Obayashi Corporation

TSE:1802.T

2152 (JPY) • At close July 3, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 394,728267,560268,092255,659326,688249,420273,099400,109419,405265,795335,664351,352265,042243,157245,053284,111258,549251,271241,584377,862315,027222,627185,718240,795168,698170,701167,065189,533190,055187,229165,142177,361194,585158,539150,868172,596164,829158,015157,477209,808164,309156,117141,574140,046121,373107,71196,957100,10699,71793,74790,992124,493121,71495,60992,73997,073109,031109,313110,220106,485136,969110,580112,441144,640
Kortetermijnbeleggingen 11,41011,59211,42611,17720,9308,7167,6027,9637,2856,8796,41111,0295,9887,3867,5854,8434,4014,1724,6436,4107,1036,7777,0017,0066,9807,0266,7166,5374,6152,2422,2702,2732,5192,3762,3412,4882,6062,6532,8162,8372,8352,5512,9923,4893,4603,3993,3343,3573,1042,8732,8262,8152,7832,6552,7823,6513,6162,4171,7031,7831,6761,7411,8821,941
Liquide middelen en kortetermijnbeleggingen 406,138279,152279,518266,836347,618258,136280,701408,072426,690272,674342,075362,381271,030250,543252,638288,954262,950255,443246,227384,272322,130229,404192,719247,801175,678177,727173,781196,070194,670189,471167,412179,634197,104160,915153,209175,084167,435160,668160,293212,645167,144158,668144,566143,535124,833111,110100,291103,463102,82196,62093,818127,308124,49798,26495,521100,724112,647111,730111,923108,268138,645112,321114,323146,581
Nettovorderingen 1,244,3251,177,2331,080,1251,056,32601,115,014963,139856,8020930,594849,364791,246914,244881,182794,766766,1340737,663730,313681,015786,256823,382810,772752,014870,841851,517741,122678,497775,742796,368719,019674,6670756,405659,399635,065714,866738,429650,145597,454696,589679,141617,518645,375654,505625,688537,422626,207618,360609,23800578,11700000000000
Voorraad 126,860162,495147,260138,344111,522140,636122,847110,148100,437124,077119,849117,942110,868133,309125,945125,005150,485145,945127,381130,665127,493145,352139,880140,763123,583149,288149,586147,004139,456158,241140,435138,389131,098145,311134,111139,314131,137136,275136,317135,455126,969154,064148,820151,603137,156172,035167,233173,547158,072189,618182,793183,379175,185197,992192,602189,880156,856175,398185,001201,394208,801305,843315,696343,378
Overige vlottende activa 32,137162,968164,901171,17032,713200,526164,097138,60425,577153,787113,294116,81399,375117,470106,404105,27625,816121,881112,39399,92697,879121,784121,860109,528112,764131,850124,27295,142118,504123,682116,173114,39134,140111,317101,173101,295115,330127,925120,720118,672130,445131,377123,349112,286105,178101,61196,80818,74213,68724,81817,47814,16510,48323,39318,21811,56810,16614,05013,30113,15511,47819,97815,11415,484
Totaal vlottende activa 1,809,4601,781,8481,671,8041,632,6761,689,1371,714,3121,530,7841,513,6261,505,5511,481,1321,424,5821,388,3821,395,5171,382,5041,279,7531,285,3691,269,4051,260,9321,216,3141,295,8781,333,7571,319,9221,265,2311,250,1061,282,8661,310,3821,188,7611,116,7131,228,3721,267,7621,143,0391,107,0811,181,6451,173,9481,047,8921,050,7581,128,7681,163,2971,067,4751,064,2261,121,1461,123,2501,034,2531,052,7991,021,6721,010,444901,754921,959892,940920,294834,095857,070888,282904,065801,144790,840820,755803,344805,334809,145907,5401,042,0921,018,6081,107,469
Niet-vlottende activa:
Materiële vaste activa, netto 737,577736,905751,509744,641735,914718,641713,117702,786692,545662,423654,711653,716623,306624,818620,293618,956609,256600,604595,101569,988572,190554,412551,300545,869544,558545,928542,447532,716526,270495,234491,757488,854459,597454,618447,149444,283441,604439,832408,481410,878408,848428,842417,486421,720415,089424,608407,556403,434376,489378,220375,441371,794358,186378,071378,158378,959360,209361,773354,985350,795319,373325,217326,638329,415
Goodwill 0000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 038,52441,60240,15836,46536,13619,17918,58117,93212,3919,5079,4188,6488,0426,5216,7586,4376,6096,7826,1566,3675,7454,9585,0044,9974,9295,0564,9705,0384,9464,9795,0266,5586,4636,2046,2626,4045,8955,9886,2736,3696,1695,6095,2685,3975,4675,2505,3325,4074,9035,5090000000000000
Goodwill en immateriële activa 37,11638,52441,60240,15836,46536,13619,17918,58117,93212,3919,5079,4188,6488,0426,5216,7586,4376,6096,7826,1566,3675,7454,9585,0044,9974,9295,0564,9705,0384,9464,9795,0266,5586,4636,2046,2626,4045,8955,9886,2736,3696,1695,6095,2685,3975,4675,2505,3325,4074,9035,5095,7246,0466,2506,4796,8307,1275,8886,0846,2615,9996,2416,5216,827
Langetermijnbeleggingen 314,198501,335490,070525,358425,068345,904484,355462,183299,285300,419316,573415,031390,387379,191391,525329,540335,678306,325288,343293,666283,616353,957339,179333,557353,647331,674380,550371,288367,693397,970373,764365,995343,726354,583310,348307,515339,415385,667363,204410,655412,706371,898349,093338,231320,398362,860342,254330,105314,282272,268227,513237,980261,582224,731232,137248,179247,580270,442262,297253,624294,913281,802276,271236,304
Belastingvorderingen 3,0312,9733,2713,3353,2562,1402,1682,2565,1372,5762,2642,1712,1292,0022,0722,1852,1261,7541,8791,7741,8461,7871,7821,7861,7611,3701,1391,1736597471,3722,0201,9872,0191,9912,0412,0292,1072,0442,0482,0342,3572,2932,2691,8291,8471,8402,4683,88133,55250,75445,96239,85447,36847,23143,32845,77446,98753,27058,12536,9945,2138,37223,195
Overige niet-vlottende activa 141,3965,7106,0682,725127,207131,9172,5281,38389,47589,04794,7672,1582,0942,2112,13653,85649,72348,05049,24851,19732,51729,01327,88326,87426,68023,50223,73722,58920,82618,02918,09121,37422,48025,58326,80429,26933,68537,47540,16542,79845,08846,65047,17351,44354,49860,84660,78562,45363,28861,37459,77661,59664,79863,66363,97341,10924,25224,89324,14824,51325,84821,94522,24322,435
Totaal niet-vlottende activa 1,233,3181,282,4741,289,2491,316,2171,327,9101,234,7381,221,3471,187,1891,104,3741,066,8561,077,8221,082,4941,026,5641,016,2641,022,5471,011,2951,003,220963,342941,353922,781896,536944,914925,102913,090931,643907,403952,929932,736920,486916,926889,963883,269834,348843,266792,496789,370823,137870,976819,882872,652875,045855,916821,654818,931797,211855,628817,685803,792763,347750,317718,993723,056730,466720,083727,978718,405684,942709,983700,784693,318683,127640,418640,045618,176
Totaal activa 3,042,7783,064,3222,961,0532,948,8933,017,0472,949,0542,752,1332,700,8192,609,9292,547,9902,502,4072,470,8782,422,0852,398,7702,302,3022,296,6672,272,6282,224,2762,157,6692,218,6622,230,2972,264,8402,190,3362,163,1992,214,5122,217,7882,141,6942,049,4522,148,8612,184,6902,033,0051,990,3512,015,9962,017,2181,840,3911,840,1311,951,9072,034,2771,887,3601,936,8811,996,1931,979,1701,855,9091,871,7331,818,8861,866,0761,719,4401,725,7541,656,2891,670,6121,553,0881,580,1261,618,7481,624,1481,529,1221,509,2451,505,6971,513,3271,506,1181,502,4631,590,6671,682,5101,658,6531,725,645
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 773,951780,805747,446725,427820,867662,573567,503511,653526,734495,484471,595451,332500,757468,608439,465440,774466,213423,133444,494453,700536,863533,495514,699498,438551,181528,938509,447466,672524,712475,548470,787455,721485,408463,503423,805401,430486,533471,666452,933470,628550,042605,398557,318551,002578,750517,811487,921491,082531,300489,129479,440487,157525,536467,066427,712391,858429,365378,434405,961388,295453,076457,443447,165493,760
Kortlopende schulden 109,737193,230109,578128,74688,499163,209109,506116,58397,206100,05583,80388,02377,201155,29171,26168,54162,819120,99765,07071,10963,29357,88553,61661,61478,895124,066113,78086,721108,333239,112144,862134,855121,415211,397160,376179,407167,401245,906174,826163,550176,078246,968202,242226,770189,275295,305245,018207,905148,527218,846147,457146,486143,510226,109149,332174,495160,958198,212165,985153,935141,336196,332163,850199,606
Belastingschulden 00016,08410,3981,95111,3354,82222,3759,46315,9946,9259,9821,03810,3686,63913,4151,23310,4362,39127,20910,99323,19310,77824,7905,25521,0239,56229,69510,77421,0719,26630,53315,74612,4916,63517,8567,0655,4212,7994,8611,5682,3202933,9501,7492,1848113,6821,6081,7089812,3918501,1038031,6341,2071,1815972,2937981,4092,810
Uitgestelde opbrengsten 193,434181,849188,238180,016191,909211,932195,790214,936201,563194,856199,483188,984203,440162,617172,939175,813157,786144,624166,231165,163157,577133,153151,210152,230157,871159,273157,133149,567160,151129,389121,068132,391148,275140,465141,365147,119156,471130,138131,805132,330117,991106,787103,702117,319117,837106,12088,38779,64774,87393,85084,22684,22575,12069,25570,08378,64373,54288,99798,613120,919124,395141,227157,933185,705
Overige kortlopende verplichtingen 376,236308,845324,962334,405129,935281,580290,291299,512314,161298,681272,905290,299266,314197,315205,251187,629194,788194,638167,524220,764244,373250,051215,359220,654207,470221,548209,716236,268456,165215,052242,385214,814228,246181,841146,487417,45988,468377,925355,498354,616327,79128,42633,01117,4365,37614,66632,337217,013200,768218,771208,904223,925207,179203,052203,533206,724195,954199,850219,111246,738248,479253,070271,734309,879
Totaal kortlopende verplichtingen 1,453,3581,487,9001,394,0541,384,6781,433,5171,465,3771,269,1791,269,2721,226,4341,179,0971,107,4091,096,2091,128,6021,103,062998,4751,009,453992,925995,873959,1261,032,1421,090,1701,067,4661,034,4471,046,0901,095,1841,154,7511,091,7601,041,2391,118,9051,160,4041,059,8191,040,0941,078,6841,099,769975,1091,004,9311,073,2001,102,562988,678991,5931,058,7721,095,9341,002,2951,030,1391,013,0251,041,771944,234916,811884,277928,354837,509858,549878,616897,077781,680773,880787,911777,703792,238789,565845,184907,643884,1581,006,055
Langlopende verplichtingen:
Langetermijnschulden 263,896255,863269,532276,259244,404250,388252,478254,110247,156251,099266,717272,793203,671207,257210,058204,345204,169206,634208,219216,401186,539195,722197,504202,067193,623191,811158,372156,985168,653154,406146,370153,878152,154151,602168,222167,265179,146202,468215,739234,711234,972237,106248,163255,268239,406224,755203,197254,350239,928242,135252,032256,072262,148268,829278,169257,744249,286179,987233,916241,752251,044156,410229,949200,769
Uitgestelde opbrengsten niet-vlottend 00006,91552,98052,61552,70052,45749,92549,41648,96548,43949,40049,03648,75748,18554,06553,59253,36753,27052,46452,05151,86052,45751,94951,51451,45751,03853,78853,28853,37652,93954,83754,54254,61454,21052,81052,82553,05353,24658,43658,43958,65759,81665,32264,76764,53764,11867,05966,15265,23164,36168,12067,23066,94866,04470,21569,14768,41067,58370,51669,42967,411
Uitgestelde belastingverplichtingen niet-vlottend 32,68250,55240,60948,44964,98241,07437,56232,39222,47422,05024,71027,76728,66740,09337,72337,08439,87335,11527,39926,51224,22951,45344,25040,82849,62045,85457,12453,70374,02181,63475,38975,20468,04770,95857,73452,71763,14379,77366,72780,37877,51861,39949,73444,57637,90549,45242,00039,08233,16529,08729,77329,78129,78630,28634,76234,80134,80833,55533,60233,65433,81029,08429,09429,095
Overige niet-vlottende verplichtingen 82,63680,10980,12179,82379,32726,81526,50826,05725,52826,10925,05325,09523,79425,12224,84225,08425,50025,21125,29525,57625,59325,47825,59525,60325,48125,31023,63623,95898,74222,45422,20021,24720,09719,60619,36719,16420,552100,00620,17820,21122,20423,16823,78223,57720,62821,52922,78122,44120,15420,34320,81520,11318,34517,96117,49917,35416,36195,66026,46926,71725,42896,47725,97226,506
Totaal niet-vlottende verplichtingen 379,214386,524390,269404,537388,713371,257369,163365,259347,615349,183365,896374,620304,571321,872321,659315,270317,727321,025314,505321,856289,631325,117319,400320,358321,181314,924290,646286,103318,433312,282297,247303,705293,237297,003299,865293,760317,051355,284355,469388,353387,940380,109380,118382,078357,755361,058332,745380,410357,365358,624368,772371,197374,640385,196397,660376,847366,499379,417363,134370,533377,865352,487354,444323,781
Totaal passiva 1,832,5721,874,4241,784,3231,789,2151,822,2301,836,6341,638,3421,634,5311,574,0491,528,2801,473,3051,470,8291,433,1731,424,9341,320,1341,324,7231,310,6521,316,8981,273,6311,353,9981,379,8011,392,5831,353,8471,366,4481,416,3651,469,6751,382,4061,327,3421,437,3381,472,6861,357,0661,343,7991,371,9211,396,7721,274,9741,298,6911,390,2511,457,8461,344,1471,379,9461,446,7121,476,0431,382,4131,412,2171,370,7801,402,8291,276,9791,297,2211,241,6421,286,9781,206,2811,229,7461,253,2561,282,2731,179,3401,150,7271,154,4101,157,1201,155,3721,160,0981,223,0491,260,1301,238,6021,329,836
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 57,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,75257,752
Ingehouden winsten 853,125802,535790,801761,030773,841745,423742,750719,600728,087706,929704,564677,349677,559679,652671,656664,887661,512633,893621,030596,633587,012565,681542,125508,003498,195464,215443,615412,712404,840387,670369,703340,293334,957310,678288,152262,365255,750241,885222,694205,814199,296194,205186,756178,451178,665169,950165,234161,971161,666162,817155,114151,455152,278152,218160,382159,127151,684139,982141,516137,376139,176197,229197,416202,941
Overige gereserveerde algehele resultaten 199,320220,994220,785235,769257,966203,658208,267186,431148,432154,393167,093167,045157,492144,788160,676156,33298,303144,755133,530138,979132,423176,132165,400160,563172,588156,082189,742184,302181,037199,500182,625178,829161,662165,858135,099136,592162,803192,728179,198210,747210,480171,135152,869147,394135,866161,224146,361136,883125,108000000000000000
Overige totale aandeelhoudersvermogen 48,04860,45260,32561,05562,071266,541271,15039,10239,208217,51339,927229,97239,83339,834220,798217,263211,742185,34240,73240,704173,126216,833206,10340,40840,40840,40940,70541,20541,206241,355224,482220,05039,78839,79039,792176,384202,59539,798219,021250,879250,621211,284193,025187,559176,038201,402186,549177,079165,310135,682107,931114,285130,434106,851106,704116,488116,500134,003127,047122,422145,300142,413139,482110,377
Totaal eigen vermogen van aandeelhouders 1,158,2451,141,7331,129,6621,115,6061,151,6301,069,7161,071,6521,026,514997,108982,194992,389965,073955,690942,233950,206939,902931,006876,987853,044834,068817,890840,266805,980766,726768,943718,458731,814695,971684,835686,777651,937618,095594,159574,078520,795496,501516,097532,163499,467514,445507,669463,241437,533423,762412,455429,104409,535396,802384,728356,251320,797323,492340,464316,821324,838333,367325,936331,737326,315317,550342,228397,394394,650371,070
Totaal eigen vermogen 1,210,2011,189,8981,176,7301,159,6781,194,8101,112,4201,113,7911,066,2881,035,8801,019,7101,029,1021,000,049988,912973,836982,168971,944961,976907,378884,038864,664850,496872,257836,489796,751798,147748,113759,288722,110711,523712,004675,939646,552644,075620,446565,417541,440561,656576,431543,213556,935549,481503,127473,496459,516448,106463,247442,461428,533414,647383,634346,807350,380365,492341,875349,782358,518351,287356,207350,746342,365367,618422,380420,051395,809
Totaal passiva en aandeelhoudersvermogen 3,042,7783,064,3222,961,0532,948,8933,017,0402,949,0542,752,1332,700,8192,609,9292,547,9902,502,4072,470,8782,422,0852,398,7702,302,3022,296,6672,272,6282,224,2762,157,6692,218,6622,230,2972,264,8402,190,3362,163,1992,214,5122,217,7882,141,6942,049,4522,148,8612,184,6902,033,0051,990,3512,015,9962,017,2181,840,3911,840,1311,951,9072,034,2771,887,3601,936,8811,996,1931,979,1701,855,9091,871,7331,818,8861,866,0761,719,4401,725,7541,656,2891,670,6121,553,0881,580,1261,618,7481,624,1481,529,1221,509,2451,505,6971,513,3271,506,1181,502,4631,590,6671,682,5101,658,6531,725,645