Kitano Construction Corp.
TSE:1866.T
4025 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 16,359 | 26,678 | 22,660 | 18,732 | 19,884 | 26,678 | 24,180 | 21,560 | 12,858 | 19,644 | 14,559 | 12,180 | 13,720 | 20,333.333 | 21,113.591 | 18,939.35 | 14,879.467 | 19,743.388 | 15,056.437 | 13,234.666 | 13,917.377 | 17,292.745 | 19,855.949 | 20,153.304 | 20,643.782 | 22,462.728 | 22,922.082 | 19,785.728 | 18,631.898 | 20,475.069 | 20,088.51 | 15,943.413 | 14,551.295 | 19,786.928 | 18,599.001 | 19,814.714 | 14,128.589 | 15,797.951 | 19,146.331 | 20,730.252 | 15,377.606 | 19,747.353 | 20,539.918 | 16,295.008 | 14,102.238 | 18,312.461 | 16,771.792 | 14,132.963 | 12,541.415 | 15,851.988 | 15,558.983 | 12,381.52 | 8,558.367 | 14,783.435 | 14,318.289 | 15,965.655 | 11,995.373 | 22,196.423 | 15,661.891 | 11,316.31 | 15,855.713 | 23,569.15 | 23,120.656 | 9,497.019 |
Kosten van de omzet
| 14,436 | 23,707 | 19,414 | 16,535 | 17,813 | 23,707 | 21,500 | 18,889 | 11,647 | 17,023 | 12,851 | 10,907 | 12,653 | 17,981.507 | 19,291.785 | 17,178.26 | 13,551.37 | 17,374.71 | 13,083.775 | 11,515.12 | 12,308.388 | 15,272.691 | 17,782.676 | 17,329.1 | 17,658.227 | 20,168.998 | 19,682.134 | 17,662.825 | 16,694.065 | 17,681.039 | 17,825.368 | 13,732.88 | 12,663.57 | 17,113.016 | 16,444.435 | 17,701.981 | 12,641.113 | 14,228.062 | 16,387.87 | 17,777.662 | 13,533.137 | 17,993.558 | 18,608.698 | 14,782.983 | 13,190.103 | 17,211.24 | 15,451.015 | 12,728.504 | 11,715.988 | 14,501.714 | 13,882.628 | 11,152.051 | 8,058.971 | 13,561.282 | 13,054.122 | 14,634.684 | 11,260.085 | 20,472.322 | 14,714.688 | 10,358.209 | 14,398.992 | 22,104.68 | 20,883.341 | 8,316.17 |
Brutowinst
| 1,923 | 2,971 | 3,246 | 2,197 | 2,071 | 2,971 | 2,680 | 2,671 | 1,211 | 2,621 | 1,708 | 1,273 | 1,067 | 2,351.826 | 1,821.806 | 1,761.09 | 1,328.097 | 2,368.678 | 1,972.662 | 1,719.546 | 1,608.989 | 2,020.054 | 2,073.273 | 2,824.204 | 2,985.555 | 2,293.73 | 3,239.948 | 2,122.903 | 1,937.833 | 2,794.03 | 2,263.142 | 2,210.533 | 1,887.725 | 2,673.912 | 2,154.566 | 2,112.733 | 1,487.476 | 1,569.889 | 2,758.461 | 2,952.59 | 1,844.469 | 1,753.795 | 1,931.22 | 1,512.025 | 912.135 | 1,101.221 | 1,320.777 | 1,404.459 | 825.427 | 1,350.274 | 1,676.355 | 1,229.469 | 499.396 | 1,222.153 | 1,264.167 | 1,330.971 | 735.288 | 1,724.101 | 947.203 | 958.101 | 1,456.721 | 1,464.47 | 2,237.315 | 1,180.849 |
Brutowinstmarge
| 0.118 | 0.111 | 0.143 | 0.117 | 0.104 | 0.111 | 0.111 | 0.124 | 0.094 | 0.133 | 0.117 | 0.105 | 0.078 | 0.116 | 0.086 | 0.093 | 0.089 | 0.12 | 0.131 | 0.13 | 0.116 | 0.117 | 0.104 | 0.14 | 0.145 | 0.102 | 0.141 | 0.107 | 0.104 | 0.136 | 0.113 | 0.139 | 0.13 | 0.135 | 0.116 | 0.107 | 0.105 | 0.099 | 0.144 | 0.142 | 0.12 | 0.089 | 0.094 | 0.093 | 0.065 | 0.06 | 0.079 | 0.099 | 0.066 | 0.085 | 0.108 | 0.099 | 0.058 | 0.083 | 0.088 | 0.083 | 0.061 | 0.078 | 0.06 | 0.085 | 0.092 | 0.062 | 0.097 | 0.124 |
Onderzoek- en ontwikkelingskosten
| 0 | 14 | 14 | 27 | 26 | 20 | 23 | 18 | 14 | 69 | 15 | 19 | 15 | 18 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 96 | 0 | 0 | 0 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,151.351 | 0 | 0 | 0 | 1,135.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,472 | 1,593 | 1,324 | 1,371 | 1,359 | 1,898 | 1,285 | 1,185 | 1,173 | 660 | 1,000 | 1,063 | 1,030 | 1,356.865 | 987 | 1,051 | 1,079 | 906 | 1,116 | 1,086 | 1,151.351 | 1,184 | 1,104 | 1,495 | 1,135.88 | 1,010 | 1,080 | 1,144 | 1,104 | 910 | 1,098 | 860 | 1,092 | 1,147 | 1,143 | 1,014 | 1,047 | 786 | 1,195 | 1,018 | 989 | 845 | 904 | 922 | 891 | 751 | 868 | 879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | -8 | 9 | 9 | 7 | 8 | 6 | 15 | 11 | 3 | 15 | 19 | 26 | 14.521 | 18.55 | 1.292 | 26.478 | 13.403 | 19.392 | 29.888 | 15.732 | -14.6 | 35.319 | 30.88 | 22.137 | -27.663 | 8.15 | 28.154 | 91.211 | 64.754 | 18.103 | 21.005 | 85.859 | 28.26 | -9.226 | 65.383 | 112.161 | 61.445 | 5.638 | 29.492 | 80.778 | -15.932 | 84.059 | 11.925 | 125.935 | 18.77 | 80.12 | 21.852 | 69.606 | 20.448 | 62.659 | 33.195 | 75.293 | 13.922 | 53.875 | 38.998 | 67.417 | 17.337 | 38.98 | 7.807 | 65.748 | 34.867 | 149.907 | 28.761 |
Bedrijfskosten
| 1,473 | 1,918 | 1,338 | 1,398 | 1,359 | 1,918 | 1,308 | 1,203 | 1,173 | 1,166 | 1,000 | 1,063 | 1,045 | 1,374.865 | 987.405 | 1,050.123 | 1,079.9 | 1,272.692 | 1,115.414 | 1,086.428 | 1,151.351 | 1,550.477 | 1,104.115 | 1,494.357 | 1,135.88 | 1,370.737 | 1,088.927 | 1,143.854 | 1,104.978 | 1,248.834 | 1,097.592 | 859.918 | 1,092.557 | 1,484.621 | 1,143.151 | 1,032.736 | 1,078.501 | 1,126.06 | 1,194.826 | 1,017.938 | 989.537 | 1,090.372 | 903.7 | 922.783 | 891.129 | 981.645 | 868.748 | 878.382 | 907.71 | 983.032 | 882.066 | 904.42 | 919.713 | 943.025 | 834.291 | 937.956 | 918.018 | 977.256 | 895.875 | 954.769 | 988.682 | 1,248.122 | 1,007.276 | 1,013.94 |
Bedrijfsresultaat
| 450 | 1,053 | 1,908 | 799 | 711 | 1,053 | 1,372 | 1,469 | 37 | 1,455 | 708 | 211 | 20 | 976.959 | 834.402 | 710.968 | 248.195 | 1,095.985 | 857.248 | 633.118 | 457.637 | 469.575 | 969.159 | 1,329.849 | 1,849.673 | 922.994 | 2,151.019 | 979.05 | 832.854 | 1,545.196 | 1,165.55 | 1,350.615 | 795.168 | 1,189.291 | 1,011.415 | 1,079.997 | 408.975 | 443.829 | 1,563.635 | 1,934.652 | 854.932 | 663.423 | 1,027.52 | 589.242 | 21.006 | 119.576 | 452.029 | 526.077 | -82.283 | 367.242 | 794.289 | 325.049 | -420.317 | 279.128 | 429.876 | 393.015 | -182.73 | 746.845 | 51.328 | 3.332 | 468.039 | 216.348 | 1,230.039 | 166.909 |
Bedrijfsresultaat ratio
| 0.028 | 0.039 | 0.084 | 0.043 | 0.036 | 0.039 | 0.057 | 0.068 | 0.003 | 0.074 | 0.049 | 0.017 | 0.001 | 0.048 | 0.04 | 0.038 | 0.017 | 0.056 | 0.057 | 0.048 | 0.033 | 0.027 | 0.049 | 0.066 | 0.09 | 0.041 | 0.094 | 0.049 | 0.045 | 0.075 | 0.058 | 0.085 | 0.055 | 0.06 | 0.054 | 0.055 | 0.029 | 0.028 | 0.082 | 0.093 | 0.056 | 0.034 | 0.05 | 0.036 | 0.001 | 0.007 | 0.027 | 0.037 | -0.007 | 0.023 | 0.051 | 0.026 | -0.049 | 0.019 | 0.03 | 0.025 | -0.015 | 0.034 | 0.003 | 0 | 0.03 | 0.009 | 0.053 | 0.018 |
Totaal overige inkomsten en kosten netto
| 312 | -129 | 111 | 194 | 84 | -1,284 | 106 | 251 | 291 | 106 | 107 | -181 | 344 | 49.698 | 42.35 | -9.698 | 101.311 | 16.45 | 68.51 | -16.525 | 92.295 | -573.546 | 112.924 | 100.078 | 7.063 | 22.526 | 92.097 | 11.029 | 25.273 | 358.616 | 123.681 | -182.927 | -72.321 | -372.637 | 28.524 | 82.348 | 80.099 | 79.684 | -327.295 | 78.861 | 28.058 | 1,241.272 | 65.188 | 10.52 | 104.081 | -477.066 | 78.369 | 36.679 | 54.332 | -230.304 | 154.694 | 91.184 | 46.039 | 34.227 | -13.402 | -92.036 | 95.5 | -270.192 | 139.09 | 329.35 | -78.198 | -714.447 | -4.876 | 584.002 |
Inkomen voor belasting
| 762 | -231 | 2,019 | 993 | 795 | -231 | 1,478 | 1,720 | 328 | 1,561 | 815 | 30 | 364 | 1,026.657 | 876.752 | 701.27 | 349.311 | 1,112.435 | 925.758 | 616.593 | 549.932 | -103.971 | 1,082.082 | 1,429.927 | 1,857.514 | 945.489 | 2,243.116 | 990.079 | 858.128 | 1,903.812 | 1,289.232 | 1,167.688 | 722.679 | 816.654 | 1,039.939 | 1,162.345 | 489.074 | 523.513 | 1,236.34 | 2,013.513 | 882.99 | 1,904.695 | 1,092.708 | 599.762 | 125.087 | -357.49 | 530.398 | 562.756 | -27.951 | 136.938 | 948.983 | 416.233 | -374.278 | 313.355 | 416.474 | 300.979 | -87.23 | 476.653 | 190.418 | 332.682 | 389.841 | -498.099 | 1,225.163 | 750.911 |
Inkomen voor belasting ratio
| 0.047 | -0.009 | 0.089 | 0.053 | 0.04 | -0.009 | 0.061 | 0.08 | 0.026 | 0.079 | 0.056 | 0.002 | 0.027 | 0.05 | 0.042 | 0.037 | 0.023 | 0.056 | 0.061 | 0.047 | 0.04 | -0.006 | 0.054 | 0.071 | 0.09 | 0.042 | 0.098 | 0.05 | 0.046 | 0.093 | 0.064 | 0.073 | 0.05 | 0.041 | 0.056 | 0.059 | 0.035 | 0.033 | 0.065 | 0.097 | 0.057 | 0.096 | 0.053 | 0.037 | 0.009 | -0.02 | 0.032 | 0.04 | -0.002 | 0.009 | 0.061 | 0.034 | -0.044 | 0.021 | 0.029 | 0.019 | -0.007 | 0.021 | 0.012 | 0.029 | 0.025 | -0.021 | 0.053 | 0.079 |
Belastingkosten
| 147 | 311 | 558 | 221 | 234 | 311 | 399 | 462 | 108 | 499 | 287 | 130 | 94 | 380.916 | 335.996 | 286.538 | 134.559 | 336.016 | 290.074 | 220.045 | 188.138 | 117.877 | 303.626 | 458.134 | 615.481 | 235.445 | 683.537 | 323.973 | 306.582 | 604.14 | 419.295 | 430.182 | 305.156 | 439.898 | 370.914 | 349.03 | 162.272 | 80.868 | 564.325 | 715.237 | 351.481 | 312.84 | 695.396 | 201.121 | 77.868 | -212.657 | 213.196 | 218.139 | -2.092 | 188.582 | 134.114 | 157.114 | -269.373 | 54.532 | 171.481 | 168.92 | -26.681 | 249.424 | -163.502 | 87.707 | 156.201 | 89.597 | 462.668 | -3.746 |
Nettowinst
| 612 | -543 | 1,453 | 765 | 559 | -543 | 1,071 | 1,246 | 214 | 1,058 | 521 | -106 | 266 | 641.059 | 536.424 | 411.543 | 215 | 773.505 | 631.571 | 389.21 | 358.545 | -223.943 | 774.954 | 965.467 | 1,234.658 | 705.271 | 1,555.27 | 652.347 | 549.485 | 1,270.921 | 867.07 | 753.176 | 430.771 | 389.191 | 669.346 | 791.841 | 317.383 | 399.448 | 603.533 | 1,295.601 | 554.325 | 1,594.34 | 386.048 | 387.74 | 34.867 | -23.116 | 304.65 | 329.372 | -35.305 | -37.881 | 800.766 | 249.109 | -111.801 | 255.126 | 232.501 | 134.88 | -61.012 | 223.64 | 346.904 | 227.942 | 227.245 | -577.088 | 748.253 | 730.906 |
Nettowinstmarge
| 0.037 | -0.02 | 0.064 | 0.041 | 0.028 | -0.02 | 0.044 | 0.058 | 0.017 | 0.054 | 0.036 | -0.009 | 0.019 | 0.032 | 0.025 | 0.022 | 0.014 | 0.039 | 0.042 | 0.029 | 0.026 | -0.013 | 0.039 | 0.048 | 0.06 | 0.031 | 0.068 | 0.033 | 0.029 | 0.062 | 0.043 | 0.047 | 0.03 | 0.02 | 0.036 | 0.04 | 0.022 | 0.025 | 0.032 | 0.062 | 0.036 | 0.081 | 0.019 | 0.024 | 0.002 | -0.001 | 0.018 | 0.023 | -0.003 | -0.002 | 0.051 | 0.02 | -0.013 | 0.017 | 0.016 | 0.008 | -0.005 | 0.01 | 0.022 | 0.02 | 0.014 | -0.024 | 0.032 | 0.077 |
WPA (Winst Per Aandeel)
| 106.76 | -91.26 | 252.97 | 131.85 | 94.94 | -91.34 | 179.86 | 202.21 | 34.53 | 170.7 | 84.1 | -17.09 | 42.88 | 103.33 | 86.46 | 66.25 | 34.68 | 124.52 | 101.67 | 61.86 | 56.98 | -35.59 | 123.16 | 161.04 | 205.94 | 117.64 | 259.42 | 104.8 | 88.3 | 204.18 | 139.3 | 120.97 | 69.2 | 62.51 | 107.51 | 127.32 | 51 | 64.23 | 97.04 | 208.25 | 89.1 | 256.27 | 62.05 | 62.3 | 5.6 | -3.71 | 48.95 | 49.36 | -5.29 | -5.68 | 120 | 35.98 | -16.15 | 36.85 | 33.16 | 19.24 | -8.71 | 31.9 | 49.46 | 32.5 | 32.4 | -82.28 | 106.69 | 104.22 |
Verwaterde WPA
| 106.76 | -87.72 | 252.97 | 131.85 | 94.94 | -91.34 | 179.86 | 201.06 | 34.53 | 170.68 | 83.97 | -17.08 | 42.88 | 103.33 | 86.46 | 66.25 | 34.68 | 124.52 | 101.67 | 61.86 | 56.98 | -35.59 | 123.16 | 161.04 | 205.94 | 117.64 | 259.42 | 104.8 | 88.3 | 204.18 | 139.3 | 120.97 | 69.2 | 62.51 | 107.51 | 127.32 | 51 | 64.23 | 97.04 | 208.25 | 89.1 | 256.27 | 62.05 | 62.3 | 5.6 | -3.71 | 48.95 | 49.36 | -5.29 | -5.68 | 120 | 35.98 | -16.15 | 36.85 | 33.16 | 19.24 | -8.71 | 31.9 | 49.46 | 32.5 | 32.4 | -82.28 | 106.69 | 104.22 |
EBITDA
| 673.25 | 1,498 | 2,028 | 1,215 | 1,015 | 51 | 1,654 | 1,976 | 546 | 1,799 | 1,031 | 254 | 581 | 1,236.292 | 1,057.635 | 880.857 | 422.5 | 1,270.5 | 1,113.288 | 796 | 711.78 | 79.116 | 1,093.701 | 1,502 | 1,861.485 | 1,006.41 | 2,177.624 | 1,009.542 | 867.782 | 2,142.795 | 1,289.29 | 1,178.255 | 729.274 | 1,050.369 | 990.763 | 1,171.344 | 497.514 | 650.288 | 1,778.98 | 2,022.036 | 878.244 | 751.564 | 1,119.209 | 625.556 | 151.028 | 279.04 | 557.049 | 592.205 | 6.672 | 166.632 | 976.49 | 451.948 | -340.105 | 398.107 | 514.545 | 489.756 | 17.405 | 879.845 | 304.97 | 438.849 | 579.153 | -384.714 | 1,357.955 | 305.304 |
EBITDA ratio
| 0.041 | 0.061 | 0.094 | 0.053 | 0.04 | 0.032 | 0.06 | 0.08 | 0.027 | 0.082 | 0.056 | 0.019 | 0.019 | 0.049 | 0.042 | 0.037 | 0.024 | 0.055 | 0.062 | 0.047 | 0.04 | 0.02 | 0.055 | 0.071 | 0.09 | 0.045 | 0.095 | 0.051 | 0.047 | 0.09 | 0.06 | 0.074 | 0.05 | 0.053 | 0.053 | 0.059 | 0.037 | 0.041 | 0.093 | 0.097 | 0.057 | 0.038 | 0.054 | 0.038 | 0.011 | 0.015 | 0.033 | 0.042 | 0.001 | 0.032 | 0.058 | 0.032 | -0.04 | 0.03 | 0.036 | 0.031 | -0.004 | 0.04 | 0.014 | 0.039 | 0.037 | 0.002 | 0.059 | 0.032 |