Daiho Corporation
TSE:1822.T
3390 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 17,523 | 28,074 | 19,780 | 28,213 | 30,294 | 38,687 | 44,252 | 31,612 | 31,661 | 16,307 | 18,623 | 12,617 | 16,240 | 19,154 | 19,368 | 18,425 | 24,845 | 17,739 | 23,417 | 18,531 |
Kortetermijnbeleggingen
| 10 | -786 | -518 | -523 | -636 | -860 | -42 | -60 | -78 | -102 | -381 | -368 | -737 | -740 | -817 | -714 | 329 | 110 | 325 | 1,119 |
Liquide middelen en kortetermijnbeleggingen
| 17,533 | 28,074 | 19,780 | 28,213 | 30,294 | 38,687 | 44,252 | 31,612 | 31,661 | 16,307 | 18,623 | 12,617 | 16,240 | 19,154 | 19,368 | 18,425 | 25,174 | 17,849 | 23,742 | 19,650 |
Nettovorderingen
| 104,218 | 110,096 | 114,783 | 105,605 | 92,443 | 80,693 | 74,497 | 78,341 | 63,337 | 68,838 | 55,715 | 55,228 | 51,645 | 46,847 | 45,456 | 50,928 | 63,603 | 0 | 0 | 0 |
Voorraad
| 1,258 | 2,222 | 2,303 | 3,081 | 4,596 | 2,744 | 2,374 | 2,125 | 1,349 | 888 | 2,852 | 2,113 | 2,268 | 3,368 | 10,967 | 24,064 | 36,281 | 0 | 0 | 0 |
Overige vlottende activa
| 11,755 | 1,596 | 3,301 | 4,056 | 3,397 | 3,062 | 1,528 | 789 | 6,431 | 8,794 | 4,084 | 4,854 | 4,445 | 4,713 | 6,014 | 6,282 | 6,242 | 57,114 | 51,057 | 59,145 |
Totaal vlottende activa
| 134,764 | 141,988 | 140,167 | 140,955 | 130,730 | 125,186 | 122,651 | 112,867 | 102,778 | 94,827 | 81,274 | 74,812 | 74,598 | 74,082 | 81,805 | 99,699 | 131,300 | 136,195 | 131,735 | 131,334 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 17,705 | 17,332 | 17,151 | 17,184 | 11,180 | 11,411 | 9,869 | 8,647 | 7,750 | 7,571 | 9,514 | 9,712 | 9,676 | 9,782 | 7,688 | 11,365 | 10,568 | 10,770 | 9,880 | 11,370 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 603 | 601 | 231 | 189 | 113 | 130 | 134 | 132 | 145 | 137 | 134 | 136 | 141 | 159 | 141 | 140 | 144 | 133 | 137 | 119 |
Goodwill en immateriële activa
| 603 | 601 | 231 | 189 | 113 | 130 | 134 | 132 | 145 | 137 | 134 | 136 | 141 | 159 | 141 | 140 | 144 | 133 | 137 | 119 |
Langetermijnbeleggingen
| 10,990 | 8,992 | 8,562 | 9,427 | 7,368 | 9,712 | 7,627 | 6,674 | 5,858 | 5,508 | 4,761 | 4,403 | 4,025 | 3,814 | 4,244 | 4,336 | 6,905 | 11,003 | 11,644 | 6,723 |
Belastingvorderingen
| 274 | 1,039 | 850 | 906 | 1,154 | 475 | 100 | 91 | 91 | 102 | 109 | 20 | 695 | 610 | 606 | 515 | 3,811 | 3,623 | 5,030 | 6,231 |
Overige niet-vlottende activa
| 745 | 404 | 2,658 | 2,235 | 1,638 | 21 | 732 | 818 | 729 | 1,039 | 740 | 874 | 527 | 1,355 | 1,687 | 1,084 | 2,635 | 2,257 | 2,421 | 3,656 |
Totaal niet-vlottende activa
| 30,317 | 28,368 | 29,452 | 29,941 | 21,453 | 21,749 | 18,462 | 16,362 | 14,573 | 14,357 | 15,258 | 15,145 | 15,064 | 15,720 | 14,366 | 17,440 | 24,063 | 27,786 | 29,112 | 28,099 |
Totaal activa
| 165,081 | 170,359 | 169,621 | 170,899 | 152,187 | 146,938 | 141,115 | 129,232 | 117,353 | 109,185 | 96,535 | 89,960 | 89,662 | 89,802 | 96,171 | 117,139 | 155,363 | 163,981 | 160,847 | 159,433 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 44,678 | 34,599 | 34,991 | 32,882 | 39,295 | 44,402 | 44,231 | 41,496 | 42,879 | 43,558 | 41,107 | 40,732 | 36,939 | 39,019 | 35,258 | 40,046 | 50,716 | 55,096 | 50,252 | 45,962 |
Kortlopende schulden
| 6,967 | 950 | 6,100 | 7,950 | 1,850 | 1,850 | 5,000 | 1,850 | 5,000 | 8,400 | 5,049 | 5,805 | 6,405 | 7,005 | 9,913 | 18,768 | 22,765 | 22,196 | 20,426 | 19,581 |
Belastingschulden
| 286 | 4,494 | 558 | 2,198 | 1,319 | 1,772 | 2,137 | 1,470 | 2,496 | 1,682 | 381 | 219 | 42 | 257 | 141 | 256 | 560 | 1,029 | 1,683 | 3,200 |
Uitgestelde opbrengsten
| 5,144 | 17,281 | 12,880 | 13,660 | 11,599 | 14,767 | 12,683 | 12,415 | 9,496 | 9,631 | 8,811 | 7,454 | 9,252 | 6,823 | 12,106 | 18,445 | 31,522 | 12,591 | 12,614 | 14,453 |
Overige kortlopende verplichtingen
| -18,991 | -8,097 | -3,075 | -6,327 | -16,228 | -32,264 | -33,283 | -30,833 | -36,329 | -37,784 | -35,046 | -35,075 | -31,776 | -34,901 | -28,872 | -33,496 | -43,568 | -29,512 | -23,521 | -15,970 |
Totaal kortlopende verplichtingen
| 82,762 | 83,826 | 86,445 | 83,245 | 77,130 | 74,929 | 74,999 | 67,894 | 66,421 | 69,045 | 61,409 | 59,867 | 57,801 | 57,222 | 63,804 | 84,065 | 112,711 | 116,496 | 111,706 | 113,188 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 6,023 | 6,026 | 1,463 | 6,346 | 3,150 | 3,150 | 0 | 3,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,500 | 1,500 | 10 | 26 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 34 | -301 | 6,429 | 6,304 | 6,095 | 6,050 | 0 | 6,367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,506 | 10,911 | 3,672 | 3,784 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 9 | 301 | 8 | 21 | 17 | 12 | 784 | 618 | 497 | 602 | 624 | 563 | 322 | 311 | 439 | 268 | 1 | 3 | 6 | 2 |
Overige niet-vlottende verplichtingen
| 7,292 | 7,331 | 785 | 855 | 809 | 973 | 7,426 | 1,224 | 7,811 | 7,761 | 9,857 | 9,571 | 9,461 | 9,764 | 9,643 | 2,392 | 4,142 | 14,731 | 15,883 | 20,530 |
Totaal niet-vlottende verplichtingen
| 13,358 | 13,357 | 8,685 | 13,526 | 10,071 | 10,185 | 8,210 | 11,359 | 8,308 | 8,363 | 10,481 | 10,134 | 9,783 | 10,075 | 10,082 | 11,666 | 16,554 | 18,416 | 19,699 | 20,532 |
Totaal passiva
| 96,120 | 97,183 | 95,130 | 96,771 | 87,201 | 85,114 | 83,209 | 79,253 | 74,729 | 77,408 | 71,890 | 70,001 | 67,584 | 67,297 | 73,886 | 95,731 | 129,265 | 134,912 | 131,405 | 133,720 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 71,365 | 72,636 | 71,588 | 63,399 | 58,810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,000 | 30,736 | 10,549 | 10,549 | 9,039 | 9,039 | 9,039 | 9,030 | 9,030 | 6,321 | 6,321 | 5,100 | 5,100 | 5,100 | 5,100 | 5,100 | 5,100 | 5,100 | 5,100 | 5,100 |
Ingehouden winsten
| 14,698 | 20,843 | 56,753 | 52,765 | 48,188 | 42,818 | 37,974 | 30,867 | 24,261 | 18,931 | 12,575 | 10,773 | 13,410 | 13,973 | 13,546 | 12,922 | 16,586 | 17,551 | 16,918 | 15,685 |
Overige gereserveerde algehele resultaten
| 2,631 | 785 | 1,010 | 1,889 | 1,055 | 2,578 | 2,684 | 1,952 | 1,227 | 1,131 | 362 | 875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 40,332 | -51,579 | -67,302 | -63,314 | -57,227 | -51,857 | 7,837 | 7,790 | 7,792 | 5,092 | 5,105 | 3,028 | 3,410 | 3,285 | 3,493 | 3,264 | 4,273 | 6,297 | 7,078 | 4,666 |
Totaal eigen vermogen van aandeelhouders
| 67,661 | 72,150 | 73,646 | 73,477 | 64,454 | 61,388 | 57,534 | 49,639 | 42,310 | 31,475 | 24,363 | 19,776 | 21,920 | 22,358 | 22,139 | 21,286 | 25,959 | 28,948 | 29,096 | 25,451 |
Totaal eigen vermogen
| 68,919 | 73,176 | 74,491 | 74,128 | 64,986 | 61,824 | 57,906 | 49,979 | 42,624 | 31,777 | 24,645 | 19,959 | 22,078 | 22,505 | 22,285 | 21,408 | 26,098 | 29,069 | 29,442 | 25,713 |
Totaal passiva en aandeelhoudersvermogen
| 165,039 | 170,359 | 169,621 | 170,899 | 152,187 | 146,938 | 141,115 | 129,232 | 117,353 | 109,185 | 96,535 | 89,960 | 89,662 | 89,802 | 96,171 | 117,139 | 155,363 | 163,981 | 160,847 | 159,433 |