Kitano Construction Corp.

TSE:1866.T

3830 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 20,58425,86920,21519,43121,42426,13217,29120,37122,82114,90613,95712,76211,37212,998.1299,207.118,605.13410,812.6849,425.88,187.15110,592.56314,030.9710,434.06411,471.33814,965.80919,774.8958,977.02612,124.1259,772.83116,918.03415,111.03415,621.4039,334.47914,264.0649,183.99410,756.29612,025.53214,154.66111,199.11710,577.2547,906.6047,581.137,814.7316,500.7866,197.4988,687.9446,624.894,277.5013,950.7653,386.2445,753.6754,979.7343,449.3293,870.2835,066.5334,958.3927,627.0615,263.5145,822.2856,200.7656,229.7436,363.4368,510.402
Kortetermijnbeleggingen 04570-960132829292165201616.01216.0161.001-669.5724.00690.07175.12774.11550.08735.0135.02135.03235.045-22.662-23.764-24.833-25.469-26.1-27.474-26.272-25.672-43.338-29.524-30.26-29.328-24.793-25.635-25.726-26.248-2,818.623-2,812.534-2,758.737-2,532.768-2,424.705-2,442.53-2,475.109-2,292.198-2,334.916-2,406.259-2,450.446-2,390.185-2,412.686-2,474.038-2,540.91-2,520.933-2,447.676-2,541.803-2,398.905-3,034.716
Liquide middelen en kortetermijnbeleggingen 20,58426,32620,21519,43121,43726,16017,32020,40022,84214,91213,96212,78211,38813,014.1419,223.1268,606.13510,812.6849,449.8068,277.22210,667.6914,105.08510,484.15111,506.34815,000.8319,809.9279,012.07112,124.1259,772.83116,918.03415,111.03415,621.4039,334.47914,264.0649,183.99410,756.29612,025.53214,154.66111,199.11710,577.2547,906.6047,581.137,814.7316,500.7866,197.4988,687.9446,624.894,277.5013,950.7653,386.2445,753.6754,979.7343,449.3293,870.2835,066.5334,958.3927,627.0615,263.5145,822.2856,200.7656,229.7436,363.4368,510.402
Nettovorderingen 14,55913,29914,05115,34511,97312,66213,48211,3249,42915,44310,1799,14713,36318,975.60424,866.86917,097.7114,251.63914,753.98811,594.7579,088.9712,286.26718,805.99218,916.56415,313.67812,619.26225,514.5220,756.56320,171.04214,275.25817,234.514,833.52115,231.40912,037.35419,280.90515,181.12214,338.859,864.77812,599.21111,600.33812,247.94911,867.18316,885.28817,353.8316,810.40714,376.58314,896.19714,482.01514,790.04914,828.91413,725.09814,080.98412,147.19710,560.98313,500.30812,759.45410,015.09816,853.28114,812.6749,031.9835,465.51712,672.967,338.102
Voorraad 4,4774,3984,3304,4534,4074,8044,0764,3374,9493,6724,5063,9754,0214,681.9564,563.3144,582.0945,133.7024,417.3795,589.4964,821.0824,101.9814,170.763,898.0024,215.7924,407.4874,350.2594,187.7874,239.1594,103.5924,404.6184,264.3434,459.1174,448.2114,043.8885,453.484,715.4157,571.3736,227.338,127.3098,837.42412,077.85111,792.07111,034.23810,324.97411,149.56911,118.81411,143.09310,891.27910,180.33310,064.728,668.2139,518.7889,754.9628,716.6939,538.8939,647.84512,303.58310,732.8318,131.69418,708.16720,574.4329,889.509
Overige vlottende activa 1,3961,2491,4341,3461,2221,3341,3471,3191,4161,6681,8821,2391,5802,163.2147,017.4064,378.7422,898.6562,288.8625,875.4283,918.8362,667.772,111.0095,790.3835,344.7623,592.0782,473.4966,048.4154,187.4352,498.321,208.594,484.1373,191.161,404.455700.554,744.4083,375.0371,925.0471,082.833,738.3272,661.4411,612.417653.0842,526.3061,628.086949.602619.5852,432.2152,038.8671,137.881453.9812,309.3371,806.1911,255.323975.3363,847.6645,386.1291,124.5262,876.9474,988.876,434.2572,265.5235,794.222
Totaal vlottende activa 41,01645,27240,03040,57539,03944,96036,22537,38038,63635,69530,52927,14330,35238,834.91545,670.71534,664.68133,096.68130,910.03531,336.90328,496.57833,161.10335,571.91240,111.29739,875.06240,428.75441,350.34643,116.8938,370.46737,795.20437,958.74239,203.40432,216.16532,154.08433,209.33736,135.30634,454.83433,515.85931,108.48834,043.22831,653.41833,138.58137,145.17437,415.1634,960.96535,163.69833,259.48632,334.82431,670.9629,533.37229,997.47430,038.26826,921.50525,441.55128,258.8731,104.40332,676.13335,544.90434,244.73638,353.31236,837.68441,876.34951,532.235
Niet-vlottende activa:
Materiële vaste activa, netto 19,80519,90220,08919,95819,99820,12920,74820,70420,67820,72020,68620,82920,98820,998.86819,660.3918,895.40918,449.03218,042.8717,834.45717,705.47114,335.95514,115.72714,384.68314,237.71514,278.91114,539.8114,296.60914,272.28314,405.83714,596.03514,377.8414,158.65513,999.19513,872.72514,130.09314,403.76914,497.32814,356.66213,981.00214,145.65914,303.27114,493.07311,632.66811,113.63411,032.31612,335.74512,923.30412,940.52312,966.84512,973.24112,899.35113,436.64413,430.79113,493.67213,544.41113,625.40613,681.61913,731.16914,110.96414,206.0613,181.25713,560.786
Goodwill 000000000000000.6650.7550.77400.7240.5880.50100.3730.7510.030000000000000000000000000000000000000
Immateriële activa 0315278263267244221185187188194190196201.898208217221233.611237247256249.777256260258274.454255.466216.566216.955227.551217.971200.211216.756225.29220.145233.216237.111241.911231.936217.078229.317239.04660.92663.44855.11153.97357.85159.7354.27753.30149.48150.74641.07341.79839.41840.03540.65239.63840.70841.77739.53957.616
Goodwill en immateriële activa 401315278263267244221185187188194190196201.898208.665217.755221.774233.611237.724247.588256.501249.777256.373260.751258.03274.454255.466216.566216.955227.551217.971200.211216.756225.29220.145233.216237.111241.911231.936217.078229.317239.04660.92663.44855.11153.97357.85159.7354.27753.30149.48150.74641.07341.79839.41840.03540.65239.63840.70841.77739.53957.616
Langetermijnbeleggingen 9,9609,3768,1179,18910,2276,5066,6056,0388,9978,8158,5368,8276,0086,713.385,904.6465,994.7256,379.6875,510.2546,467.4556,198.286,059.7146,294.3086,151.56,892.9456,631.5026,758.2567,337.2047,021.6797,025.1376,153.9486,239.3655,244.8174,890.865,148.1466,313.9746,154.1766,759.8196,125.125,605.7255,160.4395,067.8074,856.0518,090.9157,884.1717,705.6917,331.8286,470.6296,170.736,126.9786,238.4086,240.0936,445.7566,538.3236,492.2586,573.936,326.0776,573.2917,070.5816,821.2276,893.7476,605.8777,615.866
Belastingvorderingen 1816141517181517171712132830.37727.62244.24951.79151.15536.8641.09946.26548.21456.12361.74471.691279.799283.1286.336293.515345.09369.102380.866397.172412.274393.832405.234418.347429.921546.31561.582573.538588.791417.532431.377438.7455.886371.91470.004525.459500.9091,085.378938.193971.278700.306635.932760.283781.343658.7951,140.117543.066707.1781,046.578
Overige niet-vlottende activa 2,9332,9482,8991,948522,9013,0382,879606365702,7742,869.6682,617.1672,606.8091,566.1052,214.0372,381.1082,334.2892,272.3362,143.6631,904.9091,844.2581,776.9391,712.8751,549.5361,486.7691,422.3071,342.4491,318.3161,323.7461,325.8371,322.2991,298.621,300.6091,334.7271,335.641,310.5281,316.6831,366.6431,356.47360.852-9.9670.829267.132439.972382.598272.138433.491342.55436.159373.506429.099394.128314.829238.247244.716328.631238.604350.35660.923
Totaal niet-vlottende activa 33,11732,55731,39731,37330,56129,79830,62729,82329,93929,80329,49329,92929,99430,814.19128,418.4927,758.94726,668.38926,051.92726,957.60426,526.72722,970.77122,851.68922,753.58823,297.41323,017.07323,565.19423,721.91523,283.63323,363.75122,665.07322,522.59421,308.29520,829.8220,980.73422,356.66422,497.00423,247.33222,489.25421,675.50121,401.44121,540.57621,533.43420,262.89319,482.6719,302.64720,444.56420,263.66620,023.58519,945.69720,199.3520,616.85321,307.49821,354.97121,157.13321,187.81921,066.6321,315.15221,744.89922,441.64721,923.25420,884.20722,341.769
Totaal activa 74,13377,82971,42771,95069,60274,76166,85767,20668,57865,50060,02457,07360,34869,649.1174,089.20962,423.63259,765.07456,961.96658,294.5155,023.3156,131.87558,423.60462,864.88563,172.47563,445.82464,915.54166,838.80561,654.161,158.95660,623.81561,725.99853,524.4652,983.90454,190.07158,491.9756,951.83856,763.19153,597.74255,718.72953,054.85954,679.15758,678.60857,678.05354,443.63554,466.34553,704.0552,598.4951,694.54549,479.06950,196.82450,655.12148,229.00346,796.52249,416.00352,292.22253,742.76356,860.05655,989.63560,794.95958,760.93862,760.55673,874.004
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 14,06317,58415,7757,6059,20512,5688,3189,7148,1429,8916,5985,2496,89711,094.717,101.75213,840.40812,336.2912,979.92210,875.539,773.87810,977.02413,715.91913,884.33414,105.29316,652.17418,670.20815,835.99315,404.1814,428.1914,402.78513,549.80111,445.39811,799.69314,160.45914,651.22113,136.29611,962.44510,941.13312,684.22812,288.83712,222.62216,775.44915,025.01913,848.317,256.74419,598.39314,450.34215,023.91314,440.30315,703.74111,533.78811,087.80510,897.8913,307.60613,082.36715,128.2715,307.41316,993.34812,374.49810,994.78217,024.6616,181.75
Kortlopende schulden 27271034,000-7,88916-4,714-8,498-13,0174,0004,0004,0004,0004,0009,000000000000000000000001,00001,00048964,0001,0002,0001,800002,0001,50050004,0001,5002,0002,5003,5003,0005,5004,0007,0006,5007,00012,600
Belastingschulden 2725271034742491,30559068320623849107491,046.134298.338362.69147.11560.86142.725135.86246.407959.255426.781972.786570.019707.942124.038423.474195.0411,362.05531.816582.618274.735683.134173.419132.54323.2951,071.178627.486281.698266.456478.004140.84847.530.065483.04222.285164.88629.88571.29457.62657.42819.197304.637.3931.09222.70230.3238.873101.693664.4746.347
Uitgestelde opbrengsten 7,7818,1567,0207,7357,8897,9424,7148,49813,0174,6824,9064,0394,6256,190.693,777.908000000000000000000006,041.84207,127.763-48-96-4,0005,979.7087,473.3847,053.736004,628.7574,768.8584,469.21303,567.0565,137.0533,930.8333,294.1573,980.0744,419.6035,522.2813,879.3519,025.7512,065.75212,199.69615,474.232
Overige kortlopende verplichtingen 2,9713,7432,1947,69217,22211,55115,25215,75819,7896,1485,0534,5545,8608,759.7656,066.48610,843.73510,391.8566,670.6449,416.4338,268.6158,695.3227,891.33311,674.57310,764.5049,086.048,210.36213,115.5679,996.69610,394.93510,230.53413,702.7479,377.1439,193.3677,204.50510,299.233,816.60212,193.7871,550.27411,259.48610,351.80413,197.2965,691.4073,167.052,447.0798,518.7485,016.4172,702.431,815.5091,442.6134,838.9762,090.1061,389.3341,045.279669.3422,317.3621,974.5711,286.45917.3132,514.0831,642.87868.682,668.262
Totaal kortlopende verplichtingen 25,08729,49025,09227,03226,42732,07723,57025,47227,93124,72120,55717,84221,38230,045.15535,946.14624,684.14322,728.14619,650.56620,291.96318,042.49319,672.34621,607.25225,558.90724,869.79725,738.21426,880.5728,951.5625,400.87624,823.12524,633.31927,252.54820,822.54120,993.0621,364.96424,950.45123,994.7424,156.23220,619.1723,943.71422,640.64125,419.91829,446.56427,665.45325,149.11525,775.49224,614.8123,781.52923,108.2820,852.12920,542.71721,190.9519,114.19217,874.00219,771.10522,879.80324,522.44427,616.14425,790.01230,914.33131,203.40437,093.03646,924.244
Langlopende verplichtingen:
Langetermijnschulden 0000000000-1,701-1,726-1,756-1,776.854-1,802.817-1,834.615-1,868.77-1,889.258-1,906.25-1,931.6710-1,989.485000-2,208.10000000000000096.97251.0284,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0002,00000
Uitgestelde opbrengsten niet-vlottend 00000000001,7621,7881,8181,836.91,859.71,891.21,925.11,9501,9651,992.602,060.70002,208.100000000000000685.298878.217436.869458.445475.939501.1550000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 2,0151,8741,7701,6721,3351,0291,4861,2091,1941,1671,1591,1649781,000.801978.846995.495846.978749.8921,313.3551,081.218901.918805.4151,164.761,263.5241,082.0781,709.9181,873.9871,784.311,762.9641,633.751,587.0831,286.8511,214.2781,314.31,702.3391,656.6331,679.5851,665.7051,562.2781,380.6511,354.4651,238.724446.126250.427121.05267.9660000000000000000
Overige niet-vlottende verplichtingen 2,7582,7692,7612,7752,7862,7952,0502,0702,0972,1132,0552,0802,0882,140.0962,101.2312,138.0282,183.2292,240.4352,226.4362,255.272,309.5032,278.8032,338.2292,379.7542,432.1492,501.7662,508.2982,555.7112,591.5472,610.8872,795.4332,896.073,006.5993,108.9613,021.7343,139.4353,202.6813,273.3383,496.3363,530.4312,932.2872,962.2093,020.3283,027.3543,023.9943,124.6033,716.5573,738.3353,787.2123,852.1233,822.613,909.143,956.0094,008.5623,995.2224,107.654,130.8824,129.4634,132.6714,162.1074,435.2484,918.61
Totaal niet-vlottende verplichtingen 4,7734,6434,5314,4474,1213,8243,5363,2793,2913,2803,2753,3063,1283,200.9433,136.963,190.1083,086.5373,051.0693,598.5413,397.4173,211.4213,155.4333,502.9893,643.2783,514.2274,211.6844,382.2854,340.0214,354.5114,244.6374,382.5164,182.9214,220.8774,423.2614,724.0734,796.0684,882.2664,939.0435,058.6144,911.0825,069.0225,130.1787,903.3237,736.2267,620.9857,693.7247,716.5577,738.3357,787.2127,852.1237,822.617,909.147,956.0098,008.5627,995.2228,107.658,130.8828,129.4638,132.6716,162.1074,435.2484,918.61
Totaal passiva 29,86034,13329,62331,47930,54835,90127,10628,75131,22228,00123,83221,14824,51033,246.09839,083.10627,874.25125,814.68322,701.63523,890.50421,439.9122,883.76724,762.68529,061.89628,513.07529,252.44131,092.25433,333.84529,740.89729,177.63628,877.95631,635.06425,005.46225,213.93725,788.22529,674.52428,790.80829,038.49825,558.21329,002.32827,551.72330,488.9434,576.74235,568.77632,885.34133,396.47732,308.53431,498.08630,846.61528,639.34128,394.8429,013.5627,023.33225,830.01127,779.66730,875.02532,630.09435,747.02633,919.47539,047.00237,365.51141,528.28451,842.854
Eigen vermogen:
Preferente aandelen 000035,13800034,39234,79733,74233,22400000000000000000000000000000000000000000000000000
Gewone aandelen 9,1169,1169,1169,1169,1169,1169,1169,1169,1169,1169,1169,1169,1169,116.4919,116.4919,116.4919,116.4919,116.4919,116.4919,116.4919,1169,116.4919,1169,1169,1169,116.4919,116.4919,116.4919,116.4919,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.4929,116.492
Ingehouden winsten 29,04229,06027,93526,48225,71725,81126,35525,28424,03824,44323,38522,86422,97023,384.37722,743.31722,206.89421,795.35122,201.15121,427.64520,796.07520,406.86520,677.57720,901.5220,126.56619,161.09818,525.96717,820.69616,265.42615,613.07915,685.63114,414.70813,546.53812,793.36312,985.8612,596.66911,927.3211,135.48111,563.20111,163.75310,560.229,264.6189,160.947,566.6017,180.556,792.8127,255.0367,278.1526,973.5036,644.1317,216.3967,254.2776,453.5116,204.4026,869.2046,614.0796,381.5776,246.6976,877.876,654.2316,307.3276,429.9617,007.05
Overige gereserveerde algehele resultaten 5,5544,9574,1544,1433,3742,7553,0992,5312,4422,1851,9382,1952,00210,366.8071,4011,4841,2811,1832,0271,8121,7861,9291,8542,2871,9982,2672,6572,4322,3862,0771,6889228831,2852,0182,0212,4011,8991,1406756385431,1701,0159257970000000000000000
Overige totale aandeelhoudersvermogen 0238180-34,833635638990-33,154-33,559-32,501-31,9801,250-6,963.3521,251.3071,252.0741,270.6341,269.6151,345.7121,375.8781,463.3891,462.6061,458.2492,660.2663,455.483,455.3483,457.1813,650.0144,440.5094,440.7994,288.7624,238.6044,239.4044,239.5854,241.0684,115.7035,071.723,790.5393,791.8533,794.8913,795.543,796.0813,799.7633,801.1883,801.4693,803.0284,160.1264,224.9684,561.6874,958.6034,746.5745,125.5285,145.4435,154.8575,215.1315,155.6045,288.0925,612.0125,517.125,518.4995,251.4585,461.738
Totaal eigen vermogen van aandeelhouders 43,71243,13541,24339,92138,51238,31739,20837,92136,83436,98235,68035,41935,33835,904.32334,512.11534,059.45933,463.47633,770.25733,916.84833,100.44432,772.25433,185.67433,329.76934,189.83233,730.57833,364.80633,051.36831,463.93131,556.07931,319.92229,507.96227,823.63427,032.25927,626.93727,972.22927,180.51527,724.69326,369.23225,212.09824,146.60322,814.6522,616.51321,652.85621,113.2320,635.77320,971.55620,554.7720,314.96320,322.3121,291.49121,117.34320,695.53120,466.33721,140.55320,945.70220,653.67320,651.28121,606.37421,287.84320,942.31820,797.91121,585.28
Totaal eigen vermogen 44,27043,69341,80240,47139,05438,86039,75138,45537,35637,49936,19235,92535,83836,403.01235,006.10334,549.38133,950.39134,260.33134,404.00633,583.433,248.10833,660.91933,802.98934,189.83634,193.38333,823.28733,504.9631,913.20331,981.3231,745.85930,090.93428,518.99827,769.96728,401.84628,817.44628,161.0328,678.69328,039.52926,716.40125,503.13624,190.21724,101.86622,109.27721,558.29421,069.86821,395.51621,100.40420,847.9320,839.72821,801.98421,641.56121,205.67120,966.51121,636.33621,417.19721,112.66921,113.0322,070.1621,747.95721,395.42721,232.27222,031.15
Totaal passiva en aandeelhoudersvermogen 74,13377,82671,42571,95069,60274,76166,85767,20668,57865,50060,02457,07360,34869,649.1174,089.20962,423.63259,765.07456,961.96658,294.5155,023.3156,131.87558,423.60462,864.88563,172.47563,445.82464,915.54166,838.80561,654.161,158.95660,623.81561,725.99853,524.4652,983.90454,190.07158,491.9756,951.83856,763.19153,597.74255,718.72953,054.85954,679.15758,678.60857,678.05354,443.63554,466.34553,704.0552,598.4951,694.54549,479.06950,196.82450,655.12148,229.00346,796.52249,416.00352,292.22253,742.76356,860.05655,989.63560,794.95958,760.93862,760.55673,874.004