Xiaomi Corporation

HKEX:1810.HK

53.4 (HKD) • At close August 1, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 86,171.92733,661.44239,655.35439,335.8234,896.21133,631.31331,652.56631,458.95226,180.95227,607.26128,071.09928,183.10134,714.16423,511.57932,649.50231,881.0434,279.50654,752.44330,257.71222,843.31625,073.68725,919.86135,539.16434,921.02826,473.13130,230.14735,208.79314,894.1515,926.56411,563.2820
Kortetermijnbeleggingen 18,752.73438,731.49640,446.5139,932.58249,367.61453,882.80452,780.66344,682.93935,584.56630,323.81626,582.91129,108.97723,828.99333,349.91329,641.14234,333.74837,373.31818,396.40215,359.93920,340.77213,129.09121,523.0434,314.4972,433.2261,125.3721,365.991699.11.1981,0001,025.1460
Liquide middelen en kortetermijnbeleggingen 130,237.139100,516.71599,583.56797,830.39997,528.816107,707.77998,683.18589,269.99371,242.55267,776.98766,463.45174,897.70276,238.47686,173.3481,883.35993,625.6694,508.7995,525.23266,715.38360,343.44451,207.01863,906.29454,555.71250,476.54836,347.80138,244.66444,805.12422,796.2519,571.31817,076.50413,188.013
Nettovorderingen 19,657.61915,844.34616,959.49313,711.62811,474.98912,276.58914,496.31314,181.60211,423.36411,835.07714,531.90915,299.23117,506.93617,999.53614,451.49214,761.46213,514.84610,361.01913,482.4328,472.0747,819.386,948.5679,795.527,337.1916,693.5225,598.4438,495.9737,112.0426,045.2415,469.5070
Voorraad 61,416.91362,509.68249,313.19651,524.15451,918.52544,422.83736,842.28338,454.69142,595.21250,437.89152,997.43457,798.71956,144.752,397.94658,181.84456,801.93449,537.34841,670.71934,996.23438,856.93934,111.46132,585.43826,241.17126,675.00925,982.06429,480.68526,538.03621,740.30915,136.73116,342.9280
Overige vlottende activa 44,585.49546,838.02337,054.85439,913.97939,095.12434,645.49529,454.04631,589.26426,541.38530,364.8431,296.97131,663.91634,307.21829,280.57934,734.10135,140.70632,705.2328,725.86534,733.04734,469.5831,910.55134,098.78733,872.76231,161.35826,446.12432,688.76933,302.09128,672.520,275.40622,249.5220
Totaal vlottende activa 255,897.166225,708.766202,911.11202,980.16200,017.454199,052.7179,475.827173,495.55151,802.513160,414.795165,289.765179,659.568184,197.33185,851.401189,250.796200,329.762190,266.214176,282.835149,927.096142,142.037125,048.41137,539.086124,465.165115,650.10695,469.511106,012.561113,141.22480,321.10161,028.69661,138.46113,188.013
Niet-vlottende activa:
Materiële vaste activa, netto 19,585.86718,087.58316,154.69226,281.05314,324.1623,699.71912,707.6622,003.1629,722.14119,503.2058,466.09418,676.1267,223.93216,256.0617,135.25114,128.8276,652.13811,671.2816,990.44311,950.3287,237.35910,825.43111,477.78310,217.725,441.1145,068.0532,612.692,394.1551,948.0581,730.8720
Goodwill 0001,696.63901,696.63901,696.63901,696.63901,696.63901,696.6390253.2510253.2510248.1670248.1670248.1670282.090282.09282.09248.1670
Immateriële activa 8,138.2048,152.7218,388.9126,022.6118,079.4856,932.16,364.664,325.4174,291.5362,933.0374,939.0933,412.3955,293.0583,882.525,825.4843,435.7773,981.594,012.3681,355.6191,208.0871,575.5321,423.8351,696.0731,554.8595,340.7415,182.075,450.2185,271.8665,361.2525,442.5440
Goodwill en immateriële activa 8,138.2048,152.7218,388.9127,719.258,079.4858,628.7396,364.666,022.0564,291.5364,629.6764,939.0935,109.0345,293.0585,579.1595,825.4843,689.0283,981.594,265.6191,355.6191,456.2541,575.5321,672.0021,696.0731,803.0265,340.7415,464.165,450.2185,553.9565,643.3425,690.7110
Langetermijnbeleggingen 144,529.536130,003.01105,143.86398,720.22685,178.60685,780.16585,565.65981,862.74580,156.35381,105.88380,901.60882,576.10475,384.31776,891.23473,786.53974,783.70865,699.82957,838.78945,850.53539,715.46434,677.50830,570.02728,702.01228,851.52229,016.14227,276.43824,580.80723,724.56522,587.90520,567.780
Belastingvorderingen 0000000000000000000000000000000
Overige niet-vlottende activa 21,965.58921,203.20918,346.7886,474.53819,371.847,086.11617,630.6968,172.818,224.8897,853.65218,523.67,061.65717,882.9988,314.01512,362.6323,492.25410,474.0653,621.2997,481.773,249.2947,235.0533,022.6611,851.2461,732.2992,899.0861,406.7381,606.1941,079.117885.599741.937-13,188.013
Totaal niet-vlottende activa 194,219.196177,446.523148,034.255139,195.067126,954.091125,194.739122,268.675118,060.763112,394.919113,092.416112,830.395113,422.921105,784.305107,040.46999,109.90696,093.81786,807.62277,396.98861,678.36756,371.3450,725.45246,090.12143,727.11442,604.56742,697.08339,215.38934,249.90932,751.79331,064.90428,731.3-13,188.013
Totaal activa 450,116.362403,155.289350,945.365342,175.227326,971.545324,247.439301,744.502291,556.313264,197.432273,507.211278,120.16293,082.489289,981.635292,891.87288,360.702296,423.579277,073.836253,679.823211,605.463198,513.377175,773.862183,629.207168,192.279158,254.673138,166.594145,227.95147,391.133113,072.89492,093.689,869.7610
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 93,753.9698,280.58568,688.81566,772.47360,547.07762,098.554,682.76955,106.24841,584.87753,093.54358,946.06269,680.44274,874.54374,643.00573,355.84791,373.98782,306.09572,198.85663,256.57860,433.83553,910.2159,527.9449,549.41848,799.25536,053.55746,287.27152,647.87344,966.28729,491.07634,003.3310
Kortlopende schulden 12,713.76913,327.2974,944.08910,746.3075,034.1686,895.3872,060.8281,893.0631,583.3633,098.1332,517.2159,270.79,221.7168,212.0924,891.7586,947.3047,392.1817,325.33411,385.2113,747.66211,129.84113,235.99910,615.5447,049.4532,141.1493,075.1944,155.7347,950.1513,463.1123,602.1370
Belastingschulden 0004,070.07603,486.5132,511.6292,308.1861,673.062,270.1381,565.6771,390.4162,093.3963,397.0511,607.8151,381.699826.1221,221.637835.543758.406496.1491,103.7757.8111,194.103828.815853.998761.302550.375588.677480.5440
Uitgestelde opbrengsten 0000000000000000000000000000000
Overige kortlopende verplichtingen 63,729.01563,777.10854,984.96644,413.56348,084.08243,107.19639,726.01335,277.74331,168.36531,165.71931,071.97526,990.67227,839.95129,475.32334,669.54231,267.41129,276.53227,181.10124,058.48117,747.38414,955.88718,313.06616,849.57812,164.14511,225.22311,723.69513,095.74310,829.42311,746.7749,046.6590
Totaal kortlopende verplichtingen 170,196.744175,384.99128,617.87126,002.419113,665.327115,587.59698,981.23994,585.2476,009.66589,627.53394,100.929107,332.23114,029.606115,727.471114,524.962130,970.401119,800.93107,926.92899,535.81292,687.28780,492.08792,180.70577,772.35169,206.95650,248.74461,940.15870,660.65264,296.23645,289.63947,132.6710
Langlopende verplichtingen:
Langetermijnschulden 18,230.91620,445.23522,416.05823,602.33822,671.72922,930.12422,774.35223,051.42120,880.84622,957.99723,244.48427,471.80520,492.21322,468.31921,006.59214,661.73813,612.70411,151.2887,183.64810,547.8125,351.2115,347.665,902.7927,696.7179,029.5367,856.1435,708.849155,165.756173,580.7168,702.5150
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000000
Overige niet-vlottende verplichtingen 21,756.92121,289.45922,086.91319,374.64823,040.68821,467.95119,925.42218,866.3618,932.83216,998.62118,980.62417,462.10918,811.07917,263.58417,065.10414,754.67111,404.85610,588.09210,317.6255,115.9065,021.9234,443.1664,415.6364,504.554,414.4844,181.523,858.4533,948.4531,214.3221,245.26692,057.875
Totaal niet-vlottende verplichtingen 39,987.83738,565.1844,502.97142,976.98645,712.41744,398.07542,699.77441,917.78139,813.67839,956.61842,225.10844,933.91439,303.29239,731.90338,071.69629,416.40925,017.5621,739.3817,501.27315,663.71810,373.1349,790.82610,318.42812,201.26713,444.0212,037.6639,567.302159,114.209174,795.022169,947.78192,057.875
Totaal passiva 210,184.581213,950.17173,120.841168,979.405159,377.744159,985.671141,681.013136,503.021115,823.343129,584.151136,326.037152,266.144153,332.898155,459.374152,596.658160,386.81144,818.49129,666.308117,037.085108,351.00590,865.221101,971.53188,090.77981,408.22363,692.76473,977.82180,227.954223,410.445220,084.661217,080.4520
Eigen vermogen:
Preferente aandelen 000000000000000000000000000121,316.496135,162.634128,157.5110
Gewone aandelen 0.4240.4070.4060.4070.4050.4070.4070.4070.4070.4060.4070.4060.4070.4070.4080.4080.410.4090.3920.3910.3890.3880.3850.3840.3830.3770.3620.1610.150.150
Ingehouden winsten 00097,465.942091,574.783079,284.708074,099.61070,113.506071,625.58066,969.65052,286.259037,415.423031,930.755026,101.826021,886.5910-121,316.496-135,162.634-128,157.5110
Overige gereserveerde algehele resultaten 239,498.135188,737.37177,243.6515,585.656167,335.81512,080.303159,790.27315,262.293148,101.09310,265.949141,517.25811,358.029136,374.8516,213.023135,497.1517,538.33131,935.9576,785.36194,228.1468,910.76684,579.1566,873.41779,941.6326,861.6674,434.8975,584.73567,218.23384.0392,009.174142.24-92,191.67
Overige totale aandeelhoudersvermogen 00059,519.742060,339.996159,790.27375,489.836148,101.09359,292.493059,081.314136,374.85159,373.896135,497.15161,259.002131,935.95764,619.66794,228.14643,480.00684,579.15642,526.01479,941.63243,728.02474,434.89743,851.28267,218.23310,884.8447,170.485885133.795
Totaal eigen vermogen van aandeelhouders 239,498.559188,737.777177,244.056172,571.747167,336.22163,995.489159,790.68154,774.951148,101.5143,658.458141,517.665140,553.255136,375.258137,212.906135,497.559135,767.39131,936.367123,691.69694,228.53889,806.58684,579.54581,330.57479,942.01776,691.89474,435.2871,322.98567,218.595-110,431.491-127,991.999-127,272.361-92,057.875
Totaal eigen vermogen 239,931.781189,205.119177,824.524173,195.822167,593.801164,261.768160,063.489155,053.292148,374.089143,923.06141,794.123140,816.345136,648.737137,432.496135,764.044136,036.769132,255.346124,013.51594,568.37890,162.37284,908.64181,657.67680,101.576,846.4574,473.8371,250.12967,163.179-110,337.551-127,991.061-127,210.691-92,057.875
Totaal passiva en aandeelhoudersvermogen 450,116.362403,155.289350,945.365342,175.227326,971.545324,247.439301,744.502291,556.313264,197.432273,507.211278,120.16293,082.489289,981.635292,891.87288,360.702296,423.579277,073.836253,679.823211,605.463198,513.377175,773.862183,629.207168,192.279158,254.673138,166.594145,227.95147,391.133113,072.89492,093.689,869.761-92,057.875