Xiaomi Corporation

HKEX:1810.HK

28.2 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.

202320222021202020192018201720162015
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 33,631.31327,607.26123,511.57954,752.44325,919.86130,230.14711,563.2829,230.328,394.078
Kortetermijnbeleggingen 74,076.46640,169.72662,661.76140,772.78937,986.4338,014.5175,513.2223,957.6933,158.303
Liquide middelen en kortetermijnbeleggingen 107,707.77967,776.98786,173.3495,525.23263,906.29438,244.66417,076.50413,188.01311,552.381
Nettovorderingen 12,276.58911,835.07717,999.53610,361.0196,948.5675,598.4435,469.5072,089.5181,470.155
Voorraad 44,422.83750,437.89152,397.94641,670.71932,585.43829,480.68516,342.9288,378.3428,643.183
Overige vlottende activa 54,839.15740,210.7558,592.42751,102.25250,562.17738,287.21227,719.0299,069.9634,756.963
Totaal vlottende activa 199,052.7160,414.795185,851.401176,282.835137,539.086106,012.56161,138.46130,636.31824,952.527
Niet-vlottende activa:
Materiële vaste activa, netto 16,621.35319,503.20510,177.4937,181.1387,966.1345,068.0531,730.872848.377290.183
Goodwill 1,696.6391,696.6391,696.639253.251248.167282.09248.167248.167248.167
Immateriële activa 15,074.7393,191.60411,519.9948,502.5114,283.1325,182.075,442.5444,366.0072,906.144
Goodwill en immateriële activa 16,771.3784,888.24313,216.6338,755.7624,531.2995,464.165,690.7114,614.1743,154.311
Langetermijnbeleggingen 85,780.16540,936.15714,229.47317,066-7,416.40619,260.92915,054.55810,244.0686,961.76
Belastingvorderingen 2,160.752,278.1751,661.9472,011.0721,283.4151,312.245591.576446.303394.144
Overige niet-vlottende activa 3,861.09345,486.63667,754.92342,383.01639,725.6798,110.0025,663.5833,976.3613,383.612
Totaal niet-vlottende activa 125,194.739113,092.416107,040.46977,396.98846,090.12139,215.38928,731.320,129.28314,184.01
Totaal activa 324,247.439273,507.211292,891.87253,679.823183,629.207145,227.9589,869.76150,765.60139,136.537
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 62,098.553,093.54374,643.00572,198.85659,527.9446,287.27134,003.33117,577.70214,225.54
Kortlopende schulden 6,895.3873,369.7638,212.0927,325.33413,235.9993,075.1943,602.1373,819.37331.184
Belastingschulden 3,486.5132,270.1383,397.0511,221.6371,103.7853.998480.544299.428131.183
Uitgestelde opbrengsten -712.0110000853.998480.544299.428131.183
Overige kortlopende verplichtingen 47,305.7233,164.22732,872.37428,402.73819,416.76611,723.6959,046.6594,366.7592,076.373
Totaal kortlopende verplichtingen 115,587.59689,627.533115,727.471107,926.92892,180.70561,940.15847,132.67126,063.26216,464.28
Langlopende verplichtingen:
Langetermijnschulden 22,930.12422,957.99722,468.31911,151.2885,347.667,856.1437,251.3123903,246.8
Uitgestelde opbrengsten niet-vlottend 2,115.56161.00415,788.41310,167.1233,742.067559.016161,642.607115,904.147105,944.832
Uitgestelde belastingverplichtingen niet-vlottend 1,494.287983.2561,202.717300.556579.902777.6451,018.651458.289103.564
Overige niet-vlottende verplichtingen 17,858.10315,954.361272.454120.413121.1972,844.85935.2117.77815.369
Totaal niet-vlottende verplichtingen 44,398.07539,956.61839,731.90321,739.389,790.82612,037.663169,947.781116,760.214109,310.565
Totaal passiva 159,985.671129,584.151155,459.374129,666.308101,971.53173,977.821217,080.452142,823.476125,774.845
Eigen vermogen:
Preferente aandelen 000000128,157.51184,331.49584,884.745
Gewone aandelen 0.4070.4060.4070.4090.3880.3770.150.150.15
Ingehouden winsten 88,171.46871,414.55169,301.95552,286.25931,930.75521,886.591-128,157.511-84,331.495-84,884.745
Overige gereserveerde algehele resultaten 163,995.08210,265.9496,213.0236,785.3616,873.417-715.749-510.804-345.727-242.159
Overige totale aandeelhoudersvermogen -88,171.46861,977.55261,697.52164,619.66742,526.01450,151.766-126,761.707-91,846.093-86,472.469
Totaal eigen vermogen van aandeelhouders 163,995.489143,658.458137,212.906123,691.69681,330.57471,322.985-127,272.361-92,191.67-86,714.478
Totaal eigen vermogen 164,261.768143,923.06137,432.496124,013.51581,657.67671,250.129-127,210.691-92,057.875-86,638.308
Totaal passiva en aandeelhoudersvermogen 324,247.439273,507.211292,891.87253,679.823183,629.207145,227.9589,869.76150,765.60139,136.537