Daiho Corporation
TSE:1822.T
3415 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 32,126 | 46,274 | 40,683 | 40,582 | 35,683 | 46,867 | 39,340 | 34,479 | 35,364 | 50,045 | 38,422 | 37,178 | 30,875 | 45,162 | 41,542 | 40,978 | 34,015 | 50,572 | 39,885 | 38,893 | 33,461 | 44,709 | 38,830 | 36,361 | 30,877 | 43,290 | 41,629 | 33,300 | 31,430 | 41,691 | 37,982 | 34,036 | 29,904 | 39,793 | 35,912 | 38,213 | 32,897 | 45,695 | 35,372 | 30,804 | 26,654 | 39,383 | 31,533 | 30,149 | 25,351 | 38,722 | 27,985 | 24,983 | 21,050 | 31,113 | 25,883 | 24,634 | 19,549 | 40,917 | 27,601 | 25,387 | 22,658 | 40,518 | 29,141 | 26,415 | 24,903 | 45,942 | 35,774 | 30,252 |
Kosten van de omzet
| 30,658 | 44,103 | 39,767 | 38,382 | 33,359 | 42,223 | 37,651 | 32,046 | 32,135 | 43,713 | 34,484 | 34,599 | 28,533 | 39,738 | 37,278 | 37,788 | 31,796 | 45,435 | 36,507 | 35,178 | 31,259 | 40,859 | 34,669 | 31,394 | 29,029 | 39,378 | 34,882 | 30,196 | 28,810 | 36,602 | 33,899 | 30,338 | 27,559 | 35,918 | 32,152 | 33,726 | 30,988 | 41,769 | 32,098 | 28,630 | 25,327 | 36,522 | 29,977 | 28,812 | 24,395 | 36,719 | 27,774 | 24,121 | 20,493 | 29,193 | 24,452 | 23,281 | 19,220 | 38,801 | 25,777 | 24,238 | 21,745 | 38,734 | 26,771 | 24,435 | 23,991 | 43,280 | 33,948 | 29,226 |
Brutowinst
| 1,468 | 2,171 | 916 | 2,200 | 2,324 | 4,644 | 1,689 | 2,433 | 3,229 | 6,332 | 3,938 | 2,579 | 2,342 | 5,424 | 4,264 | 3,190 | 2,219 | 5,137 | 3,378 | 3,715 | 2,202 | 3,850 | 4,161 | 4,967 | 1,848 | 3,912 | 6,747 | 3,104 | 2,620 | 5,089 | 4,083 | 3,698 | 2,345 | 3,875 | 3,760 | 4,487 | 1,909 | 3,926 | 3,274 | 2,174 | 1,327 | 2,861 | 1,556 | 1,337 | 956 | 2,003 | 211 | 862 | 557 | 1,920 | 1,431 | 1,353 | 329 | 2,116 | 1,824 | 1,149 | 913 | 1,784 | 2,370 | 1,980 | 912 | 2,662 | 1,826 | 1,026 |
Brutowinstmarge
| 0.046 | 0.047 | 0.023 | 0.054 | 0.065 | 0.099 | 0.043 | 0.071 | 0.091 | 0.127 | 0.102 | 0.069 | 0.076 | 0.12 | 0.103 | 0.078 | 0.065 | 0.102 | 0.085 | 0.096 | 0.066 | 0.086 | 0.107 | 0.137 | 0.06 | 0.09 | 0.162 | 0.093 | 0.083 | 0.122 | 0.107 | 0.109 | 0.078 | 0.097 | 0.105 | 0.117 | 0.058 | 0.086 | 0.093 | 0.071 | 0.05 | 0.073 | 0.049 | 0.044 | 0.038 | 0.052 | 0.008 | 0.035 | 0.026 | 0.062 | 0.055 | 0.055 | 0.017 | 0.052 | 0.066 | 0.045 | 0.04 | 0.044 | 0.081 | 0.075 | 0.037 | 0.058 | 0.051 | 0.034 |
Onderzoek- en ontwikkelingskosten
| 0 | 84 | 57 | 72 | 37 | 54 | 84 | 47 | 28 | 183 | 50 | 42 | 27 | 23 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 67 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,969 | 1,764 | 1,627 | 1,658 | 1,882 | 1,760 | 1,632 | 1,668 | 1,684 | 1,669 | 1,610 | 1,477 | 1,550 | 1,609 | 1,500 | 1,427 | 1,472 | 1,489 | 1,485 | 1,424 | 1,473 | 1,564 | 1,422 | 1,349 | 1,324 | 1,324 | 1,316 | 1,259 | 1,256 | 1,515 | 1,226 | 1,180 | 1,246 | 1,382 | 1,096 | 1,132 | 1,053 | 1,338 | 1,108 | 1,055 | 1,053 | 1,092 | 1,031 | 1,002 | 1,033 | 1,112 | 1,063 | 1,073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 57 | -10 | -8 | -3 | -8 | -34 | -429 | -11 | -118 | -38 | -27 | -28 | -20 | -53 | -17 | 1 | -34 | -13 | -5 | 17 | -21 | -15 | -22 | 11 | -73 | 1,316 | 1 | 19 | -10 | -2 | -31 | -8 | -18 | 1,096 | -42 | 9 | -8 | -1 | 8 | 26 | -36 | -37 | 8 | 26 | 42 | -34 | -12 | 39 | -63 | 22 | -13 | 30 | -85 | 5 | -2 | 66 | -111 | -15 | -74 | 45 | 222 | 330 | 240 |
Bedrijfskosten
| 1,969 | 1,848 | 1,684 | 1,730 | 1,882 | 1,814 | 1,716 | 1,715 | 1,684 | 1,669 | 1,610 | 1,477 | 1,577 | 1,632 | 1,500 | 1,427 | 1,472 | 1,539 | 1,485 | 1,424 | 1,473 | 1,564 | 1,422 | 1,349 | 1,324 | 1,324 | 1,316 | 1,259 | 1,256 | 1,515 | 1,226 | 1,180 | 1,246 | 1,401 | 1,096 | 1,132 | 1,053 | 1,338 | 1,108 | 1,055 | 1,053 | 1,092 | 1,031 | 1,002 | 1,033 | 1,112 | 1,063 | 1,073 | 1,018 | 1,146 | 1,147 | 1,095 | 1,053 | 1,157 | 1,391 | 1,087 | 1,159 | 1,128 | 1,102 | 1,246 | 1,802 | 1,363 | 1,354 | 1,528 |
Bedrijfsresultaat
| -501 | 323 | -767 | 470 | 441 | 2,829 | -27 | 717 | 1,545 | 4,664 | 2,326 | 1,103 | 764 | 3,794 | 2,764 | 1,762 | 746 | 3,599 | 1,893 | 2,291 | 728 | 2,286 | 2,739 | 3,619 | 522 | 2,588 | 5,431 | 1,844 | 1,364 | 3,574 | 2,856 | 2,519 | 1,098 | 2,475 | 2,663 | 3,355 | 855 | 2,587 | 2,166 | 1,120 | 273 | 1,769 | 526 | 334 | -78 | 892 | -854 | -210 | -461 | 774 | 283 | 258 | -724 | 958 | 432 | 62 | -246 | 656 | 1,267 | 733 | -890 | 1,299 | 471 | -501 |
Bedrijfsresultaat ratio
| -0.016 | 0.007 | -0.019 | 0.012 | 0.012 | 0.06 | -0.001 | 0.021 | 0.044 | 0.093 | 0.061 | 0.03 | 0.025 | 0.084 | 0.067 | 0.043 | 0.022 | 0.071 | 0.047 | 0.059 | 0.022 | 0.051 | 0.071 | 0.1 | 0.017 | 0.06 | 0.13 | 0.055 | 0.043 | 0.086 | 0.075 | 0.074 | 0.037 | 0.062 | 0.074 | 0.088 | 0.026 | 0.057 | 0.061 | 0.036 | 0.01 | 0.045 | 0.017 | 0.011 | -0.003 | 0.023 | -0.031 | -0.008 | -0.022 | 0.025 | 0.011 | 0.01 | -0.037 | 0.023 | 0.016 | 0.002 | -0.011 | 0.016 | 0.043 | 0.028 | -0.036 | 0.028 | 0.013 | -0.017 |
Totaal overige inkomsten en kosten netto
| 463 | -617 | -459 | -866 | 675 | 116 | -248 | -435 | 709 | 59 | 282 | 182 | 15 | 585 | -78 | -95 | 35 | 928 | 151 | -28 | -101 | -91 | -81 | -28 | 31 | -27 | 55 | -20 | -42 | -301 | 192 | -32 | 5 | -184 | -19 | -461 | 23 | -708 | 132 | 88 | 56 | -341 | 46 | -62 | 76 | -182 | -560 | -279 | 29 | 76 | -121 | -596 | -210 | -191 | -30 | 137 | -101 | 343 | -432 | -650 | 90 | 2,597 | -1,263 | -161 |
Inkomen voor belasting
| -38 | -294 | -1,226 | -396 | 1,117 | 2,945 | -275 | 282 | 2,255 | 4,722 | 2,609 | 1,285 | 779 | 4,378 | 2,686 | 1,667 | 782 | 4,526 | 2,044 | 2,263 | 628 | 2,195 | 2,659 | 3,590 | 554 | 2,560 | 5,486 | 1,825 | 1,322 | 3,272 | 3,049 | 2,487 | 1,103 | 2,291 | 2,645 | 2,893 | 879 | 1,880 | 2,298 | 1,208 | 329 | 1,428 | 571 | 273 | -1 | 710 | -1,413 | -490 | -432 | 850 | 163 | -338 | -934 | 768 | 403 | 199 | -347 | 999 | 836 | 84 | -800 | 3,896 | -791 | -663 |
Inkomen voor belasting ratio
| -0.001 | -0.006 | -0.03 | -0.01 | 0.031 | 0.063 | -0.007 | 0.008 | 0.064 | 0.094 | 0.068 | 0.035 | 0.025 | 0.097 | 0.065 | 0.041 | 0.023 | 0.089 | 0.051 | 0.058 | 0.019 | 0.049 | 0.068 | 0.099 | 0.018 | 0.059 | 0.132 | 0.055 | 0.042 | 0.078 | 0.08 | 0.073 | 0.037 | 0.058 | 0.074 | 0.076 | 0.027 | 0.041 | 0.065 | 0.039 | 0.012 | 0.036 | 0.018 | 0.009 | -0 | 0.018 | -0.05 | -0.02 | -0.021 | 0.027 | 0.006 | -0.014 | -0.048 | 0.019 | 0.015 | 0.008 | -0.015 | 0.025 | 0.029 | 0.003 | -0.032 | 0.085 | -0.022 | -0.022 |
Belastingkosten
| -11 | 584 | -206 | 244 | 413 | 944 | 139 | 110 | 915 | 1,587 | 862 | 451 | 311 | 1,397 | 887 | 569 | 275 | 1,276 | 440 | 806 | 194 | 573 | 866 | 1,199 | 152 | 665 | 1,791 | 563 | 256 | 723 | 1,032 | 742 | 349 | 790 | 803 | 1,111 | 436 | 385 | 412 | 267 | 12 | 146 | 62 | 73 | 26 | 64 | 968 | -28 | -26 | 171 | 181 | -23 | -102 | 201 | 76 | 6 | 248 | 1 | 182 | 231 | 53 | 654 | 149 | 5,504 |
Nettowinst
| -59 | -1,052 | -1,028 | -662 | 670 | 1,846 | -407 | 172 | 1,303 | 2,995 | 1,732 | 814 | 446 | 2,869 | 1,802 | 1,083 | 508 | 3,150 | 1,630 | 1,456 | 411 | 1,562 | 1,796 | 2,399 | 384 | 1,831 | 3,709 | 1,256 | 1,087 | 2,470 | 2,038 | 1,769 | 760 | 1,412 | 1,821 | 1,853 | 468 | 1,416 | 1,889 | 958 | 353 | 1,115 | 510 | 221 | 18 | 526 | -2,363 | -426 | -366 | 561 | -18 | -267 | -793 | 463 | 346 | 230 | -550 | 883 | 674 | -98 | -835 | 3,166 | -930 | -6,141 |
Nettowinstmarge
| -0.002 | -0.023 | -0.025 | -0.016 | 0.019 | 0.039 | -0.01 | 0.005 | 0.037 | 0.06 | 0.045 | 0.022 | 0.014 | 0.064 | 0.043 | 0.026 | 0.015 | 0.062 | 0.041 | 0.037 | 0.012 | 0.035 | 0.046 | 0.066 | 0.012 | 0.042 | 0.089 | 0.038 | 0.035 | 0.059 | 0.054 | 0.052 | 0.025 | 0.035 | 0.051 | 0.048 | 0.014 | 0.031 | 0.053 | 0.031 | 0.013 | 0.028 | 0.016 | 0.007 | 0.001 | 0.014 | -0.084 | -0.017 | -0.017 | 0.018 | -0.001 | -0.011 | -0.041 | 0.011 | 0.013 | 0.009 | -0.024 | 0.022 | 0.023 | -0.004 | -0.034 | 0.069 | -0.026 | -0.203 |
WPA (Winst Per Aandeel)
| -3.35 | -59.82 | -58.47 | -37.55 | 37.99 | 104.71 | -23.12 | 9.79 | 73.9 | 173.99 | 100.51 | 47.04 | 25.19 | 162.04 | 101.78 | 64.64 | 30.35 | 188 | 97.28 | 86.1 | 24.32 | 92.37 | 106.2 | 138.77 | 22.26 | 105.91 | 214.55 | 72.73 | 62.95 | 143.04 | 118.02 | 102.46 | 44.05 | 81.78 | 105.47 | 123.79 | 31.35 | 94.6 | 126.2 | 63.98 | 23.65 | 74.46 | 34.06 | 17.43 | 1.45 | 41.49 | -186.39 | -33.58 | -28.83 | 44.19 | -1.42 | -21.03 | -62.45 | 36.46 | 27.25 | 18.15 | -43.31 | 69.57 | 53.07 | -7.8 | -65.74 | 249.27 | -73.3 | -483.49 |
Verwaterde WPA
| -3.35 | -59.82 | -58.47 | -37.55 | 37.82 | 103.7 | -23.12 | 9.69 | 71.97 | 165.43 | 94.43 | 44.27 | 23.69 | 162.04 | 101.78 | 64.64 | 30.09 | 188 | 97.28 | 86.1 | 24.1 | 92.37 | 106.2 | 138.77 | 21.98 | 105.91 | 214.55 | 72.73 | 62.1 | 143.04 | 118.02 | 102.46 | 43.65 | 81.78 | 105.47 | 123.79 | 31.2 | 94.6 | 126.2 | 63.98 | 23.65 | 74.46 | 34.06 | 17.43 | 1.45 | 41.49 | -186.39 | -33.55 | -28.83 | 44.19 | -1.42 | -21.03 | -62.45 | 36.46 | 27.25 | 18.15 | -43.31 | 69.57 | 53.07 | -7.8 | -65.74 | 249.27 | -73.3 | -483.49 |
EBITDA
| -304 | 557 | -1,106 | 612 | 1,143 | 2,800 | -234 | 302 | 2,244 | 4,895 | 2,530 | 1,146 | 796 | 4,203 | 2,743 | 1,697 | 843 | 3,510 | 2,072 | 2,295 | 687 | 2,282 | 2,689 | 3,685 | 568 | 2,444 | 5,512 | 1,872 | 1,453 | 3,592 | 3,052 | 2,483 | 1,041 | 2,415 | 2,708 | 3,205 | 912 | 2,562 | 2,312 | 1,235 | 269 | 1,675 | 635 | 332 | 50 | 1,153 | -617 | -251 | -530 | 885 | 321 | -18 | -725 | 1,083 | 646 | 165 | -244 | 777 | 1,563 | 612 | -625 | 1,595 | 320 | -525 |
EBITDA ratio
| -0.009 | 0.012 | -0.027 | 0.015 | 0.032 | 0.06 | -0.006 | 0.009 | 0.063 | 0.098 | 0.066 | 0.031 | 0.026 | 0.093 | 0.066 | 0.041 | 0.025 | 0.069 | 0.052 | 0.059 | 0.021 | 0.051 | 0.069 | 0.101 | 0.018 | 0.056 | 0.132 | 0.056 | 0.046 | 0.086 | 0.08 | 0.073 | 0.035 | 0.061 | 0.075 | 0.084 | 0.028 | 0.056 | 0.065 | 0.04 | 0.01 | 0.043 | 0.02 | 0.011 | 0.002 | 0.03 | -0.022 | -0.01 | -0.025 | 0.028 | 0.012 | -0.001 | -0.037 | 0.026 | 0.023 | 0.006 | -0.011 | 0.019 | 0.054 | 0.023 | -0.025 | 0.035 | 0.009 | -0.017 |