Totetsu Kogyo Co., Ltd.
TSE:1835.T
3215 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 26,207 | 49,483.758 | 35,712.895 | 32,252.468 | 24,396.764 | 46,277.73 | 29,448.647 | 27,430.658 | 21,504.349 | 43,437.845 | 25,866.016 | 25,121.935 | 20,292.305 | 46,027.604 | 30,682.181 | 33,606.837 | 22,603.171 | 57,853.268 | 32,459.831 | 32,527.356 | 23,194.128 | 52,436.47 | 31,487.117 | 29,947.969 | 20,868.044 | 50,795.609 | 30,624.798 | 28,456.943 | 21,331.894 | 51,163.163 | 30,712.552 | 28,484.308 | 20,274.616 | 49,417.113 | 29,454.403 | 27,440.013 | 20,496.308 | 50,437.766 | 24,172.642 | 25,296.459 | 16,199.25 | 48,468.956 | 22,835.861 | 22,730.41 | 15,352.822 | 40,188.638 | 18,587.407 | 18,077.451 | 10,311.78 | 33,286.833 | 15,569.519 | 23,194.822 | 14,894.042 | 41,481.349 | 19,223.07 | 18,557.931 | 12,884.276 | 40,372.143 | 16,737.441 | 19,122.55 | 12,412.617 | 39,336.385 | 16,446.813 | 20,150.787 |
Kosten van de omzet
| 22,777 | 42,058.301 | 29,921.725 | 27,936.525 | 21,770.382 | 39,913.372 | 24,762.322 | 23,764.703 | 18,827.8 | 37,750.198 | 22,122.158 | 22,110.903 | 17,950.576 | 39,055.28 | 25,232.091 | 27,926.47 | 18,976.032 | 48,434.096 | 27,092.376 | 27,796.723 | 20,081.613 | 44,697.085 | 26,460.957 | 25,259.939 | 18,634.449 | 43,194.015 | 26,003.986 | 24,038.207 | 18,187.748 | 43,911.134 | 25,230.744 | 24,000.608 | 17,407.044 | 42,870.128 | 24,429.586 | 22,780.808 | 17,547.19 | 43,582.789 | 21,117.825 | 21,390.716 | 14,261.234 | 41,816.152 | 19,989.529 | 19,463.964 | 13,447.497 | 34,957.439 | 16,239.049 | 15,971.717 | 9,345.226 | 28,759.379 | 13,798.856 | 19,731.115 | 12,713.277 | 36,031.231 | 16,898.605 | 15,955.558 | 11,266.199 | 35,424.756 | 14,611.598 | 16,904.122 | 10,790.026 | 34,559.489 | 14,626.979 | 17,587.983 |
Brutowinst
| 3,430 | 7,425.457 | 5,791.17 | 4,315.943 | 2,626.382 | 6,364.358 | 4,686.325 | 3,665.955 | 2,676.549 | 5,687.647 | 3,743.858 | 3,011.032 | 2,341.729 | 6,972.324 | 5,450.09 | 5,680.367 | 3,627.139 | 9,419.172 | 5,367.455 | 4,730.633 | 3,112.515 | 7,739.385 | 5,026.16 | 4,688.03 | 2,233.595 | 7,601.594 | 4,620.812 | 4,418.736 | 3,144.146 | 7,252.029 | 5,481.808 | 4,483.7 | 2,867.572 | 6,546.985 | 5,024.817 | 4,659.205 | 2,949.118 | 6,854.977 | 3,054.817 | 3,905.743 | 1,938.016 | 6,652.804 | 2,846.332 | 3,266.446 | 1,905.325 | 5,231.199 | 2,348.358 | 2,105.734 | 966.554 | 4,527.454 | 1,770.663 | 3,463.707 | 2,180.765 | 5,450.118 | 2,324.465 | 2,602.373 | 1,618.077 | 4,947.387 | 2,125.843 | 2,218.428 | 1,622.591 | 4,776.896 | 1,819.834 | 2,562.804 |
Brutowinstmarge
| 0.131 | 0.15 | 0.162 | 0.134 | 0.108 | 0.138 | 0.159 | 0.134 | 0.124 | 0.131 | 0.145 | 0.12 | 0.115 | 0.151 | 0.178 | 0.169 | 0.16 | 0.163 | 0.165 | 0.145 | 0.134 | 0.148 | 0.16 | 0.157 | 0.107 | 0.15 | 0.151 | 0.155 | 0.147 | 0.142 | 0.178 | 0.157 | 0.141 | 0.132 | 0.171 | 0.17 | 0.144 | 0.136 | 0.126 | 0.154 | 0.12 | 0.137 | 0.125 | 0.144 | 0.124 | 0.13 | 0.126 | 0.116 | 0.094 | 0.136 | 0.114 | 0.149 | 0.146 | 0.131 | 0.121 | 0.14 | 0.126 | 0.123 | 0.127 | 0.116 | 0.131 | 0.121 | 0.111 | 0.127 |
Onderzoek- en ontwikkelingskosten
| 0 | 15 | 15 | 10 | 3 | 40 | 9 | 5 | 1 | 56 | 4 | 1 | 2 | 291 | 0 | 0 | 0 | 157 | 0 | 0 | 0 | 227 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,102 | 2,434.83 | 1,968.939 | 2,025.888 | 1,953 | 2,399.204 | 1,952.368 | 1,919.128 | 1,997 | 2,288 | 1,719 | 1,758 | 1,756.92 | 2,221.819 | 1,750 | 1,805 | 1,746 | 2,410 | 1,756 | 1,841 | 1,764 | 2,335 | 1,570 | 1,807 | 1,758 | 2,127 | 1,333 | 1,658 | 1,665 | 2,161 | 1,445 | 1,531 | 1,576 | 2,221 | 1,467 | 1,522 | 1,490 | 2,031 | 1,548 | 1,427 | 1,542 | 1,754 | 1,535 | 1,462 | 1,424 | 1,589 | 1,181 | 1,243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 16.609 | 12.526 | 44.658 | 7.227 | 78.495 | 18.738 | 12.686 | 7.298 | 16.612 | 6.685 | 7.814 | 9.956 | 20.39 | 4.508 | 14.841 | 4.554 | 21.908 | 5.111 | 11.273 | 6.466 | 34.619 | 13.125 | 5.208 | 6.631 | 8.043 | 3.984 | 6.426 | 5.846 | 7.569 | 3.791 | 5.543 | 6.884 | 2.69 | 4.609 | 5.612 | 1.915 | 22.233 | 27.655 | 33.453 | 35.106 | 39.438 | 33.179 | 34.974 | 41.66 | 32.53 | -62.218 | 30.868 | 119.269 | 33.706 | 91.172 | 86.72 | 142.036 | 46.984 | 79.033 | 30.294 | 130.621 | 45.333 | 78.365 | 24.476 | 133.112 | 10.24 | 98.723 | 30.68 |
Bedrijfskosten
| 2,103 | 2,434.83 | 1,983.939 | 2,035.888 | 1,953.123 | 2,439.204 | 1,961.368 | 1,924.128 | 1,997.683 | 2,287.419 | 1,718.975 | 1,757.751 | 1,758.92 | 2,512.819 | 1,749.734 | 1,805.477 | 1,746.15 | 2,409.981 | 1,756.152 | 1,841.213 | 1,764.193 | 2,334.319 | 1,570.849 | 1,806.25 | 1,758.798 | 2,126.398 | 1,333.564 | 1,657.742 | 1,665.458 | 2,161.197 | 1,444.225 | 1,531.756 | 1,576.08 | 2,220.657 | 1,466.706 | 1,522.705 | 1,490.015 | 2,030.906 | 1,547.767 | 1,427.123 | 1,542.501 | 1,753.604 | 1,535.905 | 1,461.261 | 1,424.802 | 1,588.299 | 1,181.051 | 1,243.631 | 1,214.135 | 1,646.818 | 1,326.985 | 1,281.278 | 1,077.206 | 1,646.352 | 1,273.425 | 1,262.851 | 1,440.256 | 1,960.031 | 1,299.364 | 1,518.531 | 1,407.762 | 1,644.135 | 1,436.929 | 1,658.934 |
Bedrijfsresultaat
| 1,327 | 4,990.627 | 3,807.232 | 2,280.054 | 673.258 | 3,925.153 | 2,724.957 | 1,741.827 | 678.865 | 3,400.23 | 2,024.882 | 1,253.28 | 582.809 | 4,459.506 | 3,700.354 | 3,874.89 | 1,880.989 | 7,009.19 | 3,611.303 | 2,889.42 | 1,348.321 | 5,405.066 | 3,455.312 | 2,881.78 | 474.796 | 5,475.197 | 3,287.247 | 2,760.993 | 1,478.688 | 5,090.832 | 4,037.583 | 2,951.944 | 1,291.491 | 4,326.326 | 3,558.112 | 3,136.5 | 1,459.102 | 4,824.07 | 1,507.051 | 2,478.62 | 395.513 | 4,899.2 | 1,310.427 | 1,805.185 | 480.522 | 3,642.901 | 1,167.306 | 862.103 | -247.581 | 2,880.636 | 443.678 | 2,182.429 | 1,103.559 | 3,803.766 | 1,051.04 | 1,339.522 | 177.821 | 2,987.356 | 826.479 | 699.897 | 214.829 | 3,132.761 | 382.905 | 903.87 |
Bedrijfsresultaat ratio
| 0.051 | 0.101 | 0.107 | 0.071 | 0.028 | 0.085 | 0.093 | 0.063 | 0.032 | 0.078 | 0.078 | 0.05 | 0.029 | 0.097 | 0.121 | 0.115 | 0.083 | 0.121 | 0.111 | 0.089 | 0.058 | 0.103 | 0.11 | 0.096 | 0.023 | 0.108 | 0.107 | 0.097 | 0.069 | 0.1 | 0.131 | 0.104 | 0.064 | 0.088 | 0.121 | 0.114 | 0.071 | 0.096 | 0.062 | 0.098 | 0.024 | 0.101 | 0.057 | 0.079 | 0.031 | 0.091 | 0.063 | 0.048 | -0.024 | 0.087 | 0.028 | 0.094 | 0.074 | 0.092 | 0.055 | 0.072 | 0.014 | 0.074 | 0.049 | 0.037 | 0.017 | 0.08 | 0.023 | 0.045 |
Totaal overige inkomsten en kosten netto
| 886 | -5.415 | 118.705 | 237.553 | 179 | 1,922.597 | -47.187 | 387.272 | 157 | -222 | 36 | 9 | 741.795 | 73.716 | 158.15 | -8.74 | 197.422 | 44.514 | 311.743 | 52.468 | 181.56 | 63.729 | 222.283 | -43.04 | 178.939 | -32.105 | 124.986 | 113.543 | 128.181 | -13.895 | 103.878 | -3.391 | 144.694 | 11.799 | 108.082 | 10.544 | 68.316 | -19.243 | 104.764 | 438.186 | 254.554 | -12.295 | 61.499 | 71.948 | 150.129 | 501.792 | 108.47 | 28.943 | 125.725 | -345.132 | 98.41 | 99.099 | 122.14 | -35.02 | -103.094 | -37.583 | 211.22 | 97.542 | 58.73 | -58.352 | 229.393 | 116.727 | -0.057 | -508.124 |
Inkomen voor belasting
| 2,213 | 4,985.212 | 3,925.937 | 2,517.607 | 852.779 | 5,847.75 | 2,677.77 | 2,129.099 | 837.386 | 3,178.992 | 2,059.824 | 1,262.692 | 1,324.604 | 4,533.223 | 3,858.504 | 3,866.149 | 2,078.412 | 7,053.704 | 3,923.045 | 2,941.888 | 1,529.882 | 5,468.795 | 3,677.595 | 2,838.74 | 653.735 | 5,443.091 | 3,412.233 | 2,874.537 | 1,606.869 | 5,076.936 | 4,141.461 | 2,948.553 | 1,436.186 | 4,338.126 | 3,666.194 | 3,147.044 | 1,527.418 | 4,804.827 | 1,611.815 | 2,916.806 | 650.068 | 4,886.905 | 1,371.926 | 1,877.133 | 630.651 | 4,144.692 | 1,275.776 | 891.046 | -121.856 | 2,535.504 | 542.088 | 2,281.528 | 1,225.699 | 3,768.746 | 947.946 | 1,301.939 | 389.041 | 3,084.898 | 885.209 | 641.545 | 444.222 | 3,249.488 | 382.848 | 395.746 |
Inkomen voor belasting ratio
| 0.084 | 0.101 | 0.11 | 0.078 | 0.035 | 0.126 | 0.091 | 0.078 | 0.039 | 0.073 | 0.08 | 0.05 | 0.065 | 0.098 | 0.126 | 0.115 | 0.092 | 0.122 | 0.121 | 0.09 | 0.066 | 0.104 | 0.117 | 0.095 | 0.031 | 0.107 | 0.111 | 0.101 | 0.075 | 0.099 | 0.135 | 0.104 | 0.071 | 0.088 | 0.124 | 0.115 | 0.075 | 0.095 | 0.067 | 0.115 | 0.04 | 0.101 | 0.06 | 0.083 | 0.041 | 0.103 | 0.069 | 0.049 | -0.012 | 0.076 | 0.035 | 0.098 | 0.082 | 0.091 | 0.049 | 0.07 | 0.03 | 0.076 | 0.053 | 0.034 | 0.036 | 0.083 | 0.023 | 0.02 |
Belastingkosten
| 756 | 1,518.559 | 1,205.959 | 816.961 | 297.28 | 1,788.359 | 835.844 | 544.543 | 292.647 | 940.743 | 645.413 | 414.638 | 420.952 | 1,502.736 | 1,188.207 | 1,192.798 | 644.059 | 2,113.623 | 1,196.865 | 869.775 | 510.855 | 1,624.31 | 1,087.566 | 789.778 | 196.238 | 818.618 | 1,059.95 | 885.148 | 532.897 | 1,329.811 | 1,284.824 | 909.001 | 445.604 | 1,281.998 | 1,235.946 | 1,046.891 | 550.409 | 1,592.555 | 537.006 | 999.974 | 247.747 | 1,953.217 | 502.724 | 684.365 | 261.296 | 1,481.971 | 468.296 | 343.08 | -41.96 | 1,336.441 | 250.224 | 885.482 | 505.453 | 1,572.745 | 430.797 | 531.633 | 181.464 | 1,298.78 | 360.909 | 396.146 | 186.523 | 1,375.054 | 167.691 | 444.855 |
Nettowinst
| 1,421 | 3,421.51 | 2,706.465 | 1,650.097 | 518.443 | 4,036.963 | 1,803.384 | 1,552.244 | 513.137 | 2,228.251 | 1,401.204 | 815.114 | 881.634 | 3,021.114 | 2,646.38 | 2,640.888 | 1,381.065 | 4,911.619 | 2,704.575 | 2,043.087 | 998.25 | 3,826.333 | 2,569.843 | 2,024.396 | 442.088 | 4,613.27 | 2,329.532 | 1,980.468 | 1,059.07 | 3,735.705 | 2,847.477 | 2,021.851 | 977.992 | 3,051.632 | 2,437.024 | 2,075.439 | 954.491 | 3,221.913 | 1,065.566 | 1,887.806 | 358.577 | 2,932.762 | 878.338 | 1,159.44 | 342.301 | 2,662.721 | 807.481 | 547.964 | -79.895 | 1,199.063 | 291.865 | 1,396.045 | 720.246 | 2,196.001 | 517.148 | 770.306 | 207.577 | 1,786.117 | 524.3 | 245.398 | 257.699 | 1,874.433 | 215.157 | -49.108 |
Nettowinstmarge
| 0.054 | 0.069 | 0.076 | 0.051 | 0.021 | 0.087 | 0.061 | 0.057 | 0.024 | 0.051 | 0.054 | 0.032 | 0.043 | 0.066 | 0.086 | 0.079 | 0.061 | 0.085 | 0.083 | 0.063 | 0.043 | 0.073 | 0.082 | 0.068 | 0.021 | 0.091 | 0.076 | 0.07 | 0.05 | 0.073 | 0.093 | 0.071 | 0.048 | 0.062 | 0.083 | 0.076 | 0.047 | 0.064 | 0.044 | 0.075 | 0.022 | 0.061 | 0.038 | 0.051 | 0.022 | 0.066 | 0.043 | 0.03 | -0.008 | 0.036 | 0.019 | 0.06 | 0.048 | 0.053 | 0.027 | 0.042 | 0.016 | 0.044 | 0.031 | 0.013 | 0.021 | 0.048 | 0.013 | -0.002 |
WPA (Winst Per Aandeel)
| 41.28 | 99.38 | 78.62 | 47.93 | 15.06 | 117.27 | 52.39 | 45.09 | 14.91 | 64.73 | 40.7 | 23.68 | 25.61 | 87.76 | 76.87 | 76.71 | 40.12 | 142.68 | 78.56 | 59.35 | 29 | 111.15 | 74.65 | 58.48 | 12.77 | 133.26 | 67.29 | 56.74 | 30.34 | 107.02 | 81.58 | 57.23 | 27.68 | 86.38 | 68.98 | 58.55 | 26.93 | 90.89 | 30.06 | 53.05 | 10.08 | 82.42 | 24.68 | 32.54 | 9.61 | 74.73 | 22.66 | 15.38 | -2.24 | 33.65 | 8.19 | 39.18 | 20.21 | 61.63 | 14.51 | 21.62 | 5.82 | 50.12 | 14.71 | 6.89 | 7.23 | 52.59 | 6.09 | -1.38 |
Verwaterde WPA
| 41.28 | 99.38 | 78.62 | 47.93 | 15.06 | 117.27 | 52.39 | 45.09 | 14.91 | 64.73 | 40.7 | 23.68 | 25.61 | 87.76 | 76.87 | 76.71 | 40.12 | 142.68 | 78.56 | 59.35 | 29 | 111.15 | 74.65 | 58.48 | 12.77 | 133.26 | 67.29 | 56.74 | 30.34 | 107.02 | 81.58 | 57.23 | 27.68 | 86.38 | 68.98 | 58.55 | 26.93 | 90.89 | 30.06 | 53.05 | 10.08 | 82.42 | 24.68 | 32.54 | 9.61 | 74.73 | 22.66 | 15.38 | -2.24 | 33.65 | 8.19 | 39.18 | 20.21 | 61.63 | 14.51 | 21.62 | 5.82 | 50.12 | 14.71 | 6.89 | 7.23 | 52.59 | 6.09 | -1.38 |
EBITDA
| 1,995.5 | 5,711.476 | 3,928.582 | 2,338.968 | 850.664 | 4,015.038 | 2,857.695 | 1,782.33 | 848.833 | 3,398.777 | 2,139.661 | 1,297.974 | 757.852 | 4,474.776 | 3,823.095 | 3,930.672 | 2,084.217 | 7,062.535 | 4,001.259 | 2,937.484 | 1,350.538 | 5,412.554 | 3,435.691 | 2,955.327 | 478.752 | 5,491.69 | 3,296.9 | 2,679.448 | 1,498.856 | 5,121.153 | 4,050.97 | 2,962.809 | 1,302.192 | 4,313.341 | 3,569.374 | 3,146.755 | 1,521.476 | 5,624.258 | 1,547.943 | 2,093.286 | 316.937 | 5,214.856 | 1,375.231 | 1,804.998 | 479.552 | 3,936.069 | 1,182.039 | 868.437 | -251.799 | 2,896.067 | 559.804 | 2,285.326 | 1,229.412 | 4,123.65 | 1,394.9 | 1,649.601 | 564.561 | 3,335.592 | 1,199.759 | 1,009.654 | 613.739 | 3,476.998 | 820.036 | 940.705 |
EBITDA ratio
| 0.076 | 0.115 | 0.11 | 0.073 | 0.035 | 0.087 | 0.097 | 0.065 | 0.039 | 0.078 | 0.083 | 0.052 | 0.037 | 0.097 | 0.125 | 0.117 | 0.092 | 0.122 | 0.123 | 0.09 | 0.058 | 0.103 | 0.109 | 0.099 | 0.023 | 0.108 | 0.108 | 0.094 | 0.07 | 0.1 | 0.132 | 0.104 | 0.064 | 0.087 | 0.121 | 0.115 | 0.074 | 0.112 | 0.064 | 0.083 | 0.02 | 0.108 | 0.06 | 0.079 | 0.031 | 0.098 | 0.064 | 0.048 | -0.024 | 0.087 | 0.036 | 0.099 | 0.083 | 0.099 | 0.073 | 0.089 | 0.044 | 0.083 | 0.072 | 0.053 | 0.049 | 0.088 | 0.05 | 0.047 |