
Kitano Construction Corp.
TSE:1866.T
4165 (JPY) • At close July 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 18,750 | 26,326 | 26,132 | 14,906 | 12,998 | 9,425 | 10,434 | 8,977 | 15,111 | 9,183.994 | 11,199.117 | 7,814.731 | 6,624.89 | 5,753.675 | 5,066.533 | 5,822.285 | 6,363.436 | 5,634.342 | 3,290.765 | 6,025.498 | 3,061.798 |
Kortetermijnbeleggingen
| 22 | 0 | 28 | 6 | 16.012 | 24.006 | 50.087 | 35.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 18,772 | 26,326 | 26,160 | 14,912 | 13,014.141 | 9,449.806 | 10,484.151 | 9,012.071 | 15,111.033 | 9,183.994 | 11,199.117 | 7,814.731 | 6,624.89 | 5,753.675 | 5,066.533 | 5,822.285 | 6,363.436 | 5,634.342 | 3,290.765 | 6,025.498 | 3,061.798 |
Nettovorderingen
| 14,488 | 13,299 | 12,648 | 15,429 | 18,946.514 | 14,720.537 | 18,774.676 | 25,032.633 | 16,724.174 | 18,801.962 | 11,781.175 | 15,721.373 | 13,541 | 12,441.226 | 12,262.813 | 0 | 10,838.343 | 7,911.52 | 12,338.928 | 9,617.655 | 10,595.121 |
Voorraad
| 6,832 | 4,398 | 4,804 | 3,672 | 4,681.956 | 4,417.379 | 4,170.76 | 4,350.259 | 4,404 | 4,043.888 | 6,227.33 | 11,792.071 | 11,118.814 | 10,064.72 | 8,716.693 | 10,732.83 | 20,574.43 | 19,372.797 | 22,015.744 | 15,169.385 | 10,504.613 |
Overige vlottende activa
| 1,427 | 1,249 | 1,348 | 1,682 | 2,192.304 | 2,322.313 | 2,142.325 | 2,514.182 | 1,718.916 | 1,179.493 | 1,900.866 | 1,816.999 | 15,515.782 | 1,737.853 | 2,212.831 | 17,689.621 | 4,100.14 | 1,822.488 | 1,750.726 | 1,286.52 | 1,241.059 |
Totaal vlottende activa
| 41,519 | 45,272 | 44,960 | 35,695 | 38,834 | 30,910.035 | 35,571.912 | 41,350.346 | 37,958.742 | 33,209.337 | 31,108.488 | 37,145.174 | 33,259.486 | 29,997.474 | 28,258.87 | 34,244.736 | 41,876.349 | 34,741.147 | 39,396.163 | 32,099.058 | 25,402.591 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 19,491 | 19,902 | 20,129 | 20,720 | 20,998 | 18,042.87 | 14,115.727 | 14,539 | 14,596 | 13,872.725 | 14,356.662 | 14,493.073 | 12,335.745 | 12,973.241 | 13,493.672 | 13,731.169 | 13,181.257 | 18,777.487 | 18,929.621 | 18,986.826 | 22,147.231 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.369 | 264.956 | 426.542 | 905.948 |
Immateriële activa
| 0 | 315 | 244 | 188 | 201.898 | 233.611 | 249.777 | 274.454 | 227.551 | 225.29 | 241.911 | 239.046 | 53.973 | 53.301 | 41.798 | 39.638 | 39.539 | 615.027 | 618.957 | 626.561 | 626.468 |
Goodwill en immateriële activa
| 638 | 315 | 244 | 188 | 201 | 233.611 | 249.777 | 274.454 | 227.551 | 225.29 | 241.911 | 239.046 | 53.973 | 53.301 | 41.798 | 39.638 | 39.539 | 634.396 | 883.913 | 1,053.103 | 1,532.416 |
Langetermijnbeleggingen
| 10,962 | 9,376 | 9,354 | 8,815 | 9,508 | 5,565.951 | 6,364.177 | 6,816.756 | 6,121.624 | 5,115.819 | 6,092.394 | 4,822.917 | 5,067 | 6,238.408 | 6,492.258 | 7,070.581 | 6,605.877 | 6,616.86 | 8,540.572 | 9,693.736 | 7,253.745 |
Belastingvorderingen
| 18 | 16 | 18 | 17 | 0 | 51.155 | 48.214 | 67.215 | 345.089 | 412.274 | 429.921 | 588.791 | 455.886 | 500.909 | 700.306 | 658.795 | 707.178 | 853.488 | 214.77 | 167.377 | 0 |
Overige niet-vlottende activa
| 2,961 | 2,948 | 53 | 63 | 75.048 | 65.291 | 18.971 | 1,712.875 | 1,342.449 | 1,322.299 | 1,335.64 | 1,356.473 | 267.132 | 433.491 | 429.099 | 244.716 | 350.356 | 1,361.016 | 1,409.122 | 1,420.675 | 1,521.351 |
Totaal niet-vlottende activa
| 34,070 | 32,557 | 29,798 | 29,803 | 30,814.191 | 26,051.927 | 22,851.689 | 23,565.194 | 22,665.073 | 20,980.734 | 22,489.254 | 21,533.434 | 20,444.564 | 20,199.35 | 21,157.133 | 21,744.899 | 20,884.207 | 28,243.247 | 29,977.998 | 31,321.717 | 32,454.743 |
Totaal activa
| 75,589 | 77,829 | 74,761 | 65,500 | 69,649.11 | 56,961.966 | 58,423.604 | 64,261.756 | 60,623.815 | 54,190.071 | 53,597.742 | 58,678.608 | 53,704.05 | 50,196.824 | 49,416.003 | 55,989.635 | 62,760.556 | 62,984.394 | 69,374.161 | 63,420.775 | 57,857.334 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 13,275 | 17,584 | 12,568 | 9,891 | 11,094 | 12,979.922 | 13,715.919 | 18,670.208 | 14,402.785 | 14,160.459 | 10,941.133 | 16,775.449 | 19,598.393 | 15,703.741 | 13,307.606 | 16,993.348 | 17,024.66 | 14,893.391 | 17,039.959 | 17,333.432 | 14,131.375 |
Kortlopende schulden
| 0 | 0 | 0 | 4,000 | 4,000 | 0 | 0 | 3.781 | 0 | 0 | 1,000 | 1,000 | 0 | 0 | 2,500 | 4,000 | 7,000 | 4,042.871 | 7,322.871 | 1,388.649 | 5,832.128 |
Belastingschulden
| 0 | 527 | 1,305 | 238 | 1,046.134 | 60.861 | 959.255 | 707.942 | 1,362.05 | 683.134 | 1,071.178 | 478.004 | 483.04 | 71.294 | 304.6 | 30.32 | 664.47 | 52.432 | 70.812 | 67.086 | 86.248 |
Uitgestelde opbrengsten
| 7,898 | 0 | 7,942 | 0 | 0 | 4,978.793 | 4,901.452 | 5,392.053 | 6,571.672 | 0 | 0 | 5,011.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,795 | 11,379 | 10,262 | 10,592 | 8,177.021 | 1,630.437 | 2,029.986 | 2,105.708 | 2,295.969 | 6,520.442 | 7,606.859 | 5,790.183 | 4,533.377 | 4,767.682 | 3,656.884 | 4,766.344 | 12,048.452 | 12,139.632 | 12,774.104 | 11,816.497 | 9,846.228 |
Totaal kortlopende verplichtingen
| 23,968 | 29,490 | 32,077 | 24,721 | 30,045.155 | 19,650.566 | 21,607.252 | 26,880.57 | 24,633.319 | 21,364.964 | 20,619.17 | 29,446.564 | 24,614.81 | 20,542.717 | 19,771.105 | 25,790.012 | 37,093.036 | 31,498.605 | 37,207.746 | 30,605.664 | 29,895.979 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.028 | 4,000 | 4,000 | 4,000 | 4,000 | 0 | 0 | 0 | 0 | 534.8 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 1,836.9 | 1,950 | 2,060.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,422 | 1,874 | 1,029 | 1,167 | 1,000.801 | 749.892 | 805.415 | 1,056.133 | 1,633.749 | 1,314.3 | 1,665.705 | 1,238.724 | 67.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,692 | 2,773 | 2,778 | 2,113 | 366.1 | 351.177 | 289.318 | 2,501.766 | 2,610.888 | 3,094.669 | 3,273.338 | 3,840.426 | 3,625.758 | 3,852.123 | 4,008.562 | 4,129.463 | 4,435.248 | 7,909.725 | 7,926.759 | 8,025.432 | 6,690.862 |
Totaal niet-vlottende verplichtingen
| 4,390 | 4,647 | 3,824 | 3,280 | 3,200.943 | 3,051.069 | 3,155.433 | 3,557.901 | 4,244.637 | 4,423.261 | 4,939.043 | 5,130.178 | 7,693.724 | 7,852.123 | 8,008.562 | 8,129.463 | 4,435.248 | 7,909.725 | 7,926.759 | 8,025.432 | 7,225.662 |
Totaal passiva
| 28,358 | 34,137 | 35,901 | 28,001 | 33,246.098 | 22,701.63 | 24,762.685 | 31,092.254 | 28,877.957 | 25,788.225 | 25,558.213 | 34,576.742 | 32,308.534 | 28,394.84 | 27,779.667 | 33,919.475 | 41,528.284 | 39,408.33 | 45,134.505 | 38,631.096 | 37,121.641 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9,116 | 9,116 | 9,116 | 9,116 | 9,116 | 9,116.491 | 9,116.491 | 9,116.491 | 9,116 | 9,116.492 | 9,116.492 | 9,116.492 | 9,116.492 | 9,116.492 | 9,116.492 | 9,116.492 | 9,116.492 | 9,116.492 | 9,116.492 | 9,116.492 | 9,116.492 |
Ingehouden winsten
| 31,458 | 29,060 | 25,811 | 24,443 | 23,384 | 22,201.151 | 20,677.577 | 18,525.967 | 15,685 | 12,985.86 | 11,563.201 | 9,160.94 | 7,255.036 | 7,216.396 | 6,869.204 | 6,877.87 | 6,429.961 | 6,234.95 | 5,760.244 | 5,713.32 | 488.819 |
Overige gereserveerde algehele resultaten
| 6,328 | 4,957 | 0 | 2,185 | 0 | 0 | 0 | 2,266.392 | 2,076.672 | 1,284.934 | 1,899.187 | 542.009 | 0 | 0 | 0 | 388.175 | 0 | 1,048.505 | 2,205.644 | 2,767.37 | 1,320.038 |
Overige totale aandeelhoudersvermogen
| -241 | 2 | 634 | 1,237 | 1,250.004 | 1,270.418 | 1,463.433 | 3,455.956 | 4,441.128 | 4,239.651 | 3,790.352 | 3,797.072 | 3,802.545 | 4,958.603 | 5,154.857 | 5,612.012 | 5,251.458 | 6,617.031 | 5,604.135 | 5,605.681 | 8,755.354 |
Totaal eigen vermogen van aandeelhouders
| 46,661 | 43,135 | 38,317 | 36,982 | 35,904.323 | 33,770.257 | 33,185.674 | 33,364.806 | 31,319.922 | 27,626.937 | 26,369.232 | 22,616.513 | 20,971.556 | 21,291.491 | 21,140.553 | 21,606.374 | 20,797.911 | 21,968.473 | 22,686.515 | 23,202.863 | 19,680.703 |
Totaal eigen vermogen
| 47,229 | 43,692 | 38,860 | 37,499 | 36,403.012 | 34,260.331 | 33,660.921 | 33,823.285 | 31,745.859 | 28,401.846 | 28,039.529 | 24,101.866 | 21,395.516 | 21,801.984 | 21,636.336 | 22,070.16 | 21,232.272 | 23,576.064 | 24,239.656 | 24,789.679 | 20,735.693 |
Totaal passiva en aandeelhoudersvermogen
| 75,589 | 77,829 | 74,761 | 65,500 | 69,649.11 | 56,961.966 | 58,423.604 | 64,261.756 | 60,623.815 | 54,190.071 | 53,597.742 | 58,678.608 | 53,704.05 | 50,196.824 | 49,416.003 | 55,989.635 | 62,760.556 | 62,984.394 | 69,374.161 | 63,420.775 | 57,857.334 |