The Zenitaka Corporation
TSE:1811.T
3405 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 26,365 | 37,471 | 28,573 | 27,467 | 27,466 | 28,887 | 28,519 | 28,552 | 21,676 | 29,643 | 27,530 | 21,355 | 23,374 | 22,545 | 24,643 | 31,088 | 27,515 | 39,308 | 36,329 | 31,529 | 25,790 | 34,754 | 36,516 | 27,353 | 29,507 | 31,090 | 30,697 | 32,744 | 31,473 | 37,738 | 25,860 | 24,787 | 22,535 | 27,864 | 28,594 | 28,327 | 30,256 | 39,627 | 26,031 | 23,623 | 23,975 | 46,186 | 28,421 | 22,467 | 20,448 | 38,101 | 27,915 | 23,698 | 23,891 | 39,772 | 34,365 | 31,912 | 27,926 | 47,281 | 29,398 | 27,107 | 24,374 | 58,854 | 30,641 | 48,946 | 34,201 | 91,101 | 61,321 | 35,070 |
Kosten van de omzet
| 24,650 | 34,086 | 27,666 | 25,788 | 23,857 | 27,948 | 26,014 | 26,748 | 19,555 | 27,565 | 25,335 | 18,788 | 21,811 | 21,217 | 21,430 | 27,635 | 25,124 | 36,126 | 32,768 | 28,870 | 23,277 | 32,285 | 33,413 | 23,956 | 26,734 | 27,108 | 28,721 | 28,761 | 28,778 | 34,989 | 24,383 | 22,254 | 20,052 | 25,204 | 26,064 | 26,477 | 27,399 | 36,020 | 24,917 | 21,459 | 23,308 | 44,090 | 26,085 | 21,847 | 20,140 | 36,313 | 28,103 | 24,333 | 24,082 | 36,672 | 33,032 | 30,600 | 27,334 | 44,745 | 28,515 | 25,650 | 24,308 | 57,828 | 28,244 | 47,030 | 31,360 | 86,331 | 59,767 | 33,016 |
Brutowinst
| 1,715 | 3,385 | 907 | 1,679 | 3,609 | 939 | 2,505 | 1,804 | 2,121 | 2,078 | 2,195 | 2,567 | 1,563 | 1,328 | 3,213 | 3,453 | 2,391 | 3,182 | 3,561 | 2,659 | 2,513 | 2,469 | 3,103 | 3,397 | 2,773 | 3,982 | 1,976 | 3,983 | 2,695 | 2,749 | 1,477 | 2,533 | 2,483 | 2,660 | 2,530 | 1,850 | 2,857 | 3,607 | 1,114 | 2,164 | 667 | 2,096 | 2,336 | 620 | 308 | 1,788 | -188 | -635 | -191 | 3,100 | 1,333 | 1,312 | 592 | 2,536 | 883 | 1,457 | 66 | 1,026 | 2,397 | 1,916 | 2,841 | 4,770 | 1,554 | 2,054 |
Brutowinstmarge
| 0.065 | 0.09 | 0.032 | 0.061 | 0.131 | 0.033 | 0.088 | 0.063 | 0.098 | 0.07 | 0.08 | 0.12 | 0.067 | 0.059 | 0.13 | 0.111 | 0.087 | 0.081 | 0.098 | 0.084 | 0.097 | 0.071 | 0.085 | 0.124 | 0.094 | 0.128 | 0.064 | 0.122 | 0.086 | 0.073 | 0.057 | 0.102 | 0.11 | 0.095 | 0.088 | 0.065 | 0.094 | 0.091 | 0.043 | 0.092 | 0.028 | 0.045 | 0.082 | 0.028 | 0.015 | 0.047 | -0.007 | -0.027 | -0.008 | 0.078 | 0.039 | 0.041 | 0.021 | 0.054 | 0.03 | 0.054 | 0.003 | 0.017 | 0.078 | 0.039 | 0.083 | 0.052 | 0.025 | 0.059 |
Onderzoek- en ontwikkelingskosten
| 0 | 38 | 47 | 42 | 42 | 52 | 40 | 36 | 41 | 159 | 40 | 37 | 38 | 43 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 177 | 0 | 0 | 0 | 163 | 0 | 0 | 0 | 183 | 0 | 0 | 0 | 196 | 0 | 0 | 0 | 203 | 0 | 0 | 0 | 238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,661 | 1,640 | 1,507 | 1,467 | 1,515 | 1,478 | 1,371 | 1,387 | 1,478 | 1,486 | 1,697 | 1,465 | 1,470 | 1,495 | 1,457 | 1,457 | 1,330 | 1,751 | 1,447 | 1,405 | 1,359 | 1,533 | 1,479 | 1,443 | 1,417 | 1,562 | 1,386 | 1,276 | 1,365 | 1,477 | 1,341 | 1,334 | 1,324 | 1,418 | 1,331 | 1,322 | 1,299 | 1,441 | 1,328 | 1,292 | 1,188 | 1,292 | 1,297 | 1,233 | 1,213 | 1,524 | 1,339 | 1,420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -4 | 74 | 23 | 12 | 45 | 12 | 12 | 52 | -91 | -5 | 47 | 11 | 36 | 9 | 43 | 2 | 16 | 13 | 21 | 40 | 36 | 37 | 18 | 17 | -895 | 327 | 80 | 391 | 36 | 330 | 88 | 400 | 108 | 312 | 60 | 367 | -6 | 364 | 47 | 472 | -75 | 372 | 51 | 421 | -215 | 464 | 101 | 326 | -49 | 315 | 21 | 373 | -46 | 225 | 15 | 383 | -201 | 244 | 54 | 293 | 30 | 350 | -138 |
Bedrijfskosten
| 1,661 | 1,678 | 1,554 | 1,509 | 1,515 | 1,530 | 1,411 | 1,423 | 1,478 | 1,486 | 1,697 | 1,465 | 1,508 | 1,538 | 1,457 | 1,457 | 1,330 | 1,751 | 1,447 | 1,405 | 1,359 | 1,533 | 1,479 | 1,443 | 1,417 | 1,562 | 1,386 | 1,276 | 1,365 | 1,477 | 1,341 | 1,334 | 1,324 | 1,418 | 1,331 | 1,322 | 1,299 | 1,441 | 1,328 | 1,292 | 1,188 | 1,292 | 1,297 | 1,233 | 1,213 | 1,524 | 1,339 | 1,420 | 1,336 | 1,513 | 1,459 | 1,398 | 1,602 | 1,741 | 1,707 | 1,622 | 1,834 | 2,033 | 1,858 | 1,600 | 1,999 | 1,985 | 2,060 | 2,010 |
Bedrijfsresultaat
| 54 | 1,707 | -650 | 171 | 2,093 | -592 | 1,095 | 381 | 642 | 594 | 498 | 1,101 | 54 | -210 | 1,757 | 1,996 | 1,060 | 1,430 | 2,114 | 1,253 | 1,154 | 936 | 1,624 | 1,954 | 1,355 | 2,424 | 589 | 2,707 | 1,328 | 1,274 | 135 | 1,199 | 1,158 | 1,242 | 1,199 | 528 | 1,557 | 2,166 | -216 | 872 | -521 | 804 | 1,038 | -613 | -905 | 265 | -1,527 | -2,056 | -1,527 | 1,587 | -126 | -87 | -1,010 | 795 | -824 | -164 | -1,768 | -1,008 | 538 | 315 | 842 | 2,784 | -506 | 43 |
Bedrijfsresultaat ratio
| 0.002 | 0.046 | -0.023 | 0.006 | 0.076 | -0.02 | 0.038 | 0.013 | 0.03 | 0.02 | 0.018 | 0.052 | 0.002 | -0.009 | 0.071 | 0.064 | 0.039 | 0.036 | 0.058 | 0.04 | 0.045 | 0.027 | 0.044 | 0.071 | 0.046 | 0.078 | 0.019 | 0.083 | 0.042 | 0.034 | 0.005 | 0.048 | 0.051 | 0.045 | 0.042 | 0.019 | 0.051 | 0.055 | -0.008 | 0.037 | -0.022 | 0.017 | 0.037 | -0.027 | -0.044 | 0.007 | -0.055 | -0.087 | -0.064 | 0.04 | -0.004 | -0.003 | -0.036 | 0.017 | -0.028 | -0.006 | -0.073 | -0.017 | 0.018 | 0.006 | 0.025 | 0.031 | -0.008 | 0.001 |
Totaal overige inkomsten en kosten netto
| 834 | -1,284 | 490 | 623 | 783 | -496 | 103 | 992 | 951 | 123 | 431 | 150 | 427 | 471 | 80 | 17 | 391 | -47 | 470 | 35 | 288 | 64 | 445 | 122 | 516 | -361 | 327 | 50 | 293 | -289 | 761 | -48 | -99 | -203 | 275 | -283 | 280 | 7,675 | 4,385 | 2,491 | 244 | -277 | 2,620 | 410 | 434 | 38 | 478 | -269 | 135 | -328 | 295 | -335 | 203 | -463 | 87 | -8 | -29 | -191 | 53 | 173 | 141 | -155 | -659 | -234 |
Inkomen voor belasting
| 888 | 423 | -160 | 794 | 2,878 | -1,088 | 1,198 | 1,373 | 1,595 | 716 | 930 | 1,249 | 482 | 261 | 1,837 | 2,013 | 1,451 | 1,383 | 2,584 | 1,289 | 1,442 | 1,000 | 2,069 | 2,077 | 1,871 | 2,060 | 917 | 2,757 | 1,623 | 983 | 897 | 1,151 | 1,060 | 1,039 | 1,474 | 245 | 1,838 | 9,841 | 4,171 | 3,363 | -277 | 527 | 3,659 | -203 | -471 | 302 | -1,049 | -2,324 | -1,392 | 1,259 | 169 | -421 | -807 | 332 | -737 | -173 | -1,797 | -1,198 | 592 | 489 | 983 | 2,630 | -1,165 | -190 |
Inkomen voor belasting ratio
| 0.034 | 0.011 | -0.006 | 0.029 | 0.105 | -0.038 | 0.042 | 0.048 | 0.074 | 0.024 | 0.034 | 0.058 | 0.021 | 0.012 | 0.075 | 0.065 | 0.053 | 0.035 | 0.071 | 0.041 | 0.056 | 0.029 | 0.057 | 0.076 | 0.063 | 0.066 | 0.03 | 0.084 | 0.052 | 0.026 | 0.035 | 0.046 | 0.047 | 0.037 | 0.052 | 0.009 | 0.061 | 0.248 | 0.16 | 0.142 | -0.012 | 0.011 | 0.129 | -0.009 | -0.023 | 0.008 | -0.038 | -0.098 | -0.058 | 0.032 | 0.005 | -0.013 | -0.029 | 0.007 | -0.025 | -0.006 | -0.074 | -0.02 | 0.019 | 0.01 | 0.029 | 0.029 | -0.019 | -0.005 |
Belastingkosten
| 330 | 819 | -164 | 180 | 362 | -318 | -108 | 819 | 440 | 447 | 511 | 424 | 183 | 383 | 776 | 574 | 609 | 252 | 939 | 422 | 623 | 432 | 727 | 665 | 857 | 271 | 336 | 340 | 635 | -886 | 272 | 163 | 218 | 474 | 293 | 189 | 703 | 1,708 | 814 | 459 | 35 | 191 | 40 | 30 | 27 | 25 | 32 | 30 | 30 | 23 | 31 | 33 | 22 | 20 | 34 | 22 | 23 | -42 | 58 | -2 | 58 | 21 | 78 | -177 |
Nettowinst
| 558 | -397 | 5 | 613 | 2,516 | -769 | 1,305 | 555 | 1,154 | 270 | 418 | 826 | 298 | -123 | 1,062 | 1,438 | 842 | 1,132 | 1,645 | 867 | 818 | 568 | 1,342 | 1,412 | 1,013 | 1,789 | 581 | 2,417 | 987 | 1,869 | 625 | 988 | 842 | 565 | 1,181 | 56 | 1,135 | 8,133 | 3,357 | 2,904 | -313 | 335 | 3,620 | -233 | -499 | 277 | -1,082 | -2,354 | -1,422 | 1,236 | 139 | -455 | -829 | 312 | -771 | -196 | -1,821 | -1,156 | 534 | 492 | 924 | 2,610 | -1,243 | -13 |
Nettowinstmarge
| 0.021 | -0.011 | 0 | 0.022 | 0.092 | -0.027 | 0.046 | 0.019 | 0.053 | 0.009 | 0.015 | 0.039 | 0.013 | -0.005 | 0.043 | 0.046 | 0.031 | 0.029 | 0.045 | 0.027 | 0.032 | 0.016 | 0.037 | 0.052 | 0.034 | 0.058 | 0.019 | 0.074 | 0.031 | 0.05 | 0.024 | 0.04 | 0.037 | 0.02 | 0.041 | 0.002 | 0.038 | 0.205 | 0.129 | 0.123 | -0.013 | 0.007 | 0.127 | -0.01 | -0.024 | 0.007 | -0.039 | -0.099 | -0.06 | 0.031 | 0.004 | -0.014 | -0.03 | 0.007 | -0.026 | -0.007 | -0.075 | -0.02 | 0.017 | 0.01 | 0.027 | 0.029 | -0.02 | -0 |
WPA (Winst Per Aandeel)
| 77.91 | -55.43 | 0.7 | 85.59 | 351.35 | -107.37 | 182.21 | 77.49 | 161.13 | 37.7 | 58.47 | 115.25 | 41.61 | -17.17 | 148.28 | 200.78 | 117.6 | 158.06 | 229.68 | 121.06 | 114.29 | 79.31 | 187.38 | 197.15 | 141.53 | 249.79 | 81.12 | 337.43 | 137.91 | 260.93 | 87.26 | 137.45 | 117.2 | 78.6 | 164.3 | 7.79 | 157.9 | 1,131.44 | 467.02 | 403.99 | -43.54 | 46.6 | 503.6 | -32.41 | -69.42 | 38.53 | -150.52 | -327.46 | -197.81 | 171.94 | 19.34 | -63.29 | -115.32 | 43.4 | -107.25 | -27.26 | -253.3 | -160.8 | 74.27 | 68.43 | 128.52 | 363.03 | -172.89 | -1.81 |
Verwaterde WPA
| 77.91 | -55.43 | 0.7 | 85.59 | 351.35 | -107.37 | 182.21 | 77.49 | 161.13 | 37.63 | 58.36 | 115.25 | 41.61 | -17.17 | 148.28 | 200.78 | 117.6 | 158.06 | 229.68 | 121.06 | 114.29 | 79.31 | 187.38 | 197.15 | 141.53 | 249.79 | 81.12 | 337.43 | 137.91 | 260.93 | 87.26 | 137.45 | 117.2 | 78.6 | 164.3 | 7.79 | 157.9 | 1,131.44 | 467.02 | 403.99 | -43.54 | 46.6 | 503.6 | -32.41 | -69.42 | 38.53 | -150.52 | -327.46 | -197.81 | 171.94 | 19.34 | -63.29 | -115.32 | 43.4 | -107.25 | -27.26 | -253.3 | -160.8 | 74.27 | 68.43 | 128.52 | 363.03 | -172.89 | -1.81 |
EBITDA
| 178 | 1,861 | -125 | 819 | 2,901 | -609 | 1,275 | 1,397 | 1,618 | 759 | 954 | 1,277 | 504 | 110 | 2,054 | 2,086 | 1,490 | 1,525 | 2,605 | 1,363 | 1,534 | 1,058 | 1,964 | 2,122 | 1,929 | 2,155 | 933 | 2,809 | 1,715 | 1,134 | 917 | 1,232 | 1,203 | 1,139 | 1,570 | 369 | 1,959 | 2,204 | 400 | 1,144 | -98 | 696 | 1,560 | -554 | -354 | 370 | -975 | -2,017 | -1,188 | 1,610 | 204 | -119 | -649 | 818 | -486 | -161 | -1,365 | -949 | 899 | 354 | 1,252 | 3,185 | -334 | -42 |
EBITDA ratio
| 0.007 | 0.05 | -0.004 | 0.03 | 0.106 | -0.021 | 0.045 | 0.049 | 0.075 | 0.026 | 0.035 | 0.06 | 0.022 | 0.005 | 0.083 | 0.067 | 0.054 | 0.039 | 0.072 | 0.043 | 0.059 | 0.03 | 0.054 | 0.078 | 0.065 | 0.069 | 0.03 | 0.086 | 0.054 | 0.03 | 0.035 | 0.05 | 0.053 | 0.041 | 0.055 | 0.013 | 0.065 | 0.056 | 0.015 | 0.048 | -0.004 | 0.015 | 0.055 | -0.025 | -0.017 | 0.01 | -0.035 | -0.085 | -0.05 | 0.04 | 0.006 | -0.004 | -0.023 | 0.017 | -0.017 | -0.006 | -0.056 | -0.016 | 0.029 | 0.007 | 0.037 | 0.035 | -0.005 | -0.001 |