Obayashi Corporation
TSE:1802.T
1985.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,325,162 | 1,983,888 | 1,922,884 | 1,766,892 | 2,073,042 | 2,039,684 | 1,900,655 | 1,872,720 | 1,777,833 | 1,773,981 | 1,612,756 | 1,448,305 | 1,245,772 | 1,131,864 | 1,341,456 | 1,682,462 | 1,691,636 | 1,567,960 | 1,476,425 | 1,404,640 | 1,346,298 | 1,341,004 | 1,403,671 | 1,313,348 | 1,132,028 | 1,379,840 | 1,487,495 | 1,541,485 | 1,244,281 | 1,421,978 |
Kosten van de omzet
| 2,105,560 | 1,767,318 | 1,768,543 | 1,541,108 | 1,817,495 | 1,785,661 | 1,666,351 | 1,647,787 | 1,584,781 | 1,642,273 | 1,500,696 | 1,333,616 | 1,135,094 | 1,032,147 | 1,326,887 | 1,575,580 | 1,584,679 | 1,446,524 | 1,354,716 | 1,285,377 | 1,227,666 | 1,232,115 | 1,303,802 | 1,189,235 | 1,013,774 | 1,246,493 | 1,345,920 | 1,379,891 | 1,079,598 | 1,249,599 |
Brutowinst
| 219,602 | 216,570 | 154,341 | 225,784 | 255,547 | 254,023 | 234,304 | 224,933 | 193,052 | 131,708 | 112,060 | 114,689 | 110,678 | 99,717 | 14,569 | 106,882 | 106,957 | 121,436 | 121,709 | 119,263 | 118,632 | 108,889 | 99,869 | 124,113 | 118,254 | 133,347 | 141,575 | 161,594 | 164,683 | 172,379 |
Brutowinstmarge
| 0.094 | 0.109 | 0.08 | 0.128 | 0.123 | 0.125 | 0.123 | 0.12 | 0.109 | 0.074 | 0.069 | 0.079 | 0.089 | 0.088 | 0.011 | 0.064 | 0.063 | 0.077 | 0.082 | 0.085 | 0.088 | 0.081 | 0.071 | 0.095 | 0.104 | 0.097 | 0.095 | 0.105 | 0.132 | 0.121 |
Onderzoek- en ontwikkelingskosten
| 16,538 | 15,330 | 15,841 | 13,661 | 13,734 | 12,312 | 10,602 | 10,553 | 10,081 | 9,391 | 8,927 | 8,742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78,290 | 73,898 | 75,051 | 75,907 | 80,657 | 80,398 | 82,247 | 88,799 | 89,452 | 97,626 | 104,907 | 117,759 | 122,769 | 116,305 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 123,682 | 107,439 | 97,447 | 88,961 | 88,941 | 86,230 | 85,900 | 80,638 | 76,591 | 73,927 | 71,140 | 70,792 | 0 | 0 | 0 | 0 | 78,290 | 73,898 | 75,051 | 75,907 | 80,657 | 80,398 | 82,247 | 88,799 | 89,452 | 97,626 | 104,907 | 117,759 | 122,769 | 116,305 |
Overige kosten
| 1,120 | -866 | 425 | 502 | -359 | -11 | 96,502 | 411 | 581 | 680 | -1,010 | 450 | 5,337 | 4,260 | 5,834 | 7,829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 140,220 | 122,769 | 113,288 | 102,622 | 102,675 | 98,542 | 96,502 | 91,191 | 86,671 | 83,318 | 80,067 | 79,534 | 79,532 | 76,542 | 77,103 | 79,518 | 78,290 | 73,898 | 75,051 | 75,907 | 80,657 | 80,398 | 82,247 | 88,799 | 89,452 | 97,626 | 104,907 | 117,759 | 122,769 | 116,305 |
Bedrijfsresultaat
| 79,382 | 93,800 | 41,051 | 123,161 | 152,871 | 155,480 | 137,800 | 133,742 | 106,380 | 48,388 | 31,991 | 35,153 | 31,146 | 23,175 | -62,534 | 27,364 | 28,667 | 47,538 | 46,658 | 43,356 | 37,975 | 28,491 | 17,622 | 35,314 | 28,802 | 35,721 | 36,668 | 43,835 | 41,914 | 56,074 |
Bedrijfsresultaat ratio
| 0.034 | 0.047 | 0.021 | 0.07 | 0.074 | 0.076 | 0.073 | 0.071 | 0.06 | 0.027 | 0.02 | 0.024 | 0.025 | 0.02 | -0.047 | 0.016 | 0.017 | 0.03 | 0.032 | 0.031 | 0.028 | 0.021 | 0.013 | 0.027 | 0.025 | 0.026 | 0.025 | 0.028 | 0.034 | 0.039 |
Totaal overige inkomsten en kosten netto
| 27,724 | 19,905 | 15,228 | 11,408 | 9,628 | 9,152 | -591 | 9,248 | 874 | 10,893 | 6,728 | 6,056 | -7,550 | -3,132 | -10,865 | -226 | 10,630 | 15,167 | 7,469 | 692 | 282 | -16,652 | -131,535 | -45,753 | -16,066 | -15,024 | -11,431 | -12,978 | -10,044 | -23,205 |
Inkomen voor belasting
| 107,106 | 113,706 | 56,281 | 134,573 | 162,503 | 164,635 | 137,209 | 142,990 | 107,255 | 59,282 | 38,720 | 41,209 | 23,596 | 20,043 | -73,399 | 27,138 | 39,297 | 62,705 | 54,127 | 44,048 | 38,257 | 11,839 | -113,913 | -10,439 | 12,736 | 20,697 | 25,237 | 30,857 | 31,870 | 32,869 |
Inkomen voor belasting ratio
| 0.046 | 0.057 | 0.029 | 0.076 | 0.078 | 0.081 | 0.072 | 0.076 | 0.06 | 0.033 | 0.024 | 0.028 | 0.019 | 0.018 | -0.055 | 0.016 | 0.023 | 0.04 | 0.037 | 0.031 | 0.028 | 0.009 | -0.081 | -0.008 | 0.011 | 0.015 | 0.017 | 0.02 | 0.026 | 0.023 |
Belastingkosten
| 29,926 | 33,848 | 14,827 | 33,728 | 45,340 | 48,265 | 42,323 | 42,475 | 37,497 | 25,527 | 12,176 | 24,147 | 17,769 | 4,622 | -42,573 | 12,695 | 17,665 | 20,493 | 18,481 | 17,950 | 17,046 | 9,643 | -39,482 | -3,970 | 7,025 | 11,804 | 13,661 | 17,437 | 19,989 | 25,757 |
Nettowinst
| 75,059 | 77,671 | 39,127 | 98,780 | 113,093 | 113,155 | 92,662 | 94,501 | 63,437 | 28,695 | 21,627 | 13,195 | 5,142 | 15,423 | -53,354 | 10,966 | 18,596 | 40,652 | 34,489 | 25,077 | 21,194 | 3,124 | -74,079 | -6,466 | 5,711 | 8,893 | 11,723 | 13,622 | 12,013 | 7,316 |
Nettowinstmarge
| 0.032 | 0.039 | 0.02 | 0.056 | 0.055 | 0.055 | 0.049 | 0.05 | 0.036 | 0.016 | 0.013 | 0.009 | 0.004 | 0.014 | -0.04 | 0.007 | 0.011 | 0.026 | 0.023 | 0.018 | 0.016 | 0.002 | -0.053 | -0.005 | 0.005 | 0.006 | 0.008 | 0.009 | 0.01 | 0.005 |
WPA (Winst Per Aandeel)
| 104.69 | 108.34 | 54.55 | 137.64 | 157.59 | 157.65 | 129.09 | 131.66 | 88.36 | 39.96 | 30.11 | 18.37 | 7.16 | 21.46 | -74.21 | 15.24 | 25.83 | 56.46 | 47.89 | 34.81 | 29.42 | 4.27 | -102.43 | -8.78 | 7.66 | 11.93 | 15.73 | 18.28 | 16.12 | 9.82 |
Verwaterde WPA
| 104.69 | 108.34 | 54.55 | 137.64 | 157.59 | 157.65 | 129.09 | 131.66 | 88.36 | 39.96 | 30.11 | 18.37 | 7.16 | 21.46 | -74.21 | 15.24 | 25.83 | 56.46 | 47.89 | 34.81 | 29.37 | 4.27 | -102.43 | -8.78 | 7.66 | 11.93 | 15.67 | 18.13 | 16.03 | 9.82 |
EBITDA
| 107,232 | 127,226 | 72,554 | 150,688 | 180,686 | 182,560 | 161,179 | 157,529 | 128,358 | 77,585 | 55,398 | 59,092 | 51,081 | 37,399 | -45,090 | 46,555 | 53,543 | 75,846 | 74,438 | 70,515 | 60,956 | 61,695 | 169,698 | 101,073 | 65,490 | 70,276 | 69,173 | 79,045 | 76,574 | 108,436 |
EBITDA ratio
| 0.046 | 0.064 | 0.038 | 0.085 | 0.087 | 0.09 | 0.085 | 0.084 | 0.072 | 0.044 | 0.034 | 0.041 | 0.041 | 0.033 | -0.034 | 0.028 | 0.032 | 0.048 | 0.05 | 0.05 | 0.045 | 0.046 | 0.121 | 0.077 | 0.058 | 0.051 | 0.047 | 0.051 | 0.062 | 0.076 |