The Zenitaka Corporation
TSE:1811.T
3430 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 17,490 | 17,577 | 33,699 | 48,818 | 29,209 | 34,534 | 35,146 | 28,836 | 22,955 | 28,209 | 18,889 | 23,760 | 26,634 | 32,247 | 34,898 | 28,474 | 29,178 |
Kortetermijnbeleggingen
| 0 | -608 | -619 | -565 | -668 | -632 | 0 | 1,540 | 1,526 | -649 | -673 | -684 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 17,490 | 17,577 | 33,699 | 48,818 | 29,209 | 34,534 | 35,146 | 28,836 | 22,955 | 28,209 | 18,889 | 23,760 | 26,634 | 32,247 | 34,898 | 28,474 | 29,178 |
Nettovorderingen
| 82,904 | 52,860 | 49,516 | 30,971 | 69,245 | 49,369 | 42,764 | 45,900 | 39,672 | 45,732 | 54,639 | 46,356 | 51,772 | 45,482 | 45,454 | 61,876 | 46,335 |
Voorraad
| 1,053 | 708 | 678 | 2,206 | 5,379 | 4,632 | 3,955 | 3,998 | 1,714 | 2,761 | 965 | 4,953 | 9,765 | 19,087 | 33,876 | 55,482 | 79,956 |
Overige vlottende activa
| 9,927 | 4,291 | 8,444 | 7,467 | 10,226 | 8,478 | 9,865 | 6,985 | 6,501 | 8,278 | 11,531 | 9,348 | 10,323 | 7,436 | 9,355 | 6,252 | 3,873 |
Totaal vlottende activa
| 111,374 | 75,436 | 92,337 | 89,462 | 114,059 | 97,013 | 91,730 | 85,719 | 70,842 | 84,980 | 86,024 | 84,417 | 98,494 | 104,252 | 123,583 | 152,084 | 159,342 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 25,251 | 29,842 | 17,128 | 17,038 | 16,922 | 16,965 | 16,281 | 15,893 | 15,939 | 16,077 | 17,071 | 17,324 | 17,499 | 17,790 | 18,335 | 18,358 | 18,544 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 286 | 356 | 421 | 389 | 167 | 42 | 33 | 34 | 36 | 20 | 11 | 19 | 25 | 40 | 42 | 38 | 80 |
Goodwill en immateriële activa
| 286 | 356 | 421 | 389 | 167 | 42 | 33 | 34 | 36 | 20 | 11 | 19 | 25 | 40 | 42 | 38 | 80 |
Langetermijnbeleggingen
| 65,721 | 50,114 | 45,211 | 46,471 | 41,157 | 47,185 | 48,121 | 43,110 | 39,303 | 45,782 | 46,739 | 42,230 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -608 | -619 | -565 | -668 | -632 | -48,121 | -43,110 | -39,303 | -45,782 | -46,739 | -42,230 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 979 | 608 | 620 | 565 | 668 | 633 | 48,741 | 45,282 | 41,475 | 45,785 | 46,740 | 42,233 | 35,887 | 34,615 | 37,714 | 32,080 | 48,712 |
Totaal niet-vlottende activa
| 92,237 | 80,312 | 62,761 | 63,898 | 58,246 | 64,193 | 65,055 | 61,209 | 57,450 | 61,882 | 63,822 | 59,576 | 53,411 | 52,445 | 56,091 | 50,476 | 67,336 |
Totaal activa
| 203,611 | 155,749 | 155,098 | 153,361 | 172,307 | 161,206 | 156,785 | 146,929 | 128,292 | 146,862 | 149,846 | 143,993 | 151,905 | 156,697 | 179,674 | 202,560 | 226,678 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 26,186 | 23,048 | 26,295 | 20,397 | 33,181 | 28,424 | 23,635 | 26,919 | 26,735 | 37,350 | 42,751 | 38,194 | 41,446 | 38,957 | 42,521 | 54,427 | 52,254 |
Kortlopende schulden
| 18,670 | 8,672 | 8,175 | 12,825 | 8,277 | 8,322 | 8,773 | 8,878 | 17,529 | 12,908 | 23,781 | 26,229 | 28,166 | 37,843 | 26,618 | 26,806 | 29,676 |
Belastingschulden
| 657 | 3 | 304 | 1,239 | 688 | 1,578 | 1,297 | 561 | 8 | 2,828 | 162 | 59 | 70 | 65 | 102 | 176 | 475 |
Uitgestelde opbrengsten
| 10,407 | 11,916 | 13,844 | 17,101 | 21,281 | 17,530 | 22,132 | 16,122 | 11,582 | 11,806 | 9,736 | 16,390 | 21,430 | 27,916 | 38,656 | 50,943 | 64,640 |
Overige kortlopende verplichtingen
| 20,338 | 18,261 | 19,024 | 17,981 | 27,175 | 23,521 | 20,272 | 30,579 | 17,176 | 5,828 | 8,150 | 21,272 | 25,722 | 31,753 | 42,113 | -50,027 | 518 |
Totaal kortlopende verplichtingen
| 76,258 | 57,001 | 62,328 | 64,334 | 86,690 | 73,237 | 70,259 | 66,937 | 61,448 | 66,448 | 82,766 | 85,754 | 95,404 | 108,618 | 111,354 | 133,268 | 147,563 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 14,819 | 4,924 | 5,534 | 538 | 5,286 | 5,479 | 5,223 | 7,680 | 2,339 | 13,738 | 14,816 | 13,716 | 12,912 | 4,807 | 18,143 | 24,273 | 10,353 |
Uitgestelde opbrengsten niet-vlottend
| 19 | 3,083 | 3,031 | 3,145 | 3,107 | 3,123 | 3,155 | 3,099 | 3,153 | 3,416 | 3,627 | 4,238 | 5,065 | 5,888 | 6,902 | 7,445 | 8,592 |
Uitgestelde belastingverplichtingen niet-vlottend
| 14,252 | 9,090 | 7,581 | 8,199 | 6,399 | 7,946 | 9,531 | 8,467 | 7,426 | 9,364 | 10,637 | 8,926 | 6,790 | 7,220 | 8,376 | 6,198 | 11,839 |
Overige niet-vlottende verplichtingen
| 5,350 | 2,430 | 2,322 | 2,540 | 2,493 | 2,519 | 2,380 | 2,246 | 1,904 | 1,890 | 1,929 | 1,856 | 1,640 | 1,635 | 1,688 | 1,827 | 1,812 |
Totaal niet-vlottende verplichtingen
| 34,421 | 19,527 | 18,468 | 14,422 | 17,285 | 19,067 | 20,289 | 21,492 | 14,822 | 28,408 | 31,009 | 28,736 | 26,407 | 19,550 | 35,109 | 39,743 | 41,188 |
Totaal passiva
| 110,679 | 76,528 | 80,796 | 78,756 | 103,975 | 92,304 | 90,548 | 88,429 | 76,270 | 94,856 | 113,775 | 114,490 | 121,811 | 128,168 | 146,463 | 173,011 | 188,751 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,695 | 3,695 | 3,695 | 3,695 | 3,695 | 3,695 | 3,695 | 3,695 | 3,695 | 3,695 | 3,695 | 3,695 | 3,695 | 3,695 | 3,695 | 3,695 | 3,695 |
Ingehouden winsten
| 54,427 | 52,262 | 50,590 | 49,494 | 46,990 | 43,245 | 39,625 | 34,208 | 30,315 | 27,378 | 13,334 | 10,111 | 14,692 | 14,578 | 17,416 | 16,981 | 16,892 |
Overige gereserveerde algehele resultaten
| 34,800 | 23,259 | 20,011 | 21,410 | 17,640 | 21,955 | 22,907 | 20,585 | 17,896 | 20,817 | 18,926 | 15,580 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7 | 23,264 | 6 | 21,416 | 7 | 7 | 22,915 | 12 | 18,012 | 116 | 116 | 117 | 116 | 116 | 117 | 8,873 | 17,340 |
Totaal eigen vermogen van aandeelhouders
| 92,929 | 79,221 | 74,302 | 74,605 | 68,332 | 68,902 | 66,235 | 58,500 | 52,022 | 52,006 | 36,071 | 29,503 | 30,094 | 28,529 | 33,211 | 29,549 | 37,927 |
Totaal eigen vermogen
| 92,929 | 79,221 | 74,302 | 74,605 | 68,332 | 68,902 | 66,235 | 58,500 | 52,022 | 52,006 | 36,071 | 29,503 | 30,094 | 28,529 | 33,211 | 29,549 | 37,927 |
Totaal passiva en aandeelhoudersvermogen
| 203,608 | 155,749 | 155,098 | 153,361 | 172,307 | 161,206 | 156,783 | 146,929 | 128,292 | 146,862 | 149,846 | 143,993 | 151,905 | 156,697 | 179,674 | 202,560 | 226,678 |