Nishimatsu Construction Co., Ltd.
TSE:1820.T
5270 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 401,633 | 339,757 | 323,753 | 336,240 | 391,620 | 349,318 | 284,411 | 315,227 | 308,826 | 342,988 | 314,638 | 253,250 | 263,928 | 257,856 | 396,823 | 424,047 | 432,694 | 492,525 | 449,060 | 449,927 |
Kosten van de omzet
| 360,846 | 306,036 | 279,980 | 296,479 | 347,682 | 305,894 | 243,986 | 272,967 | 277,721 | 320,219 | 296,674 | 237,634 | 248,999 | 239,679 | 382,383 | 394,071 | 407,172 | 465,500 | 420,345 | 415,805 |
Brutowinst
| 40,787 | 33,721 | 43,773 | 39,761 | 43,938 | 43,424 | 40,425 | 42,260 | 31,105 | 22,769 | 17,964 | 15,616 | 14,929 | 18,177 | 14,440 | 29,976 | 25,522 | 27,025 | 28,715 | 34,122 |
Brutowinstmarge
| 0.102 | 0.099 | 0.135 | 0.118 | 0.112 | 0.124 | 0.142 | 0.134 | 0.101 | 0.066 | 0.057 | 0.062 | 0.057 | 0.07 | 0.036 | 0.071 | 0.059 | 0.055 | 0.064 | 0.076 |
Onderzoek- en ontwikkelingskosten
| 2,229 | 2,038 | 1,748 | 1,533 | 1,506 | 1,377 | 1,363 | 1,298 | 1,254 | 1,226 | 1,281 | 1,015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 20,039 | 21,099 | 20,083 | 18,805 | 18,620 | 18,493 | 16,296 | 15,697 | 13,585 | 14,045 | 13,196 | 12,825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 345 | 368 | -74 | 260 | 187 | 114 | 317 | 255 | 274 | 208 | -5 | 370 | 2,415 | 516 | -257 | 912 | 1,349 | -1,939 | -3,255 | 354 |
Bedrijfskosten
| 22,268 | 21,104 | 20,232 | 18,810 | 18,624 | 18,495 | 17,673 | 16,999 | 14,919 | 14,058 | 13,225 | 12,948 | 12,277 | 15,003 | 19,518 | 21,740 | 21,494 | 21,509 | 20,511 | 22,553 |
Bedrijfsresultaat
| 18,519 | 12,615 | 23,540 | 20,950 | 25,313 | 24,928 | 22,752 | 25,259 | 16,184 | 8,710 | 4,738 | 2,666 | 2,652 | 3,174 | -5,078 | 8,236 | 4,028 | 5,516 | 8,204 | 11,569 |
Bedrijfsresultaat ratio
| 0.046 | 0.037 | 0.073 | 0.062 | 0.065 | 0.071 | 0.08 | 0.08 | 0.052 | 0.025 | 0.015 | 0.011 | 0.01 | 0.012 | -0.013 | 0.019 | 0.009 | 0.011 | 0.018 | 0.026 |
Totaal overige inkomsten en kosten netto
| 401 | 973 | -994 | 3,041 | 115 | 1,986 | 1,743 | 1,661 | -1,977 | 2,048 | -1,910 | 2,195 | -255 | -1,535 | -16,280 | -1,273 | -4,549 | -8,387 | 2,631 | -3,285 |
Inkomen voor belasting
| 18,920 | 13,595 | 22,696 | 23,998 | 25,435 | 26,916 | 24,495 | 26,921 | 14,208 | 10,759 | 2,828 | 4,862 | 2,397 | 1,639 | -21,358 | 6,963 | -521 | -2,871 | 10,835 | 8,284 |
Inkomen voor belasting ratio
| 0.047 | 0.04 | 0.07 | 0.071 | 0.065 | 0.077 | 0.086 | 0.085 | 0.046 | 0.031 | 0.009 | 0.019 | 0.009 | 0.006 | -0.054 | 0.016 | -0.001 | -0.006 | 0.024 | 0.018 |
Belastingkosten
| 6,347 | 3,841 | 7,602 | 7,556 | 6,526 | 8,060 | 7,640 | 8,072 | -1,267 | 1,164 | -3,038 | 1,075 | -414 | -56 | 18,661 | 4,194 | 2,005 | 4,529 | 6,650 | 5,185 |
Nettowinst
| 12,388 | 9,648 | 15,103 | 17,166 | 18,721 | 18,784 | 16,914 | 19,210 | 14,598 | 9,220 | 5,586 | 3,411 | 2,732 | 1,404 | -40,092 | 2,569 | -2,955 | -7,466 | 4,184 | 3,098 |
Nettowinstmarge
| 0.031 | 0.028 | 0.047 | 0.051 | 0.048 | 0.054 | 0.059 | 0.061 | 0.047 | 0.027 | 0.018 | 0.013 | 0.01 | 0.005 | -0.101 | 0.006 | -0.007 | -0.015 | 0.009 | 0.007 |
WPA (Winst Per Aandeel)
| 313.85 | 244.43 | 312.34 | 313.82 | 342.24 | 343.38 | 308.51 | 348.16 | 263.55 | 166.45 | 100.8 | 61.55 | 49.25 | 25.35 | -722.9 | 46.3 | -53.26 | -134.52 | 75.1 | 46.4 |
Verwaterde WPA
| 313.85 | 244.43 | 312.34 | 313.82 | 342.24 | 343.38 | 308.51 | 348.16 | 263.55 | 166.45 | 100.8 | 61.55 | 49.25 | 25.35 | -722.9 | 42.8 | -53.26 | -134.52 | 60.55 | 40.45 |
EBITDA
| 22,520 | 17,694 | 27,523 | 25,292 | 28,842 | 28,376 | 25,960 | 27,721 | 18,614 | 12,346 | 8,509 | 4,898 | 6,302 | 5,813 | -2,803 | 11,399 | 7,065 | 6,682 | 8,054 | 15,086 |
EBITDA ratio
| 0.056 | 0.052 | 0.085 | 0.075 | 0.074 | 0.081 | 0.091 | 0.088 | 0.06 | 0.036 | 0.027 | 0.019 | 0.024 | 0.023 | -0.007 | 0.027 | 0.016 | 0.014 | 0.018 | 0.034 |