Totetsu Kogyo Co., Ltd.

TSE:1835.T

3425 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 33,403.83116,379.9897,544.5821,926.96926,879.49613,613.66115,151.60329,103.04337,924.75125,785.68329,458.38446,010.7252,813.78231,694.56932,478.35639,680.2644,714.50117,475.48124,944.58437,048.58745,232.9116,878.29221,359.52533,102.5443,268.01615,788.1121,950.31631,329.85239,184.07117,357.6815,490.42931,689.14338,606.56517,830.23810,324.50421,828.17229,673.51518,706.56410,656.82517,725.6124,046.91816,822.1669,160.69915,214.49821,537.14215,857.8756,933.3314,721.25321,177.27612,580.0625,817.198,542.26710,374.12710,772.0371,458.9293,590.0229,817.7217,088.9591,100.3981,440.4664,863.1021,145.4
Kortetermijnbeleggingen 0000-1,588.38000-1,495.189-1,547.024-1,421.454-1,378.51300-515.488-920.643-576.1-727.801-1,021.218-1,015.073-998.841-984.219-1,134.979-1,116.192-1,100.644-1,025.627-852.47-675.289-596.218-520.525-503.391-426.243-418.745-412.768-626.211-397.807-407.786-409.897-406.6-440.024-431.493-443.706-424.155-424.135-455.259-443.169-351.815-352.18900000000000000
Liquide middelen en kortetermijnbeleggingen 33,403.83116,379.9897,544.5821,926.96926,879.49613,613.66115,151.60329,103.04337,924.75125,785.68329,458.38446,010.7252,813.78231,694.56932,478.35639,680.2644,714.50117,475.48124,944.58437,048.58745,232.9116,878.29221,359.52533,102.5443,268.01615,788.1121,950.31631,329.85239,184.07117,357.6815,490.42931,689.14338,606.56517,830.23810,324.50421,828.17229,673.51518,706.56410,656.82517,725.6124,046.91816,822.1669,160.69915,214.49821,537.14215,857.8756,933.3314,721.25321,177.27612,580.0625,817.198,542.26710,374.12710,772.0371,458.9293,590.0229,817.7217,088.9591,100.3981,440.4664,863.1021,145.4
Nettovorderingen 61,323.362104,086.77685,373.1469,479.3160,383.44593,422.01869,453.40457,758.56347,776.35873,720.95455,231.49645,225.02637,179.30676,008.32761,824.75557,836.95948,488.41596,206.99365,260.354,962.12244,365.46889,523.35163,647.54749,032.42838,848.57283,273.61357,001.10945,403.80537,490.14776,962.46257,583.75242,791.41733,358.26370,825.63256,787.14442,823.60334,851.87657,341.81544,047.16234,738.89427,038.66350,727.00639,975.90232,997.24426,105.03142,257.53230,864.4123,562.29216,679.34637,175.34928,050.27830,245.60126,753.39739,592.81135,555.88627,650.66621,562.41136,176.34629,798.95524,757.64134,922.99333,389.071
Voorraad 7,901.6733,758.03810,085.27,343.0057,104.6133,482.6149,638.4916,834.1596,137.113,051.8768,378.6025,784.1835,981.1623,443.0439,620.2236,131.1327,780.4723,611.93612,143.0258,003.7327,167.0763,235.4610,976.2657,533.1487,032.7183,425.49211,636.3747,854.397,094.5183,304.31611,101.1287,456.7956,603.7632,790.17310,192.3446,438.2985,862.1712,256.60112,320.4298,182.0396,717.6522,367.80212,914.1087,948.8817,167.0192,518.45711,425.6197,368.0115,973.2932,106.6769,581.6955,193.9338,197.1523,848.65412,842.0368,846.846,882.3353,007.98913,288.7889,422.0884,365.85214,215.986
Overige vlottende activa 1,613.2381,832.9691,536.3521,580.1892,107.7472,015.6461,651.211,663.0361,766.9291,473.0872,366.5521,256.2742,396.8691,354.8941,702.8251,457.4161,946.7542,410.3722,827.2322,206.2842,480.2151,933.4993,669.3993,256.1352,489.8262,224.5813,167.9512,521.332,323.0533,489.0284,649.4882,660.9712,487.4242,778.1264,384.6353,192.8672,948.383,024.5745,235.8714,560.3883,463.123,465.632,912.6432,730.8462,137.8641,899.9792,998.052,136.9772,152.5821,867.7712,290.7971,771.3751,828.4271,768.042,217.1331,878.4972,403.4022,379.112,016.5591,556.371,241.9962,087.5
Totaal vlottende activa 104,242.104126,057.772104,539.272100,329.47396,475.301112,533.93995,894.70895,358.80193,605.148104,031.695,435.03498,276.20398,371.119112,500.833105,626.159105,105.767102,930.142119,704.782105,175.141102,220.72599,245.669111,570.60299,652.73692,924.25191,639.132104,711.79693,755.7587,109.37786,091.789101,113.48688,824.79784,598.32681,056.01594,224.16981,688.62774,282.9473,335.94281,329.55472,260.28765,206.93161,266.35373,382.60464,963.35258,891.46956,947.05662,533.84352,221.40947,788.53345,982.49753,729.85845,739.9645,753.17647,153.10355,981.54252,073.98441,966.02540,665.86948,652.40446,204.737,176.56545,393.94350,837.957
Niet-vlottende activa:
Materiële vaste activa, netto 23,199.50823,690.58923,574.64423,907.32823,822.03222,841.79122,401.73221,599.27919,982.1219,500.85117,280.33416,297.90815,526.27315,281.2713,292.30812,954.44412,426.82812,381.67210,956.9658,619.0148,049.0487,700.8727,844.077,671.2587,659.8727,470.5587,139.3337,093.8187,077.1226,950.9096,432.866,328.446,236.5366,312.2166,370.0096,424.9416,418.2966,518.3886,427.9586,234.8276,419.4136,561.0896,654.0726,597.3076,683.3976,735.0595,939.2916,041.536,069.4976,168.2346,180.7066,188.6156,301.4886,426.4076,559.2796,698.2816,851.3746,974.1267,076.3237,241.3098,129.3267,684.131
Goodwill 00.9520.3510.9390.720.9470.810.2130.0140.3770.5560.5850.63100.3130.5940.3430.9280.2770.690.2620.8450.6640.9860.5150.290.6940.820.0760.5920.9890.8190.7680.1660.7880.750.9050.3380.3340.4320.010.1460.880.2380.0890.8510.779000000000000000
Immateriële activa 407416398394409404421417433447451478490515.203456479501514443481479459454468454432415427323321216221188199194230208221233245259262248258255252229239.736248.106226.951265.896316.872370.023411.53453.804509.892548.481596.31634.296664.933770.178805.846
Goodwill en immateriële activa 407416.952398.351394.939409.72404.947421.81417.213433.014447.377451.556478.585490.631515.203456.313479.594501.343514.928443.277481.69479.262459.845454.664468.986454.515432.29415.694427.82323.076321.592216.989221.819188.768199.166194.788230.75208.905221.338233.334245.432259.01262.146248.88258.238255.089252.851229.779239.736248.106226.951265.896316.872370.023411.53453.804509.892548.481596.31634.296664.933770.178805.846
Langetermijnbeleggingen 13,679.45914,323.19113,522.09214,081.76914,92212,222.31211,427.19911,284.80212,57912,68912,73413,51012,087.8712,067.69611,81612,04112,52412,74714,99715,35414,96015,56014,89016,09716,11115,22416,27215,20615,09413,93414,10513,23512,58513,42116,04014,29715,47113,89213,30512,74912,08611,44012,13211,70010,74410,5637,9957,34600000000000000
Belastingvorderingen 0.9750.954-13,522.092-14,081.769-1,588.38-12,222.312-11,427.199-11,284.802-1,495.189-692.948-1,421.454-1,378.513-12,087.87-12,067.696-11,816-12,041-12,524-12,747-14,997-15,354-14,960-15,560-14,890-16,097-16,111-15,224-16,272-15,206-15,094-13,934-14,105-13,235-12,585-13,421-16,040-14,297-15,471-13,892-13,305-12,749-12,086-11,440-12,132-11,700-10,744-10,563-7,995-7,34600000000000000
Overige niet-vlottende activa 3,661.8623,628.47115,184.26215,685.7021,588.55513,919.89813,063.27712,897.1821,495.839693.671,421.6971,379.08813,504.86413,403.74911,816.7912,041.07912,524.07412,747.91914,997.68915,354.75614,960.37915,560.08214,890.95516,097.94716,111.31915,224.4716,272.68315,205.99915,094.6713,934.7114,105.11213,235.91512,585.00213,421.21416,040.49214,297.25115,471.32613,892.34813,305.112,749.6212,086.01511,440.13412,132.42811,700.21410,744.47710,563.5417,995.0717,346.6237,304.1757,608.3587,186.0727,191.9917,196.4977,297.4457,736.3627,433.3818,266.928,838.3798,283.6418,867.3778,280.63611,392.746
Totaal niet-vlottende activa 40,948.80442,060.15739,157.25739,987.96939,153.92737,166.63635,886.81934,913.67432,994.78432,637.9530,466.13330,287.06829,521.76829,200.22225,565.41125,475.11725,452.24525,644.51926,397.93124,455.4623,488.68923,720.79923,189.68924,238.19124,225.70623,127.31823,827.7122,727.63722,494.86821,207.21120,754.96119,786.17419,010.30619,932.59622,605.28920,952.94222,098.52720,632.07419,966.39219,229.87918,764.43818,263.36919,035.3818,555.75917,682.96317,551.45114,164.14113,627.88913,621.77814,003.54313,632.67413,697.47813,868.00814,135.38214,749.44514,641.55415,666.77516,408.81515,994.2616,773.61917,180.1419,882.723
Totaal activa 145,190.908168,117.929143,696.531140,317.443135,629.23149,700.578131,781.528130,272.476126,599.934136,669.553125,901.169128,563.272127,892.888141,701.057131,191.573130,580.886128,382.388145,349.303131,573.074126,676.187122,734.36135,291.403122,842.426117,162.442115,864.84127,839.116117,583.461109,837.016108,586.658122,320.699109,579.759104,384.501100,066.323114,156.766104,293.91795,235.88395,434.47101,961.62992,226.68184,436.8180,030.79291,645.97483,998.73277,447.22974,630.02180,085.29766,385.5561,416.42259,604.27567,733.40159,372.63459,450.65461,021.11170,116.92466,823.42956,607.57956,332.64465,061.21962,198.9653,950.18462,574.08370,720.68
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 24,118.75329,706.84626,076.72622,688.69122,784.18226,823.29420,797.25119,237.43320,899.60926,757.01320,005.9517,026.95418,025.59526,737.60923,089.82222,318.88824,452.08735,221.59728,282.55824,423.68125,927.11633,366.74926,397.77921,588.50124,459.92532,205.60724,308.15820,228.10823,838.36332,971.66425,693.43820,543.14123,913.53432,540.11725,507.0421,380.93225,500.28930,871.62623,580.5819,319.09320,589.58228,423.27921,879.66618,287.5719,890.89323,701.17414,633.10612,280.00613,001.26817,901.37613,468.75212,786.46516,661.50723,136.37817,039.72314,239.66615,441.96320,503.32516,565.63413,806.16521,664.45916,406.138
Kortlopende schulden 354.05610,000-1,628.119-1,364.705-1,295.0875,000-1,100.864-884.796-575.481116.308-1,446.433-1,313.413-881.133112.9900000000000000000000000000000000000000005,9000004,7000013,715
Belastingschulden 354.0562,289.744303.21,275.699153.1112,470.381259.131995.581135.868245.64231.666840.885103.2932,597.884580.7851,912.93182.8732,949.625332.131,505.844135.8662,480.801343.1631,371.415152.3561,440.3632.4271,460.291161.6082,149.687191.2541,593.301170.5662,942.878873.8651,495.26480.3311,655.788169.621951.547117.9812,295.81536.831623.898106.9291,073.10515.24676.09324.5481,065.89330.663976.67111.9371,611.77137.618529.77248.0681,568.8750398.5381,414.2670
Uitgestelde opbrengsten 791.466872.5161,628.1191,364.7051,295.0875,688.0261,100.864884.796575.481696.4191,446.4331,313.413881.133296.50600000000000000000000000000000000000000004,094.9080003,772.217004,663.604
Overige kortlopende verplichtingen 4,901.25312,041.1617,990.3488,939.5136,426.9115,871.9177,657.3498,476.1295,443.5518,013.2426,666.12911,852.76810,686.8714,982.59712,764.12814,452.74711,868.13617,940.49314,249.91114,923.63911,582.44915,958.17814,532.10514,405.94811,745.18514,245.06315,037.58513,675.98610,866.18215,708.23813,770.35515,637.9910,616.89315,338.83912,632.95211,225.2938,165.25510,190.76911,632.9249,633.6986,315.4910,012.27510,951.4059,180.026,895.9598,180.3289,474.4458,255.1786,225.6848,290.9786,451.4387,457.4036,488.6519,045.3863,654.2916,952.3055,326.6448,133.8853,126.1766,270.6767,896.5773,253.553
Totaal kortlopende verplichtingen 30,165.52852,620.52334,067.07431,628.20429,211.09343,383.23728,454.627,713.56226,343.1635,582.98226,672.07928,879.72228,712.46542,129.70235,853.9536,771.63536,320.22353,162.0942,532.46939,347.3237,509.56549,324.92740,929.88435,994.44936,205.1146,450.6739,345.74333,904.09434,704.54548,679.90239,463.79336,181.13134,530.42747,878.95638,139.99232,606.22533,665.54441,062.39535,213.50428,952.79126,905.07238,435.55432,831.07127,467.5926,786.85231,881.50224,107.55120,535.18419,226.95226,192.35419,920.1920,243.86823,150.15832,181.76430,688.92221,191.97120,768.60728,637.2128,164.02720,076.84129,561.03638,038.295
Langlopende verplichtingen:
Langetermijnschulden 0658.908000759.958000866.337000976.2750001,078.820003.98600029.4500085.479000146.538000212.115000339.378000446.05000427.044000475.565000546.33100161.5170
Uitgestelde opbrengsten niet-vlottend 00.908000000000001,371.5300000001,114.9750001,171.1480001,088.9050001,206.0190001,093.9460001,567.1820001,064.484000861.279000658.198000769.62200699.1790
Uitgestelde belastingverplichtingen niet-vlottend 01,011.6500000000000127.06200323.43601,026.747686.5771,022.616787.3351,005.051865.171,229.4261,714.7752,415.3722,118.8982,091.2941,769.3621,798.4961,581.5561,370.2881,614.6512,779.2222,265.0492,608.8722,089.311,757.3381,558.0351,356.211,234.8271,703.9141,564.3111,238.3621,166.64434.777217.821184.242265.52571.24980.86858.69175.879178.849101.493420.802617.469398.139646.464309.429989.96
Overige niet-vlottende verplichtingen 4,280.4942,342.4453,513.2373,271.6153,231.0542,067.3163,115.4752,750.8562,708.6081,695.082,892.9712,748.5393,118.232342.0412,803.9122,769.8022,786.1721,718.6811,916.2011,714.7491,552.503341.0041,433.3221,424.2851,563.765345.5111,531.9431,599.9071,570.756355.0571,533.1511,610.8291,653.937350.0571,581.6491,461.2341,568.384366.2592,292.5092,410.0982,592.243478.9681,896.9641,959.8961,976.709588.5691,649.7741,694.551,792.804602.2061,588.0171,636.6571,695.601634.841,829.8491,894.4511,976.736673.3261,943.2311,700.097895.9091,640.741
Totaal niet-vlottende verplichtingen 4,280.4944,013.9113,513.2373,271.6153,231.0542,827.2743,115.4752,750.8562,708.6082,561.4172,892.9712,748.5393,118.2322,816.9082,803.9122,769.8023,109.6082,797.5012,942.9482,401.3262,575.1192,247.32,438.3732,289.4552,793.1913,260.8843,947.3153,718.8053,662.053,298.8033,331.6473,192.3853,024.2253,317.2654,360.8713,726.2834,177.2563,761.634,049.8473,968.1333,948.4533,620.3553,600.8783,524.2073,215.0713,265.7432,084.5511,912.3711,977.0462,156.0541,659.2661,717.5251,754.2921,844.4822,008.6981,995.9442,397.5382,606.7482,341.372,346.5612,066.0342,630.701
Totaal passiva 34,446.02256,634.43437,580.31134,899.81932,442.14746,210.51131,570.07530,464.41829,051.76838,144.39929,565.0531,628.26131,830.69744,946.6138,657.86239,541.43739,429.83155,959.59145,475.41741,748.64640,084.68451,572.22743,368.25738,283.90438,998.30149,711.55443,293.05837,622.89938,366.59551,978.70542,795.4439,373.51637,554.65251,196.22142,500.86336,332.50837,842.844,824.02539,263.35132,920.92430,853.52542,055.90936,431.94930,991.79730,001.92335,147.24526,192.10222,447.55521,203.99828,348.40821,579.45621,961.39324,904.4534,026.24632,697.6223,187.91523,166.14531,243.95830,505.39722,423.40231,627.0740,668.996
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 2,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,810
Ingehouden winsten 102,624.285102,929.51799,508.00798,424.31596,774.21897,878.54793,841.58493,591.72792,039.68193,006.83690,778.58590,823.24890,008.13590,744.49487,723.38186,385.16683,744.27884,187.7679,276.14177,948.58375,905.49576,559.6772,733.33871,196.26269,171.86769,876.08765,262.81663,801.70161,821.23461,707.9357,972.22555,866.64553,844.79453,714.68750,663.05448,791.28846,712.62246,827.22243,605.3142,539.74340,651.93741,341.3338,408.56837,530.2336,370.78936,812.33634,149.61533,342.13432,794.16933,586.67832,387.61532,095.7530,699.70530,620.83228,424.83127,907.68327,137.37627,500.00125,713.88425,189.58425,185.46523,311.031
Overige gereserveerde algehele resultaten 4,956.2355,418.3063,499.1043,894.6273,370.7682,615.7283,291.3553,173.2872,810.8382,851.9422,907.0543,454.7183,430.2981,266.3972,2272,0972,6672,7014,3094,4884,2894,7064,3255,2805,3194,8095,5854,9994,9954,2554,4353,9063,4394,0175,8844,8825,6584,5763,6363,2842,8682,4463,3503,1082,4742,3740000000000000000
Overige totale aandeelhoudersvermogen -728.358-728.195-917.018-916.857-919.655-919.656-1,543.688-1,543.605-1,543.605-1,543.605-1,543.603-1,543.603-1,543.602594.941-1,542.027-1,541.781-1,541.995-1,542.82-1,542.103-1,541.819-1,542.421-1,542.453-1,542.691-1,542.727-1,542.445-442.597-442.736-441.506-440.89557.967559.2071,447.9691,448.131,448.6861,449.1751,449.4251,449.0721,997.8051,997.7911,998.4481,997.2552,196.0012,196.0732,196.2142,196.7282,196.9233,233.8332,816.7332,796.1082,988.3152,595.5632,583.5112,606.9562,659.8462,890.9782,701.9813,219.1233,507.263,169.6793,527.1982,951.5483,930.653
Totaal eigen vermogen van aandeelhouders 109,662.162110,429.628104,900.093104,212.085102,035.331102,384.61998,399.25198,031.40996,116.91497,125.17394,952.03695,544.36394,704.83195,415.83291,218.35489,750.38587,679.28388,155.9484,853.03883,704.76481,462.07482,533.21778,325.64777,743.53575,758.42277,052.4973,215.0871,169.19569,185.34469,330.89765,776.43264,030.61461,541.92461,990.37360,806.22957,932.71356,629.69456,211.02752,049.10150,632.19148,327.19248,793.33146,764.64145,644.44443,851.51744,193.25940,193.44838,968.86738,400.27739,384.99337,793.17837,489.26136,116.66136,090.67834,125.80933,419.66433,166.49933,817.26131,693.56331,526.78230,947.01330,051.684
Totaal eigen vermogen 110,744.882111,483.492106,116.22105,417.624103,187.083103,490.067100,211.45399,808.05897,548.16698,525.15496,336.11996,935.01196,062.19196,754.44792,533.71191,039.44988,952.55789,389.71286,097.65784,927.54182,649.67683,719.17679,474.16978,878.53876,866.53978,127.56274,290.40372,214.11770,220.06370,341.99466,784.31965,010.98562,511.67162,960.54561,793.05458,903.37557,591.6757,137.60452,963.3351,515.88649,177.26749,590.06547,566.78346,455.43244,628.09844,938.05240,193.44838,968.86738,400.27739,384.99337,793.17837,489.26136,116.66136,090.67834,125.80933,419.66433,166.49933,817.26131,693.56331,526.78230,947.01330,051.684
Totaal passiva en aandeelhoudersvermogen 145,190.908168,117.929143,696.531140,317.443135,629.23149,700.578131,781.528130,272.476126,599.934136,669.553125,901.169128,563.272127,892.888141,701.057131,191.573130,580.886128,382.388145,349.303131,573.074126,676.187122,734.36135,291.403122,842.426117,162.442115,864.84127,839.116117,583.461109,837.016108,586.658122,320.699109,579.759104,384.501100,066.323114,156.766104,293.91795,235.88395,434.47101,961.62992,226.68184,436.8180,030.79291,645.97483,998.73277,447.22974,630.02180,085.29766,385.5561,416.42259,604.27567,733.40159,372.63459,450.65461,021.11170,116.92466,823.42956,607.57956,332.64465,061.21962,198.9653,950.18462,574.08370,720.68