Xiaomi Corporation
HKEX:1810.HK
53.4 (HKD) • At close August 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 111,293.337 | 109,005.159 | 92,506.541 | 88,887.828 | 75,506.822 | 73,243.687 | 70,894.412 | 67,354.908 | 59,477.134 | 66,047.368 | 70,474.269 | 70,170.877 | 73,351.502 | 85,575.167 | 78,062.855 | 87,788.96 | 76,882.163 | 70,462.884 | 72,162.777 | 53,537.805 | 49,702.167 | 56,469.724 | 53,661.006 | 51,951.129 | 43,756.823 | 44,421.376 | 50,846.214 | 45,235.473 | 34,412.362 | 35,114.06 | 34,099.88 | 26,879.009 | 18,531.793 |
| Kosten van de omzet
| 85,887.427 | 86,550.269 | 73,625.131 | 70,493.651 | 58,677.105 | 57,629.742 | 54,784.701 | 53,193.892 | 47,885.567 | 54,669.868 | 58,752.36 | 58,402.842 | 60,641.756 | 70,915.72 | 63,770.634 | 72,640.918 | 62,720.932 | 59,136.581 | 61,997.121 | 45,836.359 | 42,143.71 | 48,626.421 | 45,424.572 | 44,692.41 | 38,541.246 | 38,760.234 | 44,268.656 | 39,583.661 | 30,110.935 | 31,473.637 | 28,897.847 | 23,031.378 | 16,067.675 |
| Brutowinst
| 25,405.91 | 22,454.89 | 18,881.41 | 18,394.177 | 16,829.717 | 15,613.945 | 16,109.711 | 14,161.016 | 11,591.567 | 11,377.5 | 11,721.909 | 11,768.035 | 12,709.746 | 14,659.447 | 14,292.221 | 15,148.042 | 14,161.231 | 11,326.303 | 10,165.656 | 7,701.446 | 7,558.457 | 7,843.303 | 8,236.434 | 7,258.719 | 5,215.577 | 5,661.142 | 6,577.558 | 5,651.812 | 4,301.427 | 3,640.423 | 5,202.033 | 3,847.631 | 2,464.118 |
| Brutowinstmarge
| 0.228 | 0.206 | 0.204 | 0.207 | 0.223 | 0.213 | 0.227 | 0.21 | 0.195 | 0.172 | 0.166 | 0.168 | 0.173 | 0.171 | 0.183 | 0.173 | 0.184 | 0.161 | 0.141 | 0.144 | 0.152 | 0.139 | 0.153 | 0.14 | 0.119 | 0.127 | 0.129 | 0.125 | 0.125 | 0.104 | 0.153 | 0.143 | 0.133 |
| Onderzoek- en ontwikkelingskosten
| 6,711.708 | 7,436.584 | 5,956.784 | 5,497.729 | 5,159.387 | 5,463.316 | 4,966.22 | 4,554.803 | 4,113.36 | 4,700.43 | 4,069.789 | 3,763.374 | 3,494.539 | 3,853.226 | 3,237.695 | 3,064.176 | 3,011.991 | 3,105.619 | 2,321.264 | 1,958.272 | 1,870.984 | 2,252.715 | 2,033.115 | 1,556.145 | 1,650.579 | 1,774.991 | 1,534.441 | 1,363.619 | 1,103.775 | 1,034.614 | 804.787 | 707.311 | 604.689 |
| Algemene en administratieve kosten
| 1,530.094 | 1,480.348 | 1,415.369 | 1,182.524 | 1,523.007 | 1,483.144 | 1,365.291 | 1,143.19 | 1,135.173 | 1,298.507 | 1,255.393 | 1,315.404 | 1,244.573 | 1,326.328 | 1,274.603 | 1,150.336 | 987.652 | 1,275.775 | 852.715 | 836.426 | 781.533 | 904.606 | 843.76 | 723.513 | 632.022 | 593.589 | 583.25 | 10,456.916 | 465.323 | 450.122 | 296.94 | 228.839 | 240.209 |
| Verkoop- en marketingkosten
| 7,199.817 | 7,729.383 | 6,280.146 | 5,899.052 | 5,481.047 | 5,909.655 | 4,736.265 | 4,476.758 | 4,103.864 | 5,852.355 | 4,882.576 | 5,332.208 | 5,256.184 | 6,254.317 | 4,882.314 | 5,680.659 | 4,163.475 | 5,090.269 | 3,600.582 | 3,223.676 | 2,624.873 | 3,701.058 | 2,537.037 | 2,295.294 | 1,844.684 | 2,327.627 | 2,186.907 | 2,075.709 | 644.967 | -311.797 | 1,446.663 | 1,143.514 | 408.384 |
| Verkoop-, algemene en administratieve kosten
| 8,729.911 | 9,209.731 | 7,695.515 | 7,081.576 | 7,004.054 | 7,392.799 | 6,101.556 | 5,619.948 | 5,239.037 | 7,150.862 | 6,137.969 | 6,647.612 | 6,500.757 | 7,580.645 | 6,156.917 | 6,830.995 | 5,151.127 | 6,366.044 | 4,453.297 | 4,060.102 | 3,406.406 | 4,605.664 | 3,380.797 | 3,018.807 | 2,476.706 | 2,921.216 | 2,770.157 | 12,532.625 | 1,110.29 | 138.325 | 1,743.603 | 1,372.353 | 648.593 |
| Overige kosten
| -3,161.116 | -3,081.299 | -812.152 | -73.849 | 0 | 0 | 119.806 | 71.223 | -164.834 | -463.486 | -195.671 | 200.27 | -125.874 | 0 | -472.296 | 1,099.047 | 87.354 | -768.527 | 139.291 | -27.725 | -510.19 | -305.856 | 49.906 | -58.776 | -21.686 | 131.044 | -149.393 | 0 | -10,103.359 | -16,012.157 | -13,647.356 | -14,993.533 | -9,463.146 |
| Bedrijfskosten
| 12,280.503 | 13,565.016 | 12,840.147 | 12,505.456 | 12,626.774 | 12,751.937 | 10,939.042 | 9,989.975 | 9,187.563 | 11,387.806 | 10,012.087 | 10,611.256 | 9,869.422 | 11,398.245 | 9,159.726 | 9,660.559 | 8,075.764 | 8,843.095 | 6,876.265 | 5,874.301 | 5,203.663 | 7,467.502 | 4,965.533 | 4,369.784 | 4,067.038 | 4,963.737 | 4,045.518 | 13,866.363 | 2,871.277 | 3,577.476 | 2,442.324 | 2,032.429 | 1,564.182 |
| Bedrijfsresultaat
| 13,125.407 | 8,889.874 | 6,041.263 | 5,888.721 | 4,754.139 | 5,056.722 | 5,011.213 | 4,040.526 | 5,900.209 | 3,355.744 | 1,031.971 | 1,198.428 | -911.263 | 4,415.564 | 2,729.681 | 10,725.756 | 8,157.663 | 9,601.895 | 6,696.619 | 5,413.027 | 2,323.188 | 2,697.154 | 3,112.78 | 2,336.107 | 3,614.176 | 3,213.321 | 2,210.623 | -7,591.962 | 3,364.49 | 3,013.914 | 3,587.758 | 3,659.299 | 1,954.496 |
| Bedrijfsresultaat ratio
| 0.118 | 0.082 | 0.065 | 0.066 | 0.063 | 0.069 | 0.071 | 0.06 | 0.099 | 0.051 | 0.015 | 0.017 | -0.012 | 0.052 | 0.035 | 0.122 | 0.106 | 0.136 | 0.093 | 0.101 | 0.047 | 0.048 | 0.058 | 0.045 | 0.083 | 0.072 | 0.043 | -0.168 | 0.098 | 0.086 | 0.105 | 0.136 | 0.105 |
| Totaal overige inkomsten en kosten netto
| 42.561 | 517.822 | 775.931 | 790.664 | 468.239 | 640.731 | 875.987 | 915.155 | -429.496 | 447.998 | 170.316 | 3.811 | 495.333 | -531.066 | -942.568 | -1,047.214 | 909.217 | -741.029 | -1,245.938 | -545.231 | 130.901 | 19.186 | 182.068 | 98.211 | 102.964 | 130.819 | 152.984 | 22,500.391 | -10,053.542 | -15,717.097 | -13,851.437 | -14,999.685 | -9,476.599 |
| Inkomen voor belasting
| 13,167.968 | 9,407.696 | 6,817.194 | 6,679.385 | 5,222.378 | 5,697.453 | 5,887.2 | 4,955.681 | 5,470.713 | 3,803.742 | -1,190.695 | 1,736.839 | -415.93 | 3,884.498 | 1,787.113 | 9,678.542 | 9,066.88 | 8,860.866 | 5,450.681 | 4,867.796 | 2,454.089 | 2,716.34 | 3,294.848 | 2,434.318 | 3,717.14 | 3,344.14 | 2,363.607 | 14,908.429 | -6,689.052 | -12,703.183 | -10,263.679 | -11,340.386 | -7,522.103 |
| Inkomen voor belasting ratio
| 0.118 | 0.086 | 0.074 | 0.075 | 0.069 | 0.078 | 0.083 | 0.074 | 0.092 | 0.058 | -0.017 | 0.025 | -0.006 | 0.045 | 0.023 | 0.11 | 0.118 | 0.126 | 0.076 | 0.091 | 0.049 | 0.048 | 0.061 | 0.047 | 0.085 | 0.075 | 0.046 | 0.33 | -0.194 | -0.362 | -0.301 | -0.422 | -0.406 |
| Belastingkosten
| 2,275.222 | 412.42 | 1,476.902 | 1,609.716 | 1,049.166 | 973.991 | 1,018.128 | 1,290.157 | 1,254.575 | 662.075 | 283.227 | 371.462 | 114.624 | 1,441.995 | 998.596 | 1,415.234 | 1,277.973 | 65.871 | 586.333 | 374.323 | 294.195 | 280.121 | 775.419 | 478.76 | 525.396 | -47.887 | -116.877 | 275.782 | 338.359 | 359.673 | 728.99 | 626.185 | 344.915 |
| Nettowinst
| 10,924.321 | 9,025.659 | 5,352.404 | 5,098.002 | 4,182.061 | 4,727.498 | 4,873.861 | 3,669.975 | 4,203.839 | 3,151.28 | -1,473.922 | 1,386.4 | -530.554 | 2,485.699 | 792.256 | 8,268.477 | 7,792.889 | 8,813.265 | 4,880.596 | 4,498.128 | 2,163.515 | 2,441.186 | 2,525.063 | 1,951.956 | 3,125.959 | 3,408.903 | 2,498.788 | 14,651.318 | -7,005.123 | -13,029.766 | -10,989.808 | -11,960.551 | -7,845.891 |
| Nettowinstmarge
| 0.098 | 0.083 | 0.058 | 0.057 | 0.055 | 0.065 | 0.069 | 0.054 | 0.071 | 0.048 | -0.021 | 0.02 | -0.007 | 0.029 | 0.01 | 0.094 | 0.101 | 0.125 | 0.068 | 0.084 | 0.044 | 0.043 | 0.047 | 0.038 | 0.071 | 0.077 | 0.049 | 0.324 | -0.204 | -0.371 | -0.322 | -0.445 | -0.423 |
| WPA (Winst Per Aandeel)
| 0.44 | 0.36 | 0.22 | 0.2 | 0.17 | 0.19 | 0.2 | 0.15 | 0.17 | 0.13 | -0.06 | 0.06 | -0.018 | 0.093 | 0.03 | 0.33 | 0.31 | 0.37 | 0.2 | 0.19 | 0.091 | 0.1 | 0.11 | 0.082 | 0.13 | 0.14 | 0.12 | 0.65 | -0.31 | -0.55 | -0.49 | -0.53 | -0.35 |
| Verwaterde WPA
| 0.42 | 0.35 | 0.21 | 0.2 | 0.16 | 0.19 | 0.19 | 0.15 | 0.17 | 0.13 | -0.06 | 0.06 | -0.018 | 0.093 | 0.03 | 0.32 | 0.3 | 0.37 | 0.2 | 0.18 | 0.089 | 0.1 | 0.1 | 0.079 | 0.13 | 0.14 | 0.1 | 0.61 | -0.29 | -0.55 | -0.49 | -0.53 | -0.35 |
| EBITDA
| 12,017.716 | 8,128.817 | 5,969.391 | 7,045.749 | 6,148.462 | 6,114.057 | 7,500.202 | 5,214.673 | 6,578.359 | 4,502.726 | -905.883 | 2,029.045 | 2,879.377 | 4,729.54 | 3,047.672 | 11,048.407 | 6,085.467 | 17,710.095 | 6,916.309 | 5,634.821 | 2,615.134 | 5,181.546 | 3,905.173 | 2,888.935 | 1,148.539 | 18,329.167 | 2,532.04 | -8,214.551 | 1,487.726 | 62.947 | 2,759.709 | 1,815.202 | -7,436.262 |
| EBITDA ratio
| 0.108 | 0.075 | 0.065 | 0.079 | 0.081 | 0.083 | 0.106 | 0.077 | 0.111 | 0.068 | -0.013 | 0.029 | 0.039 | 0.055 | 0.039 | 0.126 | 0.079 | 0.251 | 0.096 | 0.105 | 0.053 | 0.092 | 0.073 | 0.056 | 0.026 | 0.413 | 0.05 | -0.182 | 0.043 | 0.002 | 0.081 | 0.068 | -0.401 |