Yahagi Construction Co.,Ltd.
TSE:1870.T
1510 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 19,917 | 22,821 | 22,011 | 22,091 | 13,776 | 14,067 | 14,292 | 13,366 | 11,934 | 16,160 | 11,723 | 12,587 | 11,747 | 16,482 | 20,803 | 22,155 | 9,220 |
Kortetermijnbeleggingen
| 70 | -1,239 | -1,184 | -1,175 | -1,400 | -1,449 | -236 | -243 | -254 | -249 | -431 | -44 | -69 | -94 | -121 | 199 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 19,987 | 22,821 | 22,011 | 22,091 | 13,776 | 14,067 | 14,292 | 13,366 | 11,934 | 16,160 | 11,723 | 12,587 | 11,747 | 16,482 | 20,803 | 22,354 | 9,220 |
Nettovorderingen
| 39,569 | 42,427 | 32,351 | 49,306 | 32,518 | 32,973 | 34,952 | 34,296 | 25,946 | 21,180 | 17,905 | 14,463 | 19,142 | 13,400 | 20,635 | 25,869 | 21,124 |
Voorraad
| 25,098 | 22,965 | 22,895 | 19,911 | 22,389 | 22,416 | 19,617 | 18,086 | 22,767 | 24,451 | 19,707 | 27,109 | 25,086 | 20,012 | 15,855 | 40,157 | 34,821 |
Overige vlottende activa
| 3,256 | 4,010 | 3,178 | 3,960 | 2,203 | 597 | 422 | 922 | 500 | 1,796 | 591 | 641 | 1,789 | 747 | 1,021 | 1,440 | 4,354 |
Totaal vlottende activa
| 87,910 | 92,223 | 80,435 | 95,268 | 70,886 | 70,053 | 69,283 | 66,670 | 61,147 | 63,587 | 49,926 | 54,800 | 57,764 | 50,641 | 58,314 | 89,820 | 69,519 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 27,148 | 28,497 | 27,272 | 25,613 | 27,707 | 27,129 | 25,882 | 24,178 | 22,760 | 18,409 | 27,084 | 26,310 | 26,980 | 26,914 | 27,266 | 14,287 | 14,537 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 728 | 805 | 390 | 392 | 476 | 365 | 268 | 255 | 254 | 269 | 270 | 299 | 331 | 302 | 258 | 213 | 202 |
Goodwill en immateriële activa
| 728 | 805 | 390 | 392 | 476 | 365 | 268 | 255 | 254 | 269 | 270 | 299 | 331 | 302 | 258 | 213 | 202 |
Langetermijnbeleggingen
| 5,202 | 6,413 | 6,482 | 6,836 | 6,141 | 6,922 | 6,169 | 4,119 | 3,789 | 3,903 | 3,177 | 2,575 | 2,317 | 2,327 | 2,572 | 2,229 | 3,177 |
Belastingvorderingen
| 3,792 | 2,047 | 1,844 | 1,726 | 1,980 | 2,027 | 1,093 | 1,300 | 1,299 | 834 | 1,114 | 918 | 1,123 | 1,332 | 1,206 | 801 | 616 |
Overige niet-vlottende activa
| 1,220 | -1 | -2 | -1 | -1 | -2 | 1,209 | 1,064 | 880 | 944 | 986 | 1,381 | 1,882 | 1,877 | 1,766 | 2,018 | 2,169 |
Totaal niet-vlottende activa
| 38,090 | 37,761 | 35,986 | 34,566 | 36,303 | 36,441 | 34,621 | 30,916 | 28,982 | 24,359 | 32,631 | 31,483 | 32,633 | 32,752 | 33,068 | 19,548 | 20,701 |
Totaal activa
| 126,000 | 129,987 | 116,423 | 129,837 | 107,191 | 106,496 | 103,906 | 97,586 | 90,129 | 87,946 | 82,557 | 86,283 | 90,397 | 83,393 | 91,382 | 109,368 | 90,220 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 11,112 | 10,551 | 6,758 | 11,236 | 8,024 | 8,386 | 9,804 | 9,531 | 8,054 | 12,607 | 14,135 | 13,400 | 13,214 | 8,687 | 9,184 | 17,432 | 18,218 |
Kortlopende schulden
| 14,113 | 28,100 | 25,400 | 37,740 | 20,517 | 17,829 | 7,269 | 8,456 | 10,633 | 9,402 | 6,764 | 11,181 | 20,512 | 13,969 | 20,797 | 37,496 | 25,433 |
Belastingschulden
| 4,663 | 1,058 | 1,072 | 1,302 | 1,107 | 1,422 | 904 | 1,948 | 1,111 | 1,186 | 2,292 | 248 | 224 | 1,017 | 1,289 | 1,263 | 1,308 |
Uitgestelde opbrengsten
| 8,853 | 6,231 | 6,363 | 5,590 | 6,583 | 5,572 | 4,897 | 6,292 | 4,774 | 5,224 | 5,398 | 5,391 | 1,782 | 2,682 | 2,839 | 4,498 | 2,719 |
Overige kortlopende verplichtingen
| 9,630 | 11,961 | 6,627 | 6,898 | 5,371 | 10,911 | 19,369 | 14,969 | 10,701 | 7,422 | 2,184 | 2,554 | 1,851 | 1,834 | 2,680 | 2,007 | 2,735 |
Totaal kortlopende verplichtingen
| 43,708 | 56,843 | 45,148 | 61,464 | 40,495 | 42,698 | 41,339 | 39,248 | 34,162 | 34,655 | 28,481 | 32,526 | 37,359 | 27,172 | 35,500 | 61,433 | 49,105 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 8,300 | 3,800 | 5,000 | 5,200 | 5,540 | 5,907 | 7,687 | 6,607 | 8,613 | 10,397 | 14,518 | 17,390 | 17,051 | 21,026 | 22,187 | 15,842 | 10,226 |
Uitgestelde opbrengsten niet-vlottend
| 21 | 5,637 | 5,266 | 5,100 | 5,431 | 5,403 | 5,707 | 5,950 | 6,059 | 4,878 | 4,239 | 3,405 | 3,550 | 3,318 | 2,815 | 2,433 | 2,374 |
Uitgestelde belastingverplichtingen niet-vlottend
| 221 | 221 | 221 | 221 | 221 | 221 | 221 | 220 | 220 | 232 | 272 | 300 | 300 | 345 | 64 | 64 | 64 |
Overige niet-vlottende verplichtingen
| 7,231 | 3,054 | 3,256 | 3,212 | 3,457 | 3,516 | 3,586 | 3,693 | 3,595 | 3,010 | 3,449 | 3,496 | 3,833 | 4,010 | 4,186 | 4,337 | 4,359 |
Totaal niet-vlottende verplichtingen
| 15,773 | 12,712 | 13,743 | 13,733 | 14,649 | 15,047 | 17,201 | 16,470 | 18,487 | 18,517 | 22,478 | 24,591 | 24,734 | 28,699 | 29,252 | 22,676 | 17,023 |
Totaal passiva
| 59,481 | 69,555 | 58,891 | 75,197 | 55,144 | 57,745 | 58,540 | 55,718 | 52,649 | 53,172 | 50,959 | 57,117 | 62,093 | 55,871 | 64,752 | 84,109 | 66,128 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 65,062 | 62,280 | 59,259 | 57,529 | 53,762 | 0 | 5,539 | 5,872 | 4,896 | 6,326 | 6,137 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,808 | 6,808 | 6,808 | 6,808 | 6,808 | 6,808 | 6,808 | 6,808 | 6,808 | 6,808 | 6,808 | 6,808 | 6,808 | 6,808 | 6,808 | 6,808 | 6,808 |
Ingehouden winsten
| 56,015 | 51,896 | 49,124 | 45,783 | 44,052 | 40,285 | 36,970 | 33,926 | 29,871 | 26,189 | 24,442 | 21,821 | 21,157 | 20,470 | 19,160 | 17,794 | 16,009 |
Overige gereserveerde algehele resultaten
| -2,662 | -4,630 | -4,748 | -4,619 | -5,488 | -5,017 | -5,087 | -5,539 | -5,872 | -4,896 | -6,326 | -6,137 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6,369 | -58,704 | -55,932 | -52,591 | -50,860 | -47,093 | 6,669 | 1,129 | 796 | 1,772 | 343 | 532 | 334 | 239 | 585 | 574 | 1,196 |
Totaal eigen vermogen van aandeelhouders
| 66,530 | 60,432 | 57,532 | 54,640 | 52,041 | 48,745 | 45,360 | 41,863 | 37,475 | 34,769 | 31,593 | 29,161 | 28,299 | 27,517 | 26,553 | 25,176 | 24,013 |
Totaal eigen vermogen
| 66,538 | 60,432 | 57,532 | 54,640 | 52,047 | 48,751 | 45,366 | 41,868 | 37,480 | 34,774 | 31,598 | 29,166 | 28,304 | 27,522 | 26,630 | 25,259 | 24,092 |
Totaal passiva en aandeelhoudersvermogen
| 126,011 | 129,987 | 116,423 | 129,837 | 107,191 | 106,496 | 103,906 | 97,586 | 90,129 | 87,946 | 82,557 | 86,283 | 90,397 | 83,393 | 91,382 | 109,368 | 90,220 |