Kitano Construction Corp.
TSE:1866.T
4025 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 26,326 | 26,132 | 14,906 | 12,998.129 | 9,425.8 | 10,434.064 | 8,977.026 | 15,111.034 | 9,183.994 | 11,199.117 | 7,814.731 | 6,624.89 | 5,753.675 | 5,066.533 | 5,822.285 | 6,363.436 | 5,634.342 |
Kortetermijnbeleggingen
| -16 | 28 | 6 | 16.012 | 24.006 | 50.087 | 35.045 | -25.469 | -25.672 | -29.328 | -26.248 | -2,532.768 | -2,292.198 | -2,390.185 | -2,520.933 | -2,398.905 | -3,102.611 |
Liquide middelen en kortetermijnbeleggingen
| 26,326 | 26,160 | 14,912 | 13,014.141 | 9,449.806 | 10,484.151 | 9,012.071 | 15,111.034 | 9,183.994 | 11,199.117 | 7,814.731 | 6,624.89 | 5,753.675 | 5,066.533 | 5,822.285 | 6,363.436 | 5,634.342 |
Nettovorderingen
| 13,299 | 12,648 | 15,429 | 18,946.514 | 14,720.537 | 18,774.676 | 25,032.633 | 16,724.174 | 18,801.962 | 11,781.175 | 15,721.373 | 0 | 12,441.226 | 12,262.813 | 0 | 10,838.343 | 7,911.52 |
Voorraad
| 4,398 | 4,804 | 3,672 | 4,681.956 | 4,417.379 | 4,170.76 | 4,350.259 | 4,404.618 | 4,043.888 | 6,227.33 | 11,792.071 | 11,118.814 | 10,064.72 | 8,716.693 | 10,732.83 | 20,574.43 | 19,372.797 |
Overige vlottende activa
| 1,249 | 1,348 | 1,682 | 2,192.304 | 2,322.313 | 2,142.325 | 2,514.182 | 1,718.916 | 1,179.493 | 1,900.866 | 1,816.999 | 619.585 | 1,737.853 | 2,212.831 | 2,876.947 | 4,100.14 | 1,822.488 |
Totaal vlottende activa
| 45,272 | 44,960 | 35,695 | 38,834.915 | 30,910.035 | 35,571.912 | 41,350.346 | 37,958.742 | 33,209.337 | 31,108.488 | 37,145.174 | 33,259.486 | 29,997.474 | 28,258.87 | 34,244.736 | 41,876.349 | 34,741.147 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 19,902 | 20,129 | 20,720 | 20,998.868 | 18,042.87 | 14,115.727 | 14,539.81 | 14,596.035 | 13,872.725 | 14,356.662 | 14,493.073 | 12,335.745 | 12,973.241 | 13,493.672 | 13,731.169 | 13,181.257 | 18,777.487 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.369 |
Immateriële activa
| 315 | 244 | 188 | 201.898 | 233.611 | 249.777 | 274.454 | 227.551 | 225.29 | 241.911 | 239.046 | 53.973 | 53.301 | 41.798 | 39.638 | 39.539 | 615.027 |
Goodwill en immateriële activa
| 315 | 244 | 188 | 201.898 | 233.611 | 249.777 | 274.454 | 227.551 | 225.29 | 241.911 | 239.046 | 53.973 | 53.301 | 41.798 | 39.638 | 39.539 | 634.396 |
Langetermijnbeleggingen
| 9,376 | 9,354 | 8,815 | 9,508 | 7,659 | 8,419 | 6,758.256 | 6,153.948 | 5,148.146 | 6,125.12 | 4,856.051 | 7,331.828 | 6,238.408 | 6,492.258 | 7,070.581 | 6,605.877 | 8,235.942 |
Belastingvorderingen
| 16 | 18 | 17 | 30.377 | 51.155 | 48.214 | 279.799 | 345.09 | 412.274 | 429.921 | 588.791 | 455.886 | 500.909 | 700.306 | 658.795 | 707.178 | 853.488 |
Overige niet-vlottende activa
| 2,948 | 53 | 63 | 75.048 | 65.291 | 18.971 | 1,712.875 | 1,342.449 | 1,322.299 | 1,335.64 | 1,356.473 | 267.132 | 433.491 | 429.099 | 244.716 | 350.356 | -258.066 |
Totaal niet-vlottende activa
| 32,557 | 29,798 | 29,803 | 30,814.191 | 26,051.927 | 22,851.689 | 23,565.194 | 22,665.073 | 20,980.734 | 22,489.254 | 21,533.434 | 20,444.564 | 20,199.35 | 21,157.133 | 21,744.899 | 20,884.207 | 28,243.247 |
Totaal activa
| 77,829 | 74,761 | 65,500 | 69,649.11 | 56,961.966 | 58,423.604 | 64,915.541 | 60,623.815 | 54,190.071 | 53,597.742 | 58,678.608 | 53,704.05 | 50,196.824 | 49,416.003 | 55,989.635 | 62,760.556 | 62,984.394 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 17,584 | 12,568 | 9,891 | 11,094 | 12,979.922 | 13,715.919 | 18,670.208 | 14,402.785 | 14,160.459 | 10,941.133 | 16,775.449 | 19,598.393 | 15,703.741 | 13,307.606 | 16,993.348 | 17,024.66 | 14,893.391 |
Kortlopende schulden
| 0 | 0 | 4,000 | 4,000 | 0 | 0 | 3.781 | 0 | 0 | 1,000 | 5,108.834 | 0 | 0 | 2,502.015 | 4,000 | 7,001.284 | 4,042.871 |
Belastingschulden
| 527 | 1,305 | 238 | 1,046.134 | 60.861 | 959.255 | 707.942 | 1,362.05 | 683.134 | 1,071.178 | 478.004 | 483.04 | 71.294 | 304.6 | 30.32 | 664.47 | 52.432 |
Uitgestelde opbrengsten
| 0 | 7,942 | 4,682 | 6,190.69 | 4,978.793 | 4,901.452 | 5,392.053 | 6,571.672 | -14.635 | 7,127.763 | 5,979.708 | 0 | 0 | 3,294.157 | 3,879.351 | 12,199.696 | 11,726.487 |
Overige kortlopende verplichtingen
| 11,379 | 10,262 | 10,592 | 13,905.021 | 1,630.99 | 2,030.626 | 2,106.586 | 2,296.812 | 6,521.371 | 7,606.859 | 6,181.233 | 4,533.377 | 4,767.682 | 3,656.884 | 4,766.344 | 12,402.622 | 12,509.911 |
Totaal kortlopende verplichtingen
| 29,490 | 32,077 | 24,721 | 30,045.155 | 19,650.566 | 21,607.252 | 26,880.57 | 24,633.319 | 21,364.964 | 20,619.17 | 29,446.564 | 24,614.81 | 20,542.717 | 19,771.105 | 25,790.012 | 37,093.036 | 31,498.605 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -791.878 | 4,000 | 4,000 | 4,000 | 4,000 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 1,836.9 | 1,950 | 2,060.7 | 0 | 0 | 0 | 0 | 878.217 | 501.155 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,874 | 1,029 | 1,167 | 1,000.801 | 749.892 | 805.415 | 1,709.918 | 1,633.75 | 1,314.3 | 1,665.705 | 1,238.724 | 67.966 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,773 | 2,795 | 2,113 | 364.043 | 351.177 | 289.318 | 2,501.766 | 2,610.887 | 3,108.961 | 3,273.338 | 2,962.209 | 3,124.603 | 3,852.123 | 4,008.562 | 4,129.463 | 4,435.248 | 7,909.725 |
Totaal niet-vlottende verplichtingen
| 4,647 | 3,824 | 3,280 | 3,200.943 | 3,051.069 | 3,155.433 | 4,211.684 | 4,244.637 | 4,423.261 | 4,939.043 | 5,130.178 | 7,693.724 | 7,852.123 | 8,008.562 | 8,129.463 | 4,435.248 | 7,909.725 |
Totaal passiva
| 34,137 | 35,901 | 28,001 | 33,246.098 | 22,701.635 | 24,762.685 | 31,092.254 | 28,877.956 | 25,788.225 | 25,558.213 | 34,576.742 | 32,308.534 | 28,394.84 | 27,779.667 | 33,919.475 | 41,528.284 | 39,408.33 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 35,562 | 34,797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9,116 | 9,116 | 9,116 | 9,116.491 | 9,116.491 | 9,116.491 | 9,116.491 | 9,116.492 | 9,116.492 | 9,116.492 | 9,116.492 | 9,116.492 | 9,116.492 | 9,116.492 | 9,116.492 | 9,116.492 | 9,116.492 |
Ingehouden winsten
| 29,060 | 25,811 | 24,443 | 23,384.377 | 22,201.151 | 20,677.577 | 18,525.967 | 15,685.631 | 12,985.86 | 11,563.201 | 9,160.94 | 7,255.036 | 7,216.396 | 6,869.204 | 6,877.87 | 6,429.961 | 6,234.95 |
Overige gereserveerde algehele resultaten
| 4,957 | 2,755 | 2,185 | 2,153.138 | 1,182.199 | 1,928.175 | 2,266.392 | 2,076.672 | 1,284.934 | 1,899 | 543 | 797 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2 | 3,390 | 1,237 | 3,404.323 | 2,452.615 | 3,391.606 | 3,455.956 | 13,557.619 | 4,239.651 | 3,790.352 | 3,797.072 | 3,802.545 | 4,705.262 | 5,063.071 | 5,223.837 | 5,251.458 | 5,568.526 |
Totaal eigen vermogen van aandeelhouders
| 43,135 | 38,317 | 36,982 | 35,904.323 | 33,770.257 | 33,185.674 | 33,364.806 | 31,319.922 | 27,626.937 | 26,369.232 | 22,616.513 | 20,971.556 | 21,291.491 | 21,140.553 | 21,606.374 | 20,797.911 | 21,968.473 |
Totaal eigen vermogen
| 43,693 | 38,860 | 37,499 | 36,403.012 | 34,260.331 | 33,660.919 | 33,823.287 | 31,745.859 | 28,401.846 | 28,039.529 | 24,101.866 | 21,395.516 | 21,801.984 | 21,636.336 | 22,070.16 | 21,232.272 | 23,576.064 |
Totaal passiva en aandeelhoudersvermogen
| 77,829 | 74,761 | 65,500 | 69,649.11 | 56,961.966 | 58,423.604 | 64,915.541 | 60,623.815 | 54,190.071 | 53,597.742 | 58,678.608 | 53,704.05 | 50,196.824 | 49,416.003 | 55,989.635 | 62,760.556 | 62,984.394 |