Kumagai Gumi Co.,Ltd.
TSE:1861.T
3540 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 102,676 | 135,439 | 111,497 | 105,366 | 90,891 | 117,925 | 99,733 | 94,175 | 91,669 | 124,643 | 111,018 | 101,173 | 88,382 | 136,265 | 107,083 | 107,158 | 99,726 | 128,916 | 107,170 | 110,923 | 89,142 | 120,156 | 96,411 | 92,253 | 80,238 | 105,022 | 101,006 | 91,522 | 76,469 | 97,159 | 92,397 | 81,443 | 73,707 | 93,423 | 86,300 | 85,963 | 77,961 | 100,018 | 95,020 | 87,566 | 79,486 | 102,476 | 88,252 | 77,243 | 60,929 | 82,204 | 68,646 | 58,851 | 51,052 | 77,829 | 69,394 | 64,218 | 46,140 | 66,276 | 61,612 | 58,517 | 54,076 | 80,230 | 67,321 | 67,245 | 51,748 | 95,726 | 71,710 | 65,309 |
Kosten van de omzet
| 96,484 | 125,634 | 100,172 | 96,246 | 85,060 | 106,351 | 91,407 | 86,499 | 86,034 | 111,391 | 99,295 | 90,184 | 80,880 | 122,004 | 94,632 | 94,535 | 90,976 | 113,798 | 96,093 | 99,967 | 80,795 | 103,691 | 84,972 | 81,234 | 73,630 | 93,077 | 89,665 | 81,125 | 69,922 | 85,549 | 81,197 | 70,693 | 66,186 | 81,363 | 75,241 | 75,967 | 72,008 | 90,231 | 87,444 | 80,823 | 74,554 | 96,062 | 83,797 | 72,628 | 58,053 | 79,073 | 65,828 | 55,968 | 49,475 | 72,966 | 65,228 | 60,863 | 44,139 | 61,688 | 57,272 | 54,432 | 51,268 | 73,975 | 62,521 | 62,433 | 48,899 | 89,580 | 66,670 | 60,112 |
Brutowinst
| 6,192 | 9,805 | 11,325 | 9,120 | 5,831 | 11,574 | 8,326 | 7,676 | 5,635 | 13,252 | 11,723 | 10,989 | 7,502 | 14,261 | 12,451 | 12,623 | 8,750 | 15,118 | 11,077 | 10,956 | 8,347 | 16,465 | 11,439 | 11,019 | 6,608 | 11,945 | 11,341 | 10,397 | 6,547 | 11,610 | 11,200 | 10,750 | 7,521 | 12,060 | 11,059 | 9,996 | 5,953 | 9,787 | 7,576 | 6,743 | 4,932 | 6,414 | 4,455 | 4,615 | 2,876 | 3,131 | 2,818 | 2,883 | 1,577 | 4,863 | 4,166 | 3,355 | 2,001 | 4,588 | 4,340 | 4,085 | 2,808 | 6,255 | 4,800 | 4,812 | 2,849 | 6,146 | 5,040 | 5,197 |
Brutowinstmarge
| 0.06 | 0.072 | 0.102 | 0.087 | 0.064 | 0.098 | 0.083 | 0.082 | 0.061 | 0.106 | 0.106 | 0.109 | 0.085 | 0.105 | 0.116 | 0.118 | 0.088 | 0.117 | 0.103 | 0.099 | 0.094 | 0.137 | 0.119 | 0.119 | 0.082 | 0.114 | 0.112 | 0.114 | 0.086 | 0.119 | 0.121 | 0.132 | 0.102 | 0.129 | 0.128 | 0.116 | 0.076 | 0.098 | 0.08 | 0.077 | 0.062 | 0.063 | 0.05 | 0.06 | 0.047 | 0.038 | 0.041 | 0.049 | 0.031 | 0.062 | 0.06 | 0.052 | 0.043 | 0.069 | 0.07 | 0.07 | 0.052 | 0.078 | 0.071 | 0.072 | 0.055 | 0.064 | 0.07 | 0.08 |
Onderzoek- en ontwikkelingskosten
| 0 | 1,048 | 800 | 700 | 6 | 812 | 800 | 700 | 500 | 2,725 | 600 | 700 | 500 | 660 | 0 | 0 | 0 | 2,581 | 0 | 0 | 0 | 2,348 | 0 | 0 | 0 | 1,987 | 0 | 0 | 0 | 1,784 | 0 | 0 | 0 | 1,516 | 0 | 0 | 0 | 1,285 | 0 | 0 | 0 | 1,374 | 0 | 0 | 0 | 1,323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 6,408 | 5,840 | 5,762 | 5,420 | 5,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -1,048 | -800 | -700 | 0 | -812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5,746 | 5,360 | 5,040 | 5,062 | 5,420 | 5,033 | 4,603 | 4,659 | 5,121 | 3,266 | 5,187 | 5,106 | 4,176 | 4,687 | 5,141 | 5,066 | 4,461 | 3,040 | 5,056 | 5,028 | 4,627 | 2,836 | 4,765 | 4,863 | 4,528 | 4,566 | 4,584 | 4,176 | 3,849 | 4,148 | 4,093 | 4,076 | 3,523 | 3,968 | 3,626 | 3,592 | 1,904 | 3,469 | 3,143 | 3,225 | 3,006 | 2,154 | 2,800 | 3,039 | 2,831 | 2,106 | 2,999 | 2,755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -5 | -112 | -5 | 0 | 0 | -148 | 46 | 13 | -9 | 24 | -13 | 22 | -1 | 431 | -611 | 48 | 25 | -34 | -21 | 24 | -9 | 22 | -8 | -29 | -142 | -33 | -178 | -174 | 10 | 22 | 54 | 100 | -8 | -17 | 24 | -17 | 7 | -29 | -23 | -139 | 6 | -6 | 44 | 5 | 20 | 170 | -327 | -12 | 275 | 1,100 | 252 | -533 | 661 | 93 | 19 | -97 | 2,991 | 176 | -11 | -61 | -65 | 29 | -176 | -58 |
Bedrijfskosten
| 5,741 | 6,408 | 5,840 | 5,762 | 5,420 | 5,845 | 5,403 | 5,351 | 5,129 | 5,754 | 5,187 | 5,105 | 4,677 | 5,347 | 5,138 | 5,040 | 4,490 | 5,346 | 5,028 | 5,003 | 4,680 | 4,883 | 4,766 | 4,843 | 4,573 | 4,540 | 4,578 | 4,191 | 3,879 | 4,227 | 4,087 | 4,073 | 3,558 | 3,970 | 3,618 | 3,590 | 3,350 | 3,506 | 3,163 | 3,200 | 3,065 | 2,905 | 2,975 | 2,995 | 2,875 | 3,031 | 2,885 | 2,766 | 2,893 | 2,825 | 3,397 | 2,792 | 2,917 | 2,911 | 2,947 | 2,935 | 2,991 | 4,006 | 3,365 | 3,091 | 3,257 | 3,742 | 3,828 | 3,464 |
Bedrijfsresultaat
| 451 | 3,397 | 5,485 | 3,358 | 410 | 5,730 | 2,923 | 2,325 | 505 | 7,499 | 6,536 | 5,884 | 2,824 | 8,913 | 7,315 | 7,583 | 4,258 | 9,771 | 6,050 | 5,954 | 3,665 | 11,581 | 6,673 | 6,176 | 2,034 | 7,405 | 6,763 | 6,206 | 2,667 | 7,382 | 7,114 | 6,678 | 3,961 | 8,092 | 7,441 | 6,406 | 2,601 | 6,282 | 4,413 | 3,543 | 1,866 | 3,507 | 1,481 | 1,620 | 1 | 99 | -67 | 117 | -1,316 | 2,038 | 769 | 563 | -916 | 1,677 | 1,393 | 1,150 | -183 | 2,249 | 1,435 | 1,721 | -408 | 2,404 | 1,212 | 1,733 |
Bedrijfsresultaat ratio
| 0.004 | 0.025 | 0.049 | 0.032 | 0.005 | 0.049 | 0.029 | 0.025 | 0.006 | 0.06 | 0.059 | 0.058 | 0.032 | 0.065 | 0.068 | 0.071 | 0.043 | 0.076 | 0.056 | 0.054 | 0.041 | 0.096 | 0.069 | 0.067 | 0.025 | 0.071 | 0.067 | 0.068 | 0.035 | 0.076 | 0.077 | 0.082 | 0.054 | 0.087 | 0.086 | 0.075 | 0.033 | 0.063 | 0.046 | 0.04 | 0.023 | 0.034 | 0.017 | 0.021 | 0 | 0.001 | -0.001 | 0.002 | -0.026 | 0.026 | 0.011 | 0.009 | -0.02 | 0.025 | 0.023 | 0.02 | -0.003 | 0.028 | 0.021 | 0.026 | -0.008 | 0.025 | 0.017 | 0.027 |
Totaal overige inkomsten en kosten netto
| -97 | 139 | -252 | 86 | -29 | 116 | -204 | 254 | 371 | -317 | 150 | 244 | 101 | -854 | -818 | -161 | -144 | 132 | 70 | 5 | 1,422 | -3,983 | 62 | -1,459 | 20 | -632 | -140 | -242 | 67 | -1,852 | -57 | -79 | -415 | -7,211 | -1,045 | -75 | 860 | -91 | -491 | -1,178 | -4,314 | -1,149 | 48 | 17 | 122 | 1,171 | 808 | -354 | -268 | 846 | 6 | -863 | 391 | -460 | -253 | -466 | -122 | -2,157 | -180 | -1,170 | 1,502 | -2,314 | -5,468 | -1,507 |
Inkomen voor belasting
| 354 | 3,536 | 5,233 | 3,444 | 382 | 5,846 | 2,719 | 2,579 | 886 | 7,181 | 6,686 | 6,126 | 2,926 | 8,060 | 6,495 | 7,422 | 4,116 | 9,904 | 6,119 | 5,958 | 5,089 | 7,599 | 6,735 | 4,717 | 2,055 | 6,773 | 6,623 | 5,964 | 2,735 | 5,531 | 7,056 | 6,598 | 3,548 | 879 | 6,396 | 6,331 | 3,463 | 6,190 | 3,922 | 2,365 | -2,447 | 2,360 | 1,528 | 1,637 | 123 | 1,271 | 741 | -237 | -1,584 | 2,884 | 775 | -300 | -525 | 1,217 | 1,140 | 684 | -305 | 92 | 1,255 | 551 | 1,094 | 90 | -4,256 | 226 |
Inkomen voor belasting ratio
| 0.003 | 0.026 | 0.047 | 0.033 | 0.004 | 0.05 | 0.027 | 0.027 | 0.01 | 0.058 | 0.06 | 0.061 | 0.033 | 0.059 | 0.061 | 0.069 | 0.041 | 0.077 | 0.057 | 0.054 | 0.057 | 0.063 | 0.07 | 0.051 | 0.026 | 0.064 | 0.066 | 0.065 | 0.036 | 0.057 | 0.076 | 0.081 | 0.048 | 0.009 | 0.074 | 0.074 | 0.044 | 0.062 | 0.041 | 0.027 | -0.031 | 0.023 | 0.017 | 0.021 | 0.002 | 0.015 | 0.011 | -0.004 | -0.031 | 0.037 | 0.011 | -0.005 | -0.011 | 0.018 | 0.019 | 0.012 | -0.006 | 0.001 | 0.019 | 0.008 | 0.021 | 0.001 | -0.059 | 0.003 |
Belastingkosten
| 245 | 1,139 | 1,746 | 1,080 | 314 | 1,861 | 973 | 913 | 310 | 2,112 | 2,164 | 1,891 | 902 | 2,244 | 2,115 | 2,413 | 1,396 | 2,793 | 1,688 | 1,972 | 1,169 | 3,349 | 2,166 | 1,620 | 658 | 1,652 | 1,994 | 2,100 | 565 | 1,228 | 1,967 | 2,114 | 990 | 774 | 2,397 | 1,708 | 98 | 2,648 | 1,838 | -349 | 466 | 712 | 392 | -346 | 513 | 589 | 323 | 141 | 129 | 323 | 1,564 | -1,102 | 403 | 787 | 272 | -232 | 336 | -172 | 98 | 313 | 193 | 1,032 | -88 | 220 |
Nettowinst
| 109 | 2,397 | 3,488 | 2,363 | 68 | 3,985 | 1,747 | 1,666 | 575 | 5,069 | 4,522 | 4,236 | 2,023 | 5,817 | 4,380 | 5,009 | 2,719 | 7,111 | 4,431 | 3,985 | 3,920 | 4,249 | 4,570 | 3,096 | 1,397 | 5,121 | 4,629 | 3,864 | 2,169 | 4,303 | 5,088 | 4,485 | 2,557 | 106 | 3,998 | 4,623 | 3,365 | 3,541 | 2,084 | 2,715 | -2,882 | 1,576 | 1,104 | 1,972 | -353 | 650 | 361 | -405 | -1,689 | 2,461 | -783 | 806 | -891 | 401 | 833 | 939 | -597 | 200 | 1,113 | 214 | 919 | -1,040 | -4,165 | 38 |
Nettowinstmarge
| 0.001 | 0.018 | 0.031 | 0.022 | 0.001 | 0.034 | 0.018 | 0.018 | 0.006 | 0.041 | 0.041 | 0.042 | 0.023 | 0.043 | 0.041 | 0.047 | 0.027 | 0.055 | 0.041 | 0.036 | 0.044 | 0.035 | 0.047 | 0.034 | 0.017 | 0.049 | 0.046 | 0.042 | 0.028 | 0.044 | 0.055 | 0.055 | 0.035 | 0.001 | 0.046 | 0.054 | 0.043 | 0.035 | 0.022 | 0.031 | -0.036 | 0.015 | 0.013 | 0.026 | -0.006 | 0.008 | 0.005 | -0.007 | -0.033 | 0.032 | -0.011 | 0.013 | -0.019 | 0.006 | 0.014 | 0.016 | -0.011 | 0.002 | 0.017 | 0.003 | 0.018 | -0.011 | -0.058 | 0.001 |
WPA (Winst Per Aandeel)
| 2.53 | 55.73 | 81.03 | 54.57 | 1.56 | 91.07 | 39.57 | 37.36 | 12.77 | 112.31 | 97.25 | 90.89 | 43.41 | 124.83 | 94 | 107.49 | 58.35 | 152.6 | 95.09 | 85.51 | 84.12 | 91.18 | 98.07 | 66.33 | 29.94 | 109.72 | 99.18 | 103.49 | 58.11 | 115.25 | 136.27 | 120.02 | 68.4 | 2.84 | 106.99 | 123.69 | 90 | 94.74 | 55.76 | 92.98 | -98.7 | 53.97 | 37.81 | 107.15 | -19.18 | 35.32 | 19.61 | -22.09 | -92.1 | 134.2 | -43.28 | 44.76 | -49.48 | 22.43 | 46.6 | 52.6 | -33.43 | 11.19 | 62.3 | 12 | 51.5 | -63.03 | -234.6 | 2.3 |
Verwaterde WPA
| 2.53 | 55.73 | 81.03 | 54.57 | 1.56 | 91.07 | 39.57 | 37.36 | 12.77 | 111.08 | 97.25 | 90.89 | 43.41 | 124.83 | 94 | 107.49 | 58.35 | 152.6 | 95.09 | 85.51 | 84.12 | 91.18 | 98.07 | 66.33 | 29.94 | 109.72 | 99.18 | 103.49 | 58.11 | 115.25 | 136.27 | 120.02 | 68.4 | 2.84 | 106.99 | 123.69 | 90 | 94.74 | 55.76 | 92.98 | -98.7 | 53.97 | 37.81 | 107.15 | -19.18 | 35.32 | 19.61 | -22.08 | -92.1 | 134.2 | -42.7 | 44.76 | -49.48 | 22.43 | 22.2 | 25 | -33.43 | 11.19 | 29.7 | 7.7 | 33.2 | -63.03 | -234.6 | 1.4 |
EBITDA
| 961.5 | 3,937 | 5,497 | 3,585 | 611 | 5,949 | 2,942 | 2,818 | 827 | 7,929 | 6,721 | 6,131 | 3,003 | 9,627 | 6,801 | 7,679 | 4,437 | 9,663 | 6,222 | 6,037 | 3,903 | 11,719 | 6,838 | 6,159 | 2,066 | 7,434 | 6,677 | 6,038 | 2,759 | 7,503 | 7,169 | 6,862 | 4,004 | 8,103 | 7,505 | 6,395 | 2,680 | 6,322 | 4,417 | 3,394 | 1,895 | 3,592 | 1,755 | 1,550 | 225 | 605 | 264 | 87 | -1,269 | 3,028 | 1,046 | -152 | -275 | 1,947 | 1,863 | 1,295 | -167 | 2,789 | 1,772 | 1,863 | -113 | 3,050 | 454 | 1,027 |
EBITDA ratio
| 0.009 | 0.029 | 0.049 | 0.034 | 0.007 | 0.05 | 0.029 | 0.03 | 0.009 | 0.064 | 0.061 | 0.061 | 0.034 | 0.071 | 0.064 | 0.072 | 0.044 | 0.075 | 0.058 | 0.054 | 0.044 | 0.098 | 0.071 | 0.067 | 0.026 | 0.071 | 0.066 | 0.066 | 0.036 | 0.077 | 0.078 | 0.084 | 0.054 | 0.087 | 0.087 | 0.074 | 0.034 | 0.063 | 0.046 | 0.039 | 0.024 | 0.035 | 0.02 | 0.02 | 0.004 | 0.007 | 0.004 | 0.001 | -0.025 | 0.039 | 0.015 | -0.002 | -0.006 | 0.029 | 0.03 | 0.022 | -0.003 | 0.035 | 0.026 | 0.028 | -0.002 | 0.032 | 0.006 | 0.016 |