Kumagai Gumi Co.,Ltd.
TSE:1861.T
3600 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 70,073 | 40,977 | 67,404 | 71,335 | 75,155 | 82,449 | 108,536 | 73,930 | 72,422 | 71,710 | 57,651 | 37,181 | 37,735 | 39,981 | 31,885 | 35,372 | 32,889 | 54,849 | 60,622 | 49,508 | 61,443 | 68,065 | 62,120 | 73,593 | 88,696 |
Kortetermijnbeleggingen
| 0 | -6,245 | -4,673 | -3,990 | -4,275 | -4,024 | -1,225 | -1,253 | -2,185 | -5,080 | -5,413 | -6,318 | -6,738 | -8,421 | -10,043 | -9,585 | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 1,393 | 26,834 |
Liquide middelen en kortetermijnbeleggingen
| 70,073 | 40,977 | 67,404 | 71,335 | 75,155 | 82,449 | 108,536 | 73,930 | 72,422 | 71,710 | 57,651 | 37,181 | 37,735 | 39,981 | 31,885 | 35,372 | 32,889 | 54,849 | 60,622 | 49,508 | 61,443 | 68,065 | 62,186 | 74,986 | 115,530 |
Nettovorderingen
| 288,594 | 244,622 | 221,798 | 226,652 | 220,469 | 191,392 | 157,486 | 141,322 | 132,834 | 133,809 | 129,772 | 118,078 | 119,180 | 94,767 | 109,308 | 109,703 | 126,762 | 125,969 | 119,537 | 129,368 | 129,701 | 179,452 | 185,162 | 195,776 | 224,346 |
Voorraad
| 8,460 | 10,437 | 10,205 | 6,454 | 7,864 | 7,300 | 6,905 | 7,115 | 3,967 | 4,644 | 5,957 | 6,250 | 5,560 | 5,146 | 5,973 | 10,682 | 8,234 | 11,445 | 15,965 | 14,634 | 15,193 | 58,962 | 136,550 | 317,210 | 405,789 |
Overige vlottende activa
| 2,333 | 2,240 | 2,467 | 7,329 | 7,179 | 6,808 | 7,161 | 6,462 | 5,798 | 3,712 | 1,787 | 1,892 | 536 | -19 | -937 | 425 | 16,311 | 20,431 | 24,652 | 24,023 | 33,305 | 48,969 | 67,850 | 79,042 | 165,495 |
Totaal vlottende activa
| 369,460 | 298,276 | 301,874 | 311,770 | 310,667 | 287,949 | 280,088 | 228,829 | 215,021 | 213,875 | 195,167 | 163,401 | 163,011 | 139,875 | 146,229 | 156,182 | 184,196 | 212,694 | 220,776 | 217,533 | 239,642 | 355,448 | 451,748 | 667,014 | 911,160 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 29,803 | 29,307 | 27,448 | 25,657 | 25,345 | 24,834 | 19,502 | 17,197 | 15,743 | 15,051 | 14,079 | 14,192 | 13,845 | 13,923 | 14,007 | 14,324 | 14,396 | 14,823 | 15,365 | 17,217 | 17,385 | 110,493 | 268,738 | 294,417 | 348,247 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,592 | 1,478 | 876 | 558 | 540 | 484 | 441 | 441 | 430 | 240 | 227 | 173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,592 | 1,478 | 876 | 558 | 540 | 484 | 441 | 441 | 430 | 240 | 227 | 173 | 203 | 314 | 479 | 730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 59,906 | 40,376 | 32,600 | 33,701 | 27,145 | 28,462 | 25,607 | 17,478 | 17,260 | 20,295 | 19,735 | 18,447 | 17,336 | 19,939 | 22,648 | 22,439 | 0 | 0 | 0 | 0 | 0 | 0 | 25,239 | 41,509 | 87,082 |
Belastingvorderingen
| 10,915 | 6,914 | 8,021 | 7,245 | 10,328 | 11,045 | 5,406 | 5,515 | 5,630 | 6,423 | 7,069 | 7,376 | 8,498 | 9,245 | 9,502 | 9,678 | 8,775 | 8,779 | 8,174 | 9,245 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,924 | 294 | 270 | 638 | 809 | 938 | 2,616 | 2,443 | 1,435 | -375 | -352 | -793 | -2,325 | -3,374 | -2,760 | 387 | 20,988 | 26,512 | 31,334 | 32,238 | 44,437 | 110,089 | 188,114 | 216,273 | 273,916 |
Totaal niet-vlottende activa
| 105,140 | 78,369 | 69,215 | 67,799 | 64,167 | 65,763 | 53,572 | 43,074 | 40,498 | 41,634 | 40,758 | 39,395 | 37,557 | 40,047 | 43,876 | 47,558 | 44,159 | 50,114 | 54,873 | 58,700 | 61,822 | 220,582 | 482,091 | 552,199 | 709,245 |
Totaal activa
| 474,600 | 376,650 | 371,096 | 379,573 | 374,841 | 353,718 | 333,665 | 271,908 | 255,525 | 255,514 | 235,929 | 202,800 | 200,568 | 179,922 | 190,105 | 203,740 | 228,355 | 262,808 | 275,649 | 276,233 | 301,464 | 576,030 | 933,839 | 1,219,213 | 1,620,405 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 129,615 | 83,341 | 82,014 | 84,610 | 96,503 | 86,893 | 76,043 | 69,707 | 69,581 | 81,932 | 87,421 | 84,456 | 84,030 | 64,067 | 73,043 | 82,611 | 94,966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 26,035 | 3,893 | 3,145 | 4,161 | 4,074 | 3,030 | 4,090 | 12,427 | 6,849 | 6,990 | 14,625 | 12,486 | 18,198 | 20,351 | 23,253 | 25,115 | 28,881 | 25,720 | 39,522 | 7,732 | 15,935 | 4,316 | 5,711 | 31,434 | 687,189 |
Belastingschulden
| 3,439 | 766 | 4,330 | 3,841 | 3,093 | 4,821 | 2,871 | 2,979 | 4,691 | 4,831 | 689 | 505 | 371 | 330 | 415 | 440 | 544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 23,130 | 19,160 | 23,338 | 22,137 | 35,220 | 39,233 | 2,871 | 36,105 | 37,712 | 30,979 | 18,539 | 13,697 | 9,819 | 7,313 | 8,297 | 16,865 | 2,453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -68,374 | -19,579 | -19,442 | -8,755 | -33,803 | -29,729 | 15,927 | -24,307 | -30,787 | -40,731 | -50,552 | -67,295 | -67,797 | -48,601 | -57,022 | -67,871 | -65,543 | 154,119 | 154,465 | 152,593 | 167,401 | 224,245 | 247,421 | 448,630 | 495,798 |
Totaal kortlopende verplichtingen
| 243,460 | 170,922 | 175,399 | 190,604 | 201,590 | 191,141 | 177,845 | 166,618 | 157,627 | 165,933 | 158,143 | 128,305 | 128,651 | 107,527 | 121,029 | 139,771 | 156,267 | 179,839 | 193,987 | 160,325 | 183,336 | 228,561 | 253,132 | 480,064 | 1,182,987 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 26,474 | 18,303 | 9,007 | 7,728 | 8,184 | 9,819 | 10,389 | 2,994 | 10,971 | 12,947 | 6,536 | 10,040 | 7,427 | 8,094 | 6,482 | 5,030 | 8,177 | 16,180 | 20,016 | 62,615 | 70,710 | 534,128 | 579,037 | 614,068 | 369,970 |
Uitgestelde opbrengsten niet-vlottend
| 180 | -3,354 | -2,002 | -2,481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7,368 | 3,354 | 2,002 | 2,481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 17,101 | 17,565 | 17,389 | 17,407 | 17,033 | 17,875 | 19,057 | 22,008 | 21,995 | 23,083 | 20,790 | 18,985 | 19,101 | 18,926 | 18,284 | 17,416 | 17,603 | 16,852 | 15,477 | 13,876 | 13,930 | 85,836 | 79,757 | 107,476 | 48,513 |
Totaal niet-vlottende verplichtingen
| 51,123 | 35,868 | 26,396 | 25,135 | 25,217 | 27,694 | 29,446 | 25,002 | 32,966 | 36,030 | 27,326 | 29,025 | 26,528 | 27,020 | 24,766 | 22,446 | 25,780 | 33,032 | 35,493 | 76,491 | 84,640 | 619,964 | 658,794 | 721,544 | 418,483 |
Totaal passiva
| 294,583 | 206,790 | 201,795 | 215,739 | 226,807 | 218,835 | 207,291 | 191,620 | 190,593 | 201,963 | 185,469 | 157,330 | 155,179 | 134,547 | 145,795 | 162,217 | 182,047 | 212,871 | 229,480 | 236,816 | 267,976 | 848,525 | 911,926 | 1,201,608 | 1,601,470 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 164,113 | 165,589 | 159,539 | 147,228 | 132,482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 30,108 | 30,108 | 30,108 | 30,108 | 30,108 | 30,108 | 30,108 | 13,341 | 13,341 | 13,341 | 13,341 | 13,341 | 13,341 | 13,341 | 13,341 | 13,341 | 13,341 | 13,341 | 13,341 | 13,341 | 13,341 | 33,412 | 33,412 | 33,412 | 0 |
Ingehouden winsten
| 120,115 | 117,498 | 114,967 | 104,727 | 92,413 | 77,642 | 68,540 | 55,377 | 40,442 | 29,100 | 25,654 | 21,354 | 22,437 | 23,217 | 21,641 | 19,194 | 25,589 | 23,013 | 18,043 | 12,768 | 8,492 | -298,520 | -1,844 | -124,630 | -121,979 |
Overige gereserveerde algehele resultaten
| 15,277 | 5,747 | 3,712 | 4,295 | 806 | 2,401 | 2,758 | 4,442 | 3,929 | 3,863 | 2,624 | 1,921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 14,514 | -147,606 | -145,075 | -134,835 | -122,521 | -107,750 | 24,968 | 7,128 | 7,220 | 7,247 | 7,297 | 7,327 | 8,159 | 7,417 | 7,931 | 7,704 | 7,378 | 12,258 | 13,455 | 11,846 | 11,624 | -7,791 | -14,796 | 104,599 | 133,856 |
Totaal eigen vermogen van aandeelhouders
| 180,014 | 169,860 | 169,301 | 163,834 | 148,034 | 134,883 | 126,374 | 80,288 | 64,932 | 53,551 | 48,916 | 43,943 | 43,937 | 43,975 | 42,913 | 40,239 | 46,308 | 48,612 | 44,839 | 37,955 | 33,457 | -272,899 | 16,772 | 13,381 | 11,877 |
Totaal eigen vermogen
| 180,014 | 169,860 | 169,301 | 163,834 | 148,034 | 134,883 | 126,374 | 80,288 | 64,932 | 53,551 | 50,460 | 45,470 | 45,389 | 45,375 | 44,310 | 41,523 | 46,308 | 49,937 | 46,169 | 39,417 | 33,488 | -272,495 | 21,913 | 17,605 | 18,935 |
Totaal passiva en aandeelhoudersvermogen
| 474,597 | 376,650 | 371,096 | 379,573 | 374,841 | 353,718 | 333,665 | 271,908 | 255,525 | 255,514 | 235,929 | 202,800 | 200,568 | 179,922 | 190,105 | 203,740 | 228,355 | 262,808 | 275,649 | 276,233 | 301,464 | 576,030 | 933,839 | 1,219,213 | 1,620,405 |