Xiaomi Corporation

HKEX:1810.HK

53.4 (HKD) • At close August 1, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q1
Operationele Activiteiten:
Nettowinst 10,924.3219,025.6595,352.4045,098.0024,182.0614,723.54,873.8613,669.9754,203.8393,151.28-1,473.9221,386.4-530.5542,485.699792.2568,268.4777,792.8898,813.2654,880.5964,498.1282,163.5152,441.1862,525.0631,951.9563,125.9593,408.9032,498.78814,651.318-6,689.052-13,029.766-10,989.808-11,960.551-7,522.103
Afschrijvingen & Amortisatie 1,782.8621,814.4331,697.1831,412.331,394.3231,227.351,641.7941,042.064925.079950.537931.011947.412878.433876.09800.186728.04657.33589.713421.829373.116351.92347.943355.83342.869334.417211.967192.56186.768183.458135.90869.8177.61973.72
Uitgestelde Inkomstenbelasting 000000000-467.663000000000000000000-1,868.545000-1,079.168
Aandelen Gebaseerde Vergoedingen 1,094.12999.906866.909909.024950.246908.333898.831708.152863.354619.243624.7541,012.759402.287448.595298.489622.808665.677660.624579.192518.582569.921597.15586.275387.545630.752663.297701.81310,527.322488.237338.86251.91182.209136.176
Verandering in Werkkapitaal -3,900-32,097.903000-4,300000-1,102.117000-18,181.512000-6,021.259000-3,981.964000-26,023.81400-3,445.322-22,759.66900-2,331.92
Vorderingen -3,900-8,387.158000-1,652.7820004,346.873000-7,548.686000-4,272.814000-1,276.714000-91.003000-3,396.954000
Voorraden 0-24,131.971000-8,100000-5,448.99000-13,746.697000-11,602.421000-6,964.428000-16,114.97500913.739-8,617.14600-1,062.089
Crediteuren 000000000-361.55400000000000000000000000
Overig Werkkapitaal 0421.2260003,800000361.5540003,113.8710009,853.9760004,259.178000-9,817.83600-4,359.061-10,745.56900-1,269.831
Overige Niet-Contante Posten -5,391.80644,164.7194,941.6144,398.277-15,813.6885,285.635,913.48513,523.059-4,773.511960.926-1,552.355-1,697.389-8,150.0529,245.963-11,022.954-1,438.139-6,338.9034,714.2377,396.649-219.036-10,368.8547,461.167467.5149,081.251-3,243.742-9,609.72-3,834.085-7,252.09310,053.5428,739.17512,346.09215,145.8859,476.599
Kasstroom uit Operationele Activiteiten 4,509.49723,906.81412,858.1111,817.633-9,287.0587,810.51313,327.97118,943.251,218.7614,112.206-1,470.5121,649.182-8,680.60611,731.662-10,230.6986,830.3381,453.98613,527.50212,277.2454,279.092-8,205.3399,902.3532,992.57711,033.207-117.783-6,200.817-1,335.2977,399.225-1,277.682-4,290.5911,356.2843,185.334-1,246.696
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa 0-7,297.3072,267.90867.392-2,335.3-6,268.93,722.137-2,165.737-1,556.4-5,799.572,717.28-2,717.280-7,169.3131,828.851-1,828.8510-3,025.5231,129.238-1,129.2380-3,405.1631,484.78-1,484.780-3,785.2591,014.684-308.642-706.042-1,217.806430.315-252.031-178.284
Netto Overnames 0-3.784000-18.144000-25.106000-1,086.47700038.5170000000-34.93634.907-67.715-160.0540042.298-10.659
Aankoop van Beleggingen 000000000000000000000000000-35,953.973-29,422.7900-25,398.254-13,821.568
Verkoop/verval van Beleggingen 00000000000000000000000000031,798.06130,641.3730020,951.11616,641.743
Overige Investeringsactiviteiten 9,920.811-21,765.987-11,296.299-8,069.31313,046.299-5,847.5-18,551.505-10,704.309-65.7515,116.5365,912.275-7,224.79817,569.436-20,071.5267,050.91-6,440.656-25,546.673-10,505.789-2,961.303-12,422.1518,210.391-19,801.274-3,738.308-5,658.342-2,372.212-1,454.131-2,228.18245.893108.162,791.856-3,652.236179.6828.625
Kasstroom uit Investeringsactiviteiten 9,920.811-29,067.078-9,028.391-8,001.92110,710.999-5,847.489-14,829.368-12,870.046-1,622.151-708.148,629.555-9,942.07817,569.436-20,071.5267,050.91-6,440.656-25,546.673-10,505.789-2,961.303-12,422.1518,210.391-19,801.274-3,738.308-5,658.342-2,372.212-1,454.131-2,228.18-4,286.376460.6472,791.856-3,652.236-4,477.1912,659.857
Financieringsactiviteiten:
Schuldaflossingen 00004,421.8240000000000000000000000-1,623.4323,392.076001,480.0921,364
Uitgifte van Gewone Aandelen 00000002,147.1950000000000000000000000000
Terugkoop van Gewone Aandelen 0-4,734.463-38.175-1,135.511,173.685-500-37.59-456.0540-2,389.399-40.839-1,038.5880-7,006.824-48.492-4,165.4540-454.872-131.236-454.8720-2,932.111-464.124-982.91000000000
Uitgekeerde Dividenden 000-588.72588.7200-753.866-3000000000000000000000-34.60000
Overige Financieringsactiviteiten 38,077.3953,834.564-3,516.2022,290.574-6,295.27343.2831,738.441-1,419.848-866.848-1,227.582-7,830.7551,282.1882,351.588-550.053,978.646-2,513.4773,583.56722,375.67-953.4766,024.703-1,231.329544.27684.9692,377.695-485.6962,378.54223,002.448-520.862-201,804.2681,443.549149.877-26.856
Kasstroom uit Financieringsactiviteiten 38,077.395-899.899-3,554.377566.344-111.04443.2831,738.441-1,419.848-866.848-3,616.981-7,871.5941,282.1882,351.588-550.053,978.646-2,513.4773,583.56722,375.67-953.4766,024.703-1,231.329544.27684.9692,377.695-485.6962,378.54223,002.448-2,144.2943,337.4761,804.2681,443.5491,629.9691,337.144
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 2.78266.25144.19257.553-47.999-27.56-43.43624.644-156.071-250.923600.549479.645-37.833-248.009-30.396-274.67136.183-902.652-948.07-112.015380.103-264.652678.898695.337-781.325297.76875.672-101.418-56.712.74426.835-170.11-68.054
Netto Kasstroomverandering 52,510.485-5,993.912319.5344,439.6091,264.8981,978.747193.6145,278-1,426.309-463.838-112.002-6,531.06311,202.585-9,137.923768.462-2,398.466-20,472.93724,494.7317,414.396-2,230.371-846.174-9,619.303618.1368,447.897-3,757.016-4,978.64620,314.643867.1372,463.731308.277-825.568168.0022,682.251
Kaspositie aan het Einde van de Periode 86,171.92733,661.44239,655.35439,335.8234,896.21133,631.31331,652.56631,458.95226,180.95227,607.26128,071.09928,183.10134,714.16423,511.57932,649.50231,881.0434,279.50654,752.44330,257.71222,843.31625,073.68725,919.86135,539.16434,921.02826,473.13130,230.14735,208.79314,894.1514,027.01311,563.28211,255.00512,080.57311,912.571