Nishimatsu Construction Co., Ltd.

TSE:1820.T

5260 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 69,90356,53271,55557,56474,53153,72665,03467,99255,66447,12154,12552,46352,46843,76946,30850,41349,51546,45924,99528,89828,01831,47328,39436,42037,09532,49933,39134,43853,51939,02633,77633,02643,49027,90333,33735,57035,59337,57231,29536,06648,13153,20230,80838,90350,40047,96543,61251,90852,40140,88456,95456,73560,12064,24361,06870,26568,58361,49642,23552,10564,49855,739
Kortetermijnbeleggingen 001111-4,442-4,417-9,906-9,308-9,036-8,914-2,189-1,560-589-614-587-596124124128128101055101060608686393937371771771681672525-2,949-2,941-3,000-2,965-2,937696969690000000006060
Liquide middelen en kortetermijnbeleggingen 69,90356,53271,55657,56574,53253,72765,03467,99255,66447,12154,12552,46352,46843,76946,30850,41349,51546,45925,11929,02228,14631,60128,40436,43037,10032,50433,40134,44853,57939,08633,86233,11243,52927,94233,37435,60735,77037,74931,46336,23348,15653,22730,80838,90350,40047,96543,61251,97752,47040,95357,02356,73560,12064,24361,06870,26568,58361,49642,23552,10564,55855,799
Nettovorderingen 177,354204,626249,972216,053174,582202,917209,110175,956159,287194,456184,581188,912188,533212,388229,163207,900192,390233,155202,334170,570190,242215,197189,292150,158147,864162,194146,150140,888142,942176,733168,106158,237138,898162,594167,238167,021158,889169,882179,370154,537136,967146,083139,755111,40496,576123,736100,77895,53190,356131,21591,68383,37680,251106,91496,42991,447102,583141,450149,216140,313160,911163,354
Voorraad 23,10623,55221,63021,15228,85022,00713,47415,61519,71415,26714,59613,07413,30714,38015,62415,16113,97113,13014,07512,53311,83711,20612,35310,9448,4258,2139,8958,0477,5227,7486,9367,5588,7329,51018,74019,02419,21319,50622,85223,90128,28327,60033,44936,43037,51835,23634,13833,24535,15135,85741,74244,42144,50746,68246,96246,36068,32665,574126,742176,929179,708203,323
Overige vlottende activa 22,16827,27519,53614,81016,25312,09315,34712,4057,5185,44812,62013,2669,7524,73613,81910,6347,7909,07116,78312,5059,97811,19715,82210,3947,8314,8167,6645,7805,9654,4017,7195,7204,9514,9545,8256,6755,2248,73411,5209,2976,9826,83117,87716,38717,7813,80017,84018,94618,7105,91522,82222,55121,0414,84921,70620,85522,07621,20227,26336,68337,14034,400
Totaal vlottende activa 292,531311,985362,694309,580294,217290,744302,965271,968242,183262,292265,922267,715264,060275,273304,914284,108263,666301,815258,311224,630240,203269,201245,871207,926201,220207,727197,110189,163210,008227,968216,623204,627196,110205,000225,177228,327219,096235,871245,205223,968220,388233,741221,889203,124202,275210,737196,368199,699196,687213,940213,270207,083205,919222,688226,165228,927261,568289,722345,456406,030442,317456,876
Niet-vlottende activa:
Materiële vaste activa, netto 172,508168,821169,547168,537165,953163,369167,576162,020159,774162,131165,135155,026152,624141,636143,611137,827133,182133,055126,049120,172114,697114,377100,93697,15496,67896,63989,06090,40686,37785,08081,43380,07378,86975,53869,46569,37670,30170,14070,43370,67870,55869,47970,61069,90367,25767,46766,23658,40057,70257,73958,64758,53259,74357,57861,59861,94658,84861,71174,33275,16376,53675,919
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 7,8207,3507,0436,9676,4306,4611,5781,2331,2341,2541,1581,1191,1511,1891,1701,2071,1561,1239978758628487817657607647317287006866346065956306196576957197348008208699129749901,0101,0581,1051,1261,1911,2351,2851,3571,0791,067796645656440436448440
Goodwill en immateriële activa 7,8207,3507,0436,9676,4306,4611,5781,2331,2341,2541,1581,1191,1511,1891,1701,2071,1561,1239978758628487817657607647317287006866346065956306196576957197348008208699129749901,0101,0581,1051,1261,1911,2351,2851,3571,0791,067796645656440436448440
Langetermijnbeleggingen 81,59282,59248,68746,14948,92635,86740,88040,32046,94144,79349,49853,68446,32646,20161,36658,48658,45855,93172,92372,23769,22476,94771,71775,14675,11072,60174,94871,07671,60066,33565,33458,91459,49965,72270,78369,62176,37575,52472,87069,50170,04366,41178,17873,29067,12463,11454,22143,27943,95845,91139,54500000000049,89361,093
Belastingvorderingen 1451731,2162,8515,6487,4375,4925,1444,3576,0954,1872,9302,4163,3141321401481609410712012213914013035333130322927281251516141111659524542-78,178-73,290-67,124-63,114-54,2211,1581,1886896960000000006,0156,018
Overige niet-vlottende activa 8,8068,70314,6009,5481,0059,7436,3127,0839481,0456646845,2034,8254,5534,5494,9814,9585,2785,2645,1764,8294,4524,3834,5736,1856,1045,9945,5415,5715,3534,9554,5284,3174,8834,7484,6134,2014,1633,4693,4393,35678,70373,83267,67363,75955,2702,9963,0953,0533,03246,53849,39450,65355,23352,90256,39262,30460,25462,33114,77311,903
Totaal niet-vlottende activa 270,871267,639241,093234,052227,962222,877221,838215,800213,254215,318220,642213,443207,720197,165210,832202,209197,925195,227205,341198,655190,079197,123178,025177,588177,251176,224170,876168,235164,248157,704152,783144,575143,519146,332145,765144,418151,998150,595148,211145,107145,384140,657150,225144,709135,920132,236122,564106,938107,069108,583103,155106,355110,494109,310117,898115,644115,885124,671135,026137,930147,665155,373
Totaal activa 563,402579,624603,789543,635522,182513,623524,807487,771455,442477,613486,566481,162471,783472,440515,749486,318461,592497,045463,655423,288430,284466,327423,900385,517378,473383,953367,987357,400374,258385,674369,408349,205339,632351,334370,944372,747371,098386,469393,418369,078365,774374,399372,116347,834338,197342,974318,936306,637303,756322,523316,425313,438316,413331,998344,063344,571377,453414,393480,482543,960589,982612,249
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 61,98580,94280,92673,45068,30073,82658,08658,60045,52860,53254,47955,51848,64856,30559,30558,96455,63193,14480,09082,61893,795108,64590,16375,83973,35677,71060,13658,51579,32394,19185,89684,71186,53381,83086,34991,28893,001102,50598,07092,07490,959101,51290,32879,93780,49288,75981,86377,68589,14898,04990,14987,28677,56582,96077,33780,18188,077106,744100,88799,307123,180118,415
Kortlopende schulden 94,23269,952128,78996,13982,90774,267108,03962,03960,03973,039126,16450,03965,03955,039109,90983,909101,90991,90967,10331,10837,16161,16750,91423,14718,06118,20625,49721,57117,88017,74418,23528,29925,36127,52230,99824,58036,43937,63256,32139,33117,29116,17121,44721,43914,62917,45616,71617,24617,66923,69826,00138,54639,63332,63848,47243,29042,38642,80543,39052,93053,16056,586
Belastingschulden 3163,4715481,0872311,9054852,6234165,8791,5992,9656217,9681,6661,9671484,5801,9541,1127614,2642012,5166774,0511,0353,7201,1545,9624,1561,7344361,7161,2361,5874271,6591,13699930463235528425445115113362143781396917615622739288398187223974
Uitgestelde opbrengsten 25,07827,80525,30025,78430,04331,61028,19434,50230,16635,22029,03236,21730,91040,89621,43725,35422,56727,21416,78018,71214,89118,59113,29318,26919,59822,28617,46323,36021,65826,76222,94813,6868,51614,68916,98218,38721,96825,75723,17128,20832,52033,22428,16531,42331,99129,72024,19827,15227,81224,76930,23033,29433,18435,35230,98828,42351,90255,88698,431154,747159,186166,869
Overige kortlopende verplichtingen 72,76192,61574,95871,66173,44667,96763,57061,81057,93848,87261,66964,67346,67738,88743,73941,70538,90540,36046,12444,91551,31835,06938,29334,97937,79634,52335,00331,61137,78631,87028,64023,08125,17925,11826,76022,86026,78925,54026,46123,57222,66821,09623,26420,68923,44922,03624,66820,68523,74323,22523,79723,31324,16826,10326,25727,46029,56531,64530,00330,67736,74242,536
Totaal kortlopende verplichtingen 254,056271,314309,973267,034254,696247,670257,889216,951193,671217,663271,344206,447191,274191,127234,390209,932219,012252,627210,097177,353197,165223,472192,663152,234148,811152,725138,099135,057156,647170,567155,719149,777145,589149,159161,089157,115178,197191,434204,023183,185163,438172,003163,204153,488150,561157,971147,445142,768158,372169,741170,177182,439174,550177,053183,054179,354211,930237,080272,711337,661372,268384,406
Langlopende verplichtingen:
Langetermijnschulden 121,916116,221112,11996,44296,26495,14394,12493,71489,59487,00050,00050,00060,00060,00060,00060,00030,00030,00030,00030,00025,00025,00025,10025,10025,10025,10025,10025,10025,10025,10025,00025,26525,29025,65226,60038,96013,94216,28616,16218,36238,38341,96440,88733,30933,22035,45135,34937,74117,81121,04821,0106,37316,52425,70826,50333,37136,29441,10441,60438,65652,05953,139
Uitgestelde opbrengsten niet-vlottend 09867,6337,5977,5677,6037,4567,3747,3677,2977,1117,0997,0856,9787,1527,6477,9848,5688,0118,4298,8019,1438,4908,7849,1049,3689,6419,87410,16310,44210,94511,17411,42811,66710,89711,22711,34711,49011,65011,78211,8159,2404,9444,8304,6034,4764,2673,9223,6023,3423,0482,7402,4002,0791,6491,2609401,221930541440169
Uitgestelde belastingverplichtingen niet-vlottend 1,4181,3573213143013053013013012923013013013012,4691,8451,8855275,8704,8934,1835,7015,1696,6656,6367,6028,7737,4407,2435,5276,0033,7293,5784,98312,16411,81114,01613,99414,61413,05613,34812,17816,54614,87714,00312,5389,2697,1037,0068,0436,0357,5558,5578,9829,4088,6248,77212,4645,7486,2314,3928,158
Overige niet-vlottende verplichtingen 14,04112,8875,6885,7736,3286,7577,6397,5917,5007,6487,7057,6207,2866,4996,4016,2506,0446,0373,9913,8493,7163,6823,6793,8653,9123,9424,0334,1774,2414,2524,2764,3623,8023,7203,7293,7233,6933,7133,7863,8753,8623,8144,0284,1224,1044,1033,9863,5053,5303,5043,6253,6883,6993,7324,0144,5664,5075,9256,1966,2996,7997,863
Totaal niet-vlottende verplichtingen 137,375131,451125,761110,126110,460109,808109,520108,980104,762102,23765,11765,02074,67273,77876,02275,74245,91345,13247,87247,17141,70043,52642,43844,41444,75246,01247,54746,59146,74745,32146,22444,53044,09846,02253,39065,72142,99845,48346,21247,07567,40867,19666,40557,13855,93056,56852,87152,27131,94935,93733,71820,35631,18040,50141,57447,82150,51360,71454,47851,72763,69069,329
Totaal passiva 391,431402,765435,734377,160365,156357,478367,409325,931298,433319,900336,461271,467265,946264,905310,412285,674264,925297,759257,969224,524238,865266,998235,101196,648193,563198,737185,646181,648203,394215,888201,943194,307189,687195,181214,479222,836221,195236,917250,235230,260230,846239,199229,609210,626206,491214,539200,316195,039190,321205,678203,895202,795205,730217,554224,628227,175262,443297,794327,189389,388435,958453,735
Eigen vermogen:
Preferente aandelen 0000142,177000143,010145,458141,299197,81200000000000000000000000000000000000000000000000000
Gewone aandelen 23,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,513
Ingehouden winsten 161,032163,358161,263161,296155,210157,326156,455160,601156,038158,485154,340155,700152,182154,041146,892141,886138,541142,684137,992131,558127,001129,706122,568117,837114,054116,132110,608106,557102,050104,981102,17293,02487,97690,20187,36782,03977,67678,37275,67874,15670,59773,53371,19369,29167,84167,80164,18661,57363,62965,50064,91461,86660,55563,87767,61466,88563,87962,474100,694101,233103,677102,005
Overige gereserveerde algehele resultaten 15,89918,49811,92910,4207,4254,5466,7987,0677,1995,8687,20210,2859,88842,11613,94414,14413,71512,06823,34022,92920,16125,41022,01326,92826,72624,91427,58124,49324,11720,10720,79815,58715,48119,52823,03222,06426,44525,48122,24219,05018,99916,46925,99722,81518,78915,7760000000000000000
Overige totale aandeelhoudersvermogen -36,549-36,550-36,549-36,548-178,723-36,546-36,545-36,545-179,551-181,998-177,853-179,21318,603-13,68918,60418,60418,60418,60618,60518,60618,60818,60718,60918,60818,61018,60918,61019,19919,20019,20119,20420,47220,47420,47420,47520,47820,48020,48020,48320,48620,49020,49220,52120,53620,53620,53730,29426,05425,78127,40523,67724,82426,23826,67527,99226,68226,86429,89728,38029,19226,31232,455
Totaal eigen vermogen van aandeelhouders 163,895168,819160,156158,681149,602148,839150,221154,636150,209151,326148,501208,097204,186205,981202,953198,147194,373196,871203,450196,606189,283197,236186,703186,886182,903183,168180,312173,762168,880167,802165,687152,596147,444153,716154,387148,094148,114147,846141,916137,205133,599134,007141,224136,155130,679127,627117,993111,140112,923116,418112,104110,203110,306114,065119,119117,080114,256115,884152,587153,938153,502157,973
Totaal eigen vermogen 171,968176,856168,055166,475157,026156,145157,398161,840157,009157,713150,105209,695205,837207,535205,337200,644196,667199,286205,686198,764191,419199,329188,799188,869184,910185,216182,341175,752170,864169,786167,465154,898149,945156,153156,465149,911149,903149,552143,183138,818134,928135,200142,507137,208131,706128,435118,620111,598113,435116,845112,530110,643110,683114,444119,435117,396115,010116,599153,293154,572154,024158,514
Totaal passiva en aandeelhoudersvermogen 563,399579,621603,789543,635522,182513,623524,807487,771455,442477,613486,566481,162471,783472,440515,749486,318461,592497,045463,655423,288430,284466,327423,900385,517378,473383,953367,987357,400374,258385,674369,408349,205339,632351,334370,944372,747371,098386,469393,418369,078365,774374,399372,116347,834338,197342,974318,936306,637303,756322,523316,425313,438316,413331,998344,063344,571377,453414,393480,482543,960589,982612,249