0.089 | 0.128 | 0.084 | 0.061 | 0.05 | 0.048 | 0.103 | 0.063 | 0.145 | 0.064 | 0.146 | 0.086 | 0.04 | 0.057 | 0.085 | 0.145 | 0.017 | 0.051 | 0.109 | 0.12 | 0.025 | 0.027 | 0.042 | 0.105 | -0.06 | 0.001 | 0.005 | 0.173 | -0.081 | 0.036 | 0.027 | 0.185 | 0.012 | 0.013 | 0.061 | 0.148 | 0.037 | 0.096 | 0.03 | 0.122 |