Totetsu Kogyo Co., Ltd.
TSE:1835.T
3215 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 16,379.989 | 13,613.661 | 25,785.683 | 31,694.569 | 17,475.481 | 16,878.292 | 15,788.11 | 17,357.68 | 17,830.238 | 18,706.564 | 16,822.166 | 15,857.875 | 12,580.062 | 10,772.037 | 7,088.959 | 4,863.102 | 1,518.128 | 3,130.211 | 2,672.363 | 2,521.355 |
Kortetermijnbeleggingen
| 0 | -1,696.688 | -1,547.024 | -1,335.304 | -727.801 | -984.219 | 0 | 1,843.834 | 1,963.445 | -409.897 | -443.706 | -443.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 16,379.989 | 13,613.661 | 25,785.683 | 31,694.569 | 17,475.481 | 16,878.292 | 15,788.11 | 17,357.68 | 17,830.238 | 18,706.564 | 16,822.166 | 15,857.875 | 12,580.062 | 10,772.037 | 7,088.959 | 4,863.102 | 1,518.128 | 3,130.211 | 2,672.363 | 2,521.355 |
Nettovorderingen
| 104,086.776 | 93,422.018 | 73,720.954 | 76,008.327 | 96,206.993 | 89,523.351 | 83,273.613 | 76,962.462 | 70,825.632 | 57,341.815 | 50,727.006 | 42,257.532 | 37,175.349 | 39,592.811 | 36,176.346 | 34,922.993 | 38,778.724 | 37,767.604 | 39,979.334 | 34,526.065 |
Voorraad
| 3,758.038 | 3,482.614 | 3,051.876 | 3,443.043 | 3,611.936 | 3,235.46 | 3,425.492 | 3,304.316 | 2,790.173 | 2,256.601 | 2,367.802 | 2,518.457 | 2,106.676 | 3,848.654 | 3,007.989 | 4,365.852 | 6,481.769 | 7,428.836 | 3,987.238 | 6,638.265 |
Overige vlottende activa
| 1,832.969 | 2,015.646 | 1,473.087 | 1,354.894 | 2,410.372 | 1,933.499 | 2,224.581 | 3,489.028 | 2,778.126 | 3,024.574 | 3,465.63 | 1,899.979 | 1,867.771 | 1,768.04 | 2,379.11 | 1,241.996 | 3,676.444 | 3,883.789 | 1,375.566 | 1,390.091 |
Totaal vlottende activa
| 126,057.772 | 112,533.939 | 104,031.6 | 112,500.833 | 119,704.782 | 111,570.602 | 104,711.796 | 101,113.486 | 94,224.169 | 81,329.554 | 73,382.604 | 62,533.843 | 53,729.858 | 55,981.542 | 48,652.404 | 45,393.943 | 50,455.065 | 52,210.44 | 48,014.501 | 45,075.776 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 23,690.589 | 22,841.791 | 19,500.851 | 15,281.27 | 12,381.672 | 7,700.872 | 7,470.558 | 6,950.909 | 6,312.216 | 6,518.388 | 6,561.089 | 6,735.059 | 6,168.234 | 6,426.407 | 6,974.126 | 8,129.326 | 8,563.73 | 9,226 | 9,347.594 | 8,406.955 |
Goodwill
| 0.952 | 0.947 | 0.377 | 0.203 | 0.928 | 0.845 | 0.29 | 0.592 | 0.166 | 0.338 | 0.146 | 0.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 416 | 404 | 447 | 515 | 514 | 459 | 432 | 321 | 199 | 221 | 262 | 252 | 226.951 | 411.53 | 596.31 | 770.178 | 942.836 | 210.652 | 248.075 | 300.963 |
Goodwill en immateriële activa
| 416.952 | 404.947 | 447.377 | 515.203 | 514.928 | 459.845 | 432.29 | 321.592 | 199.166 | 221.338 | 262.146 | 252.851 | 226.951 | 411.53 | 596.31 | 770.178 | 942.836 | 210.652 | 248.075 | 300.963 |
Langetermijnbeleggingen
| 14,323.191 | 13,919 | 12,689 | 13,403 | 12,747 | 15,560 | 14,198.373 | 11,569.641 | 11,044.787 | 13,892 | 11,440 | 10,563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.954 | -926.411 | -692.948 | -551.398 | -616.91 | -502.861 | -14,198.373 | -11,569.641 | -11,044.787 | -13,892 | -11,440 | -10,563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3,628.471 | 927.309 | 693.67 | 552.147 | 617.829 | 502.943 | 15,224.47 | 13,934.71 | 13,421.214 | 13,892.348 | 11,440.134 | 10,563.541 | 7,608.358 | 7,297.445 | 8,838.379 | 8,280.636 | 12,087.489 | 13,857.409 | 15,034.746 | 10,163.082 |
Totaal niet-vlottende activa
| 42,060.157 | 37,166.636 | 32,637.95 | 29,200.222 | 25,644.519 | 23,720.799 | 23,127.318 | 21,207.211 | 19,932.596 | 20,632.074 | 18,263.369 | 17,551.451 | 14,003.543 | 14,135.382 | 16,408.815 | 17,180.14 | 21,594.055 | 23,294.061 | 24,630.415 | 18,871 |
Totaal activa
| 168,117.929 | 149,700.578 | 136,669.553 | 141,701.057 | 145,349.303 | 135,291.403 | 127,839.116 | 122,320.699 | 114,156.766 | 101,961.629 | 91,645.974 | 80,085.297 | 67,733.401 | 70,116.924 | 65,061.219 | 62,574.083 | 72,049.12 | 75,504.501 | 72,644.916 | 63,946.776 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 29,706.846 | 26,823.294 | 26,757.013 | 26,737.609 | 35,221.597 | 33,366.749 | 32,205.607 | 32,971.664 | 32,540.117 | 30,871.626 | 28,423.279 | 23,701.174 | 17,901.376 | 23,136.378 | 20,503.325 | 21,664.459 | 25,830.341 | 28,096.085 | 28,284.897 | 20,994.342 |
Kortlopende schulden
| 10,000 | 5,000 | 116.308 | 112.99 | 108.835 | 30.537 | 56.029 | 60.795 | 69.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,720 | 3,305 | 2,045 | 4,366 |
Belastingschulden
| 2,289.744 | 2,470.381 | 245.642 | 2,597.884 | 2,949.625 | 2,480.801 | 1,440.36 | 2,149.687 | 2,942.878 | 1,655.788 | 2,295.815 | 1,073.105 | 1,065.893 | 1,611.771 | 1,568.875 | 1,414.267 | 807.261 | 1,058.634 | 987.76 | 574.845 |
Uitgestelde opbrengsten
| 872.516 | 5,688.026 | 696.419 | 296.506 | 711.732 | 803.66 | 605.441 | 1,184.508 | 1,354.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,253.901 | 2,129.074 | 1,965.929 | 1,421.204 |
Overige kortlopende verplichtingen
| 12,041.161 | 5,871.917 | 8,013.242 | 14,982.597 | 17,119.926 | 15,123.981 | 13,583.593 | 14,462.935 | 13,914.784 | 10,190.769 | 10,012.275 | 8,180.328 | 8,290.978 | 9,045.386 | 8,133.885 | 7,896.577 | 3,736.537 | 5,923.118 | 3,460.34 | 6,237.002 |
Totaal kortlopende verplichtingen
| 52,620.523 | 43,383.237 | 35,582.982 | 42,129.702 | 53,162.09 | 49,324.927 | 46,450.67 | 48,679.902 | 47,878.956 | 41,062.395 | 38,435.554 | 31,881.502 | 26,192.354 | 32,181.764 | 28,637.21 | 29,561.036 | 37,540.779 | 39,453.277 | 35,756.166 | 33,018.548 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 658.908 | 759.958 | 866.337 | 976.275 | 1,078.82 | 3.986 | 29.45 | 85.479 | 146.538 | 212.115 | 339.378 | 446.05 | 427.044 | 475.565 | 546.331 | 161.517 | 0 | 630 | 2,715 | 3,950 |
Uitgestelde opbrengsten niet-vlottend
| 0.908 | 0 | 0 | 1,371.53 | 0 | 1,114.975 | 1,171.148 | 1,088.905 | 1,206.019 | 1,093.946 | 1,567.182 | 1,064.484 | 861.279 | 658.198 | 769.622 | 699.179 | 0 | 786.073 | 846.938 | 755.698 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,011.65 | 0 | 0 | 127.062 | 0 | 787.335 | 1,714.775 | 1,769.362 | 1,614.651 | 2,089.31 | 1,234.827 | 1,166.64 | 265.525 | 75.879 | 617.469 | 309.429 | 1,585.85 | 2,434.792 | 2,761.202 | 697.247 |
Overige niet-vlottende verplichtingen
| 2,342.445 | 2,067.316 | 1,695.08 | 342.041 | 1,718.681 | 341.004 | 345.511 | 355.057 | 350.057 | 366.259 | 478.968 | 588.569 | 602.206 | 634.84 | 673.326 | 895.909 | 1,693.852 | 1,116.993 | 1,227.048 | 1,251.645 |
Totaal niet-vlottende verplichtingen
| 4,013.911 | 2,827.274 | 2,561.417 | 2,816.908 | 2,797.501 | 2,247.3 | 3,260.884 | 3,298.803 | 3,317.265 | 3,761.63 | 3,620.355 | 3,265.743 | 2,156.054 | 1,844.482 | 2,606.748 | 2,066.034 | 3,279.702 | 4,967.858 | 7,550.188 | 6,654.59 |
Totaal passiva
| 56,634.434 | 46,210.511 | 38,144.399 | 44,946.61 | 55,959.591 | 51,572.227 | 49,711.554 | 51,978.705 | 51,196.221 | 44,824.025 | 42,055.909 | 35,147.245 | 28,348.408 | 34,026.246 | 31,243.958 | 31,627.07 | 40,820.481 | 44,421.135 | 43,306.354 | 39,673.138 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,810 | 2,810 | 2,810 | 2,810 | 2,810 | 2,810 | 2,810 | 2,810 | 2,810 | 2,810 | 2,810 | 2,810 | 2,810 | 2,810 | 2,810 | 2,810 | 2,810 | 2,810 | 2,810 | 2,810 |
Ingehouden winsten
| 102,929.517 | 97,878.547 | 93,006.836 | 90,744.494 | 84,187.76 | 76,559.67 | 69,876.087 | 61,707.93 | 53,714.687 | 46,827.222 | 41,341.33 | 36,812.336 | 33,586.678 | 30,620.832 | 27,500.001 | 25,185.465 | 23,574.03 | 21,899.816 | 19,494.209 | 17,056.536 |
Overige gereserveerde algehele resultaten
| 5,418.306 | 2,615.728 | 2,851.942 | 3,404.941 | 2,701.784 | 4,706.789 | 4,809.343 | 4,255.559 | 4,017.806 | 4,576 | 2,446 | 2,374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -728.195 | -919.656 | -1,543.605 | -1,543.603 | -1,543.604 | -1,543.242 | -442.94 | 557.408 | 1,447.88 | 1,997.805 | 2,196.001 | 2,196.923 | 2,988.315 | 2,659.846 | 3,507.26 | 2,951.548 | 4,844.609 | 6,373.55 | 7,034.353 | 4,407.102 |
Totaal eigen vermogen van aandeelhouders
| 110,429.628 | 102,384.619 | 97,125.173 | 95,415.832 | 88,155.94 | 82,533.217 | 77,052.49 | 69,330.897 | 61,990.373 | 56,211.027 | 48,793.331 | 44,193.259 | 39,384.993 | 36,090.678 | 33,817.261 | 30,947.013 | 31,228.639 | 31,083.366 | 29,338.562 | 24,273.638 |
Totaal eigen vermogen
| 111,483.492 | 103,490.067 | 98,525.154 | 96,754.447 | 89,389.712 | 83,719.176 | 78,127.562 | 70,341.994 | 62,960.545 | 57,137.604 | 49,590.065 | 44,938.052 | 39,384.993 | 36,090.678 | 33,817.261 | 30,947.013 | 31,228.639 | 31,083.366 | 29,338.562 | 24,273.638 |
Totaal passiva en aandeelhoudersvermogen
| 168,117.929 | 149,700.578 | 136,669.553 | 141,701.057 | 145,349.303 | 135,291.403 | 127,839.116 | 122,320.699 | 114,156.766 | 101,961.629 | 91,645.974 | 80,085.297 | 67,733.401 | 70,116.924 | 65,061.219 | 62,574.083 | 72,049.12 | 75,504.501 | 72,644.916 | 63,946.776 |